![]()
MIRA INFORM REPORT
|
Report Date : |
25.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
GURAL ELEKTRIK MALZEMELERI TICARET VE SANAYI
A.S. |
|
|
|
|
Registered Office : |
Kemankes Mah. Rihtim Cad. No:53 C Blok K:2
D: 25 Karakoy Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
12.09.1990 |
|
|
|
|
Com. Reg. No.: |
268337 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Manufacture and trade of
medium and high voltage electrical materials. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
1.440.000 USD |
|
Status : |
Good |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30th, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Turkey |
b1 |
b1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
NAME |
: |
GURAL ELEKTRIK MALZEMELERI TICARET VE SANAYI A.S. |
|
HEAD OFFICE ADDRESS |
: |
Kemankes Mah. Rihtim Cad. No:53 C Blok K:2 D: 25 Karakoy Istanbul / Turkey |
|
REMARKS ON HEAD OFFICE ADDRESS |
: |
The door number was changed from “No:59” to “No:53” by the
municipality. |
|
PHONE NUMBER |
: |
90-212-249 82 80 |
|
FAX NUMBER |
: |
90-212-244 25 07 |
|
WEB-ADDRESS |
: |
|
|
E-MAIL |
: |
|
TAX OFFICE |
: |
Bogazici Kurumlar |
||||||||||||||||||||
|
TAX NO |
: |
4390041862 |
||||||||||||||||||||
|
REGISTRATION NUMBER |
: |
268337 |
||||||||||||||||||||
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
||||||||||||||||||||
|
DATE ESTABLISHED |
: |
12.09.1990 |
||||||||||||||||||||
|
ESTABLISHMENT GAZETTE DATE /NO |
: |
21.09.1990/2614 |
||||||||||||||||||||
|
LEGAL FORM |
: |
Joint Stock Company |
||||||||||||||||||||
|
TYPE OF COMPANY |
: |
Private |
||||||||||||||||||||
|
REGISTERED CAPITAL |
: |
TL 1.200.000 |
||||||||||||||||||||
|
PAID-IN CAPITAL |
: |
TL 1.197.879 |
||||||||||||||||||||
|
HISTORY |
: |
|
||||||||||||||||||||
|
SHAREHOLDERS |
: |
|
||||||||||||
|
SISTER COMPANIES |
: |
Declared to be: None |
||||||||||||
|
SUBSIDIARIES |
: |
Declared to be: None |
||||||||||||
|
BOARD OF DIRECTORS |
: |
|
|
BUSINESS ACTIVITIES |
: |
Manufacture and trade of medium and high voltage electrical
materials. |
||||||||
|
NACE CODE |
: |
DL.31.10 |
||||||||
|
NUMBER OF EMPLOYEES |
: |
75 |
||||||||
|
NET SALES |
: |
|
||||||||
|
IMPORT VALUE |
: |
|
||||||||
|
IMPORT COUNTRIES |
: |
Spain Switzerland Italy Germany India Portugal |
||||||||
|
MERCHANDISE IMPORTED |
: |
Isolator raw materials |
||||||||
|
EXPORT VALUE |
: |
|
||||||||
|
EXPORT COUNTRIES |
: |
Iran Mozambique Lebanon Afghanistan Algeria Free Zone |
||||||||
|
MERCHANDISE EXPORTED |
: |
Cables Electric panels Electric insulators Isolating switches Voltmeters |
||||||||
|
HEAD OFFICE ADDRESS |
: |
Kemankes Mah. Rihtim Cad. No:53 C Blok K:2 D: 25 Karakoy Istanbul / Turkey |
||||||||
|
BRANCHES |
: |
Production Plant : Ataturk Organize Sanayi Bolgesi Fahri
Koruturk Cad. 32. Sok. No:1 Hadimkoy Istanbul/Turkey (owned) |
|
TREND OF BUSINESS |
: |
There was a decline at business volume in nominal terms in 2010. There appears an upwards trend
in 1.1 - 30.6.2011. |
|
SIZE OF BUSINESS |
: |
Upper-Medium |
|
Capitalization |
In Order As of 31.12.2010 |
|
Liquidity |
High As of 31.12.2010 |
|
Remarks On Liquidity |
The unfavorable gap between average collection and average payable
period has an adverse effect on liquidity. |
|
Profitability |
High Operating Profitability in
2009 High Net Profitability in 2009 Fair Operating Profitability in
2010 Low Net Profitability in 2010 In Order Operating Profitability (01.01-30.06.2011) In Order Net Profitability (01.01-30.06.2011) |
|
Gap between average collection and payable periods |
Unfavorable in 2010 |
|
General Financial Position |
In Order |
|
CREDIT OPINION WITHOUT OBLIGATION |
: |
We are of the opinion that, a max. credit of 1.440.000 USD may be
granted to the subject company. |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-30.06.2011) |
6,21 % |
1,5771 |
2,2246 |
2,5422 |
|
( 01.01-30.09.2011) |
9,72 % |
1,6335 |
2,3016 |
2,6294 |
|
|
( 31.12.2009 ) TL |
|
( 31.12.2010 ) TL |
|
|
|
|
CURRENT ASSETS |
5.650.570 |
0,58 |
5.744.176 |
0,59 |
|
|
|
Not Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
|
|
|
Cash and Banks |
1.068.211 |
0,11 |
1.415.537 |
0,15 |
|
|
|
Marketable Securities |
0 |
0,00 |
0 |
0,00 |
|
|
|
Account Receivable |
1.815.279 |
0,19 |
1.876.414 |
0,19 |
|
|
|
Other Receivable |
68.630 |
0,01 |
72.157 |
0,01 |
|
|
|
Inventories |
2.166.212 |
0,22 |
1.925.668 |
0,20 |
|
|
|
Advances Given |
17.718 |
0,00 |
26.695 |
0,00 |
|
|
|
Accumulated Construction Expense |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Current Assets |
514.520 |
0,05 |
427.705 |
0,04 |
|
|
|
NON-CURRENT ASSETS |
4.069.225 |
0,42 |
4.012.773 |
0,41 |
|
|
|
Not Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
|
|
|
Long-term Receivable |
2.009 |
0,00 |
1.296 |
0,00 |
|
|
|
Financial Assets |
56 |
0,00 |
56 |
0,00 |
|
|
|
Tangible Fixed Assets (net) |
3.925.504 |
0,40 |
3.944.450 |
0,40 |
|
|
|
Intangible Assets |
14.635 |
0,00 |
24.828 |
0,00 |
|
|
|
Deferred Tax Assets |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Non-Current Assets |
127.021 |
0,01 |
42.143 |
0,00 |
|
|
|
TOTAL ASSETS |
9.719.795 |
1,00 |
9.756.949 |
1,00 |
|
|
|
CURRENT LIABILITIES |
2.477.769 |
0,25 |
3.010.658 |
0,31 |
|
|
|
Not Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
|
|
|
Financial Loans |
44.852 |
0,00 |
373.906 |
0,04 |
|
|
|
Accounts Payable |
1.220.828 |
0,13 |
1.421.227 |
0,15 |
|
|
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Short-term Payable |
4.560 |
0,00 |
8.409 |
0,00 |
|
|
|
Advances from Customers |
422.002 |
0,04 |
475.711 |
0,05 |
|
|
|
Accumulated Construction Income |
0 |
0,00 |
0 |
0,00 |
|
|
|
Taxes Payable |
264.893 |
0,03 |
112.123 |
0,01 |
|
|
|
Provisions |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Current Liabilities |
520.634 |
0,05 |
619.282 |
0,06 |
|
|
|
LONG-TERM LIABILITIES |
2.579.638 |
0,27 |
1.961.267 |
0,20 |
|
|
|
Not Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
|
|
|
Financial Loans |
2.452.617 |
0,25 |
1.919.124 |
0,20 |
|
|
|
Securities Issued |
0 |
0,00 |
0 |
0,00 |
|
|
|
Long-term Payable |
0 |
0,00 |
0 |
0,00 |
|
|
|
Loans from Shareholders |
0 |
0,00 |
0 |
0,00 |
|
|
|
Other Long-term Liabilities |
127.021 |
0,01 |
42.143 |
0,00 |
|
|
|
Provisions |
0 |
0,00 |
0 |
0,00 |
|
|
|
STOCKHOLDERS' EQUITY |
4.662.388 |
0,48 |
4.785.024 |
0,49 |
|
|
|
Not Detailed Stockholders' Equity |
0 |
0,00 |
0 |
0,00 |
|
|
|
Paid-in Capital |
100.000 |
0,01 |
1.197.879 |
0,12 |
|
|
|
Cross Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
|
|
Inflation Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
|
|
|
Equity of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
|
|
|
Reserves |
719.175 |
0,07 |
185.650 |
0,02 |
|
|
|
Revaluation Fund |
3.278.860 |
0,34 |
3.278.860 |
0,34 |
|
|
|
Accumulated Losses(-) |
-2.259.960 |
-0,23 |
0 |
0,00 |
|
|
|
Net Profit (loss) |
2.824.313 |
0,29 |
122.635 |
0,01 |
|
|
|
TOTAL LIABILITIES AND EQUITY |
9.719.795 |
1,00 |
9.756.949 |
1,00 |
|
|
|
|
(2009) TL |
|
(2010) TL |
|
(01.01-30.06.2011)
TL |
|
|
Net Sales |
18.955.822 |
1,00 |
11.265.837 |
1,00 |
6.517.748 |
1,00 |
|
Cost of Goods Sold |
13.917.244 |
0,73 |
10.241.593 |
0,91 |
5.679.891 |
0,87 |
|
Gross Profit |
5.038.578 |
0,27 |
1.024.244 |
0,09 |
837.857 |
0,13 |
|
Operating Expenses |
1.169.796 |
0,06 |
800.218 |
0,07 |
535.614 |
0,08 |
|
Operating Profit |
3.868.782 |
0,20 |
224.026 |
0,02 |
302.243 |
0,05 |
|
Other Income |
1.253.293 |
0,07 |
825.471 |
0,07 |
276.543 |
0,04 |
|
Other Expenses |
478.077 |
0,03 |
345.560 |
0,03 |
67.737 |
0,01 |
|
Financial Expenses |
1.111.397 |
0,06 |
547.997 |
0,05 |
302.595 |
0,05 |
|
Minority Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit (loss) Before Tax |
3.532.601 |
0,19 |
155.940 |
0,01 |
208.454 |
0,03 |
|
Tax Payable |
708.288 |
0,04 |
33.305 |
0,00 |
0 |
0,00 |
|
Postponed Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net Profit (loss) |
2.824.313 |
0,15 |
122.635 |
0,01 |
208.454 |
0,03 |
|
|
(2009) |
(2010) |
|
|
LIQUIDITY RATIOS |
|
|
|
|
Current Ratio |
2,28 |
1,91 |
|
|
Acid-Test Ratio |
1,19 |
1,12 |
|
|
Cash Ratio |
0,43 |
0,47 |
|
|
ASSET STRUCTURE RATIOS |
|
|
|
|
Inventory/Total Assets |
0,22 |
0,20 |
|
|
Short-term Receivable/Total Assets |
0,19 |
0,20 |
|
|
Tangible Assets/Total Assets |
0,40 |
0,40 |
|
|
TURNOVER RATIOS |
|
|
|
|
Inventory Turnover |
6,42 |
5,32 |
|
|
Stockholders' Equity Turnover |
4,07 |
2,35 |
|
|
Asset Turnover |
1,95 |
1,15 |
|
|
FINANCIAL STRUCTURE |
|
|
|
|
Stockholders' Equity/Total Assets |
0,48 |
0,49 |
|
|
Current Liabilities/Total Assets |
0,25 |
0,31 |
|
|
Financial Leverage |
0,52 |
0,51 |
|
|
Gearing Percentage |
1,08 |
1,04 |
|
|
PROFITABILITY RATIOS |
|
|
|
|
Net Profit/Stockholders' Eq. |
0,61 |
0,03 |
|
|
Operating Profit Margin |
0,20 |
0,02 |
|
|
Net Profit Margin |
0,15 |
0,01 |
|
|
Interest Cover |
4,18 |
1,28 |
|
|
COLLECTION-PAYMENT |
|
|
|
|
Average Collection Period (days) |
34,51 |
60,00 |
|
|
Average Payable Period (days) |
31,58 |
49,96 |
|
|
WORKING CAPITAL |
3172801,00 |
2733518,00 |
|
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.87 |
|
UK Pound |
1 |
Rs.79.73 |
|
Euro |
1 |
Rs.69.52 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.