![]()
|
Report Date : |
25.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
LANCER LASER TECH LIMITED (w.e.f. 29.04.2008) |
|
|
|
|
Formerly Known
As : |
LANCER LASER TECH PRIVATE
LIMITED |
|
|
|
|
Registered
Office : |
17/B, Kamladeep Industrial Estate, Opposite New Arvind Mills, Khatraj,
Kalol-382721, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
20.08.1999 |
|
|
|
|
Com. Reg. No.: |
04-36446 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.45.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28930GJ1999PLC036446 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
AHML00400B/ AHML00150D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACL5061F |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Machinery parts and sheet metal components. |
|
|
|
|
No. of
Employees: |
36 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 291076 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY (GENERAL DETAILS)
|
Name : |
Mr. Dinesh |
|
Designation : |
Accounts Department |
|
Date : |
24.10.2011 |
LOCATIONS
|
Registered Office/ Factory : |
17/B, Kamladeep Industrial Estate, Opposite New Arvind Mills, Khatraj,
Kalol-382721, |
|
Tel. No.: |
91-2764-281544 to 47/ 281350 |
|
Mobile No.: |
91-9825065253 (Mr. Dhiraj Patel) |
|
Fax No.: |
91-2764-281433 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory: |
Chhatral Mehsona highway, Opposite Sandek Laminations, Raipur,
India |
DIRECTORS
AS ON 09.05.2011
|
Name : |
Mr. Nitin Mangaldas Patel |
|
Designation : |
Director |
|
Address : |
21, Netra Bunglow, Near Seema Saurabh Society, Memnagar, Ahmedabad, |
|
Date of Birth/Age : |
25.02.1973 |
|
Date of Appointment : |
20.08.1999 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U28930GJ1999PLC036446 |
LANCER LASER TECH LIMITED |
Director |
28/08/1999 |
28/08/1999 |
- |
Active |
NO |
|
Name : |
Mr. Dhirajkumar Narshibhai Patel |
|
Designation : |
Director |
|
Address : |
20, Samruddhi 1 Bunglow, Opposite Saij Anand Bunglow, |
|
Date of Birth/Age : |
08.12.1973 |
|
Date of Appointment : |
20.08.1999 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U28930GJ1999PLC036446 |
LANCER LASER TECH LIMITED |
Director |
28/08/1999 |
28/08/1999 |
- |
Active |
NO |
|
Name : |
Mr. Dhyabhai Bechrdas Patel |
|
Designation : |
Director |
|
Address : |
66, Alok Bunglow, Drive in Road, Thaltej, Ahmedabad, |
|
Date of Appointment : |
01.04.2009 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U28930GJ1999PLC036446 |
LANCER LASER TECH LIMITED |
Director |
01/04/2009 |
01/04/2009 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Dinesh |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 09.05.2011
|
Names of Shareholders |
|
No. of Shares |
|
Nitinbhai M Patel |
|
530400 |
|
Jashodaben N Patel |
|
104000 |
|
Bhavanben N Patel |
|
191100 |
|
Dhiraj N Patel |
|
640400 |
|
Jagrutiben Patel |
|
78500 |
|
Narshibhai B Patel |
|
56600 |
|
Kailashben N Patel |
|
98700 |
|
Sarojben D Patel |
|
156280 |
|
Dahyabhai B Patel |
|
232500 |
|
Hitesh D Patel |
|
130000 |
|
Rashmiben D Patel |
|
51000 |
|
Shubhadraben D Patel |
|
456500 |
|
Mittal M Patel |
|
30000 |
|
Dahyabhai B Patel HUF |
|
475500 |
|
Dipesh D Patel |
|
80000 |
|
Nitin M Patel HUF |
|
624500 |
|
Dhiraj N Patel HUF |
|
266820 |
|
Harshad N Patel |
|
118200 |
|
|
|
54500 |
|
Geometry Metal Tech Private Limited, |
|
60000 |
|
Narshibhai B Patel HUF |
|
49000 |
|
Harshad N Patel HUF |
|
15500 |
|
Total |
|
4500000 |
Equity Share Breakup (Percentage of Total Equity)
AS ON 09.05.2011
|
Category |
Percentage |
|
Bodies Corporate
|
1.00 |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
99.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Machinery parts and sheet metal components. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Machinery Parts and Sheet Metal Components |
||||
|
Countries : |
US |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw Materials |
||||
|
Countries : |
Italy |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
|
|
Actual
Production |
|
Machinery Parts |
Nos |
|
|
286190 |
GENERAL INFORMATION
|
Suppliers : |
·
Wholesalers ·
Jindal Stainless Limited |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Customers : |
KHS Machinery Private Limited |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
36 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
Corporation Bank, Navrangpura Branch,
Ahmedabad-380009, Gujarat, India ·
Dena Bank, Mesona High Branch |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
CC – Rs.45.000 Millions
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B.J. Trivedi and Associates Chartered Accountant |
|
Address : |
34, Raj Ratna Complex, |
|
Tel. No.: |
91-79-26426317 |
|
Fax No.: |
91-79-26445640 |
|
E-Mail : |
|
|
|
|
|
Associates: |
|
CAPITAL STRUCTURE
AS ON 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000000 |
Equity Shares |
Rs. 10/- each |
Rs. 50.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
* 4500000 |
Equity Shares |
Rs. 10/-
each |
Rs.45.000Millions
|
|
|
|
|
|
* Includes issue of 1550000 equity shares as
fully paid up bonus shares on 01.06.2010
FINANCIAL DATA
[all figures are in
Rupees Millions]
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
240.00 |
The above information has been parted by Mr. Dinesh (Accounts Manager)
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
45.000 |
15.500 |
15.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
27.769 |
42.230 |
37.466 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
72.769 |
57.730 |
52.966 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
96.877 |
37.297 |
32.347 |
|
|
2] Unsecured Loans |
17.267 |
19.577 |
13.632 |
|
|
TOTAL BORROWING |
114.144 |
56.874 |
45.979 |
|
|
DEFERRED TAX LIABILITIES |
13.849 |
9.903 |
8.419 |
|
|
|
|
|
|
|
|
TOTAL |
200.762 |
124.507 |
107.364 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
199.330 |
79.704 |
76.201 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.010 |
0.010 |
0.010 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
41.065
|
32.479
|
20.755 |
|
|
Sundry Debtors |
39.698
|
44.377
|
28.471 |
|
|
Cash & Bank Balances |
3.710
|
2.412
|
2.038 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
10.706
|
4.560
|
4.232 |
|
Total
Current Assets |
95.179
|
83.828
|
55.496 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
36.613
|
36.551
|
21.726 |
|
|
Other Current Liabilities |
57.265
|
1.991
|
1.804 |
|
|
Provisions |
0.000
|
0.662
|
0.813 |
|
Total
Current Liabilities |
93.878
|
39.204
|
24.343 |
|
|
Net Current Assets |
1.301
|
44.624
|
31.153 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.121 |
0.169 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
200.762 |
124.507 |
107.364 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
203.260 |
148.632 |
113.063 |
|
|
|
Job Charges Income |
17.545 |
7.616 |
2.525 |
|
|
|
Interest Subsidy |
0.000 |
0.000 |
0.357 |
|
|
|
Other Income |
1.767 |
0.232 |
0.079 |
|
|
|
TOTAL (A) |
222.572 |
156.480 |
116.024 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumption |
160.559 |
96.402 |
76.430 |
|
|
|
Manufacturing Expenses |
22.091 |
14.168 |
10.701 |
|
|
|
Administrative Expenses |
20.389 |
9.329 |
9.111 |
|
|
|
Selling and Distribution Expenses |
7.990 |
4.786 |
5.724 |
|
|
|
Variation in Stock |
[19.551] |
6.255 |
[5.450] |
|
|
|
TOTAL (B) |
191.478 |
130.940 |
96.516 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
31.094 |
25.540 |
19.508 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
10.065 |
6.245 |
5.220 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
21.029 |
19.295 |
14.288 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
5.702 |
4.886 |
4.004 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
15.327 |
14.409 |
10.284 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
7.058 |
4.468 |
3.619 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
8.269 |
9.941 |
6.665 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
31.230 |
26.466 |
21.617 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Dividend |
6.200 |
4.650 |
1.550 |
|
|
|
Tax on Dividend |
1.030 |
0.527 |
0.266 |
|
|
BALANCE CARRIED
TO THE B/S |
32.269 |
31.230 |
26.466 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
Nil |
Nil |
0.218 |
|
|
TOTAL EARNINGS |
Nil |
Nil |
0.218 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
42.524 |
13.407 |
7.380 |
|
|
TOTAL IMPORTS |
42.524 |
13.407 |
7.380 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
1.84 |
6.41 |
4.32 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
3.72
|
6.35
|
5.74 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
7.54
|
9.69
|
9.10 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.20
|
8.81
|
7.81 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.21
|
0.25
|
0.19 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.86
|
1.66
|
1.33 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.01
|
2.14
|
2.28 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by
Info Agents |
Available in
Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter's background |
-- |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
No |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
Yes |
|
16) Details of sister concerns |
Yes |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
Yes |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
-- |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
Yes |
|
28) Incorporation details, if applicable |
-- |
|
29) Last accounts filed at ROC |
-- |
|
30) Major Shareholders, if available |
-- |
Note:
The Registered office of the company has been shifted from C-8, Milap
Appartment 3/
Trade References:
·
KHS Machinery Private Limited
Future Outlook:
The company has achieved significant growth
during the last financial year. On a standalone basis, the company achieved
total income of Rs. 156.248 Millions during the year consideration as against
the total of Rs. 115.548 Millions earlier year, representing an increase of
almost 35%.
As the company has already established its
trade name in the market at global level in view of the global economic
scenario and proved its capability. As a strategic objective, the company has
been focusing to global opportunity in the market and they are planning to set
up full fledged state of art technology, a total engineering fabrication job
shop solution with all respect and pursing expansion/ enhancement of facility
to provide high tech fabrication solution in coming year as a part of business
strategy by increasing value chain with large infrastructure facility.
By level best efforts, they are on a verge of
proving track record to deliver the service to the customers.
The company expects very bright future with
great avenues of the business by spreading its horizon.
Bankers Charges
Report as per Registry
|
Corporate identity number of the company |
U28930GJ1999PLC036446 |
|
Name of the company |
LANCER LASER TECH LIMITED |
|
Address of the registered office or of the
principal place of business in |
17/B, Kamladeep Industrial Estate, Opposite New Arvind Mills, Khatraj,
Kalol-382721, |
|
This form is for |
Creation of charge |
|
Type of charge |
Book Debts Movable Property |
|
Particular of charge holder |
DENA BANK |
|
Nature of instrument creating charge |
Agreement of Hypothecation (Goods, Book
Debts and Other Movable Assets to secure multiple facilities) dated
29/09/2011 |
|
Date of instrument Creating the charge |
29.09.2011 |
|
Amount secured by the charge |
212.300 Millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate of Interest CCH: BR (10.70%) + 6.55% - 2.75% i.e.
14.50% p.a. TL - I: BR (10.70%) + 6.55% +0.50% - 2.75%
i.e. 15.00% p.a. TL-II : BR (10.70%) + 6.55% +0.50% - 2.75%
i.e. 15.00% p.a (ROI subject to change) Terms of Repayment CC- running account payable on demand
subject to annual renewal TL - I and TL - II: Repayable in 7 years
with moratorium period of 6 months and repayment start from last quarter of
FY 2011-12 & to be made in 28 quarterly installments of Rs. 4.875
Millions and Rs.0.536 Million respectively Margin CC: Raw Material - 25%,Finished Goods -
25%,Working Progress and stores and spares - 33.1/3%, Book debts - 50% TL - I: 28.16% TL - II: 40% L/C: 20% Extent and Operation of the charge Principal amount of loan / credit
facilities as aforesaid together with interest, interest - tax thereon, as
applicable, costs, charges, expenses, discount, commission and other moneys
due to the bank as specifically mentioned in the Agreement of Hypothecation
dated 29/09/2011 |
|
Short particulars of the property charged |
primary by way of hypothecation by way of first
charge on all the Borrower's goods and/or book-debts and/or movables and
other assets as per Agreement of Hypothecation dated 29/09/2011 All stocks
raw materials / goods in process and finished goods such as metal sheets ,
fabricated sheets etc, consumable stores and spares, packing materials etc
both present and future as per agreement All the tangible movable properties
and assets of the borrower of whatsoever nature including plant, machinery,
tools, accessories lying at 17B, 22B Khatraj and Rajpur Highway both present
and future All the present and future book-debts, outstanding, moneys,
receivables, claims, bills, rights to or in movable properties and movable
assets which are now due, owing or payable or belonging to borrower |
|
Corporate
identity number of the company |
U28930GJ1999PLC036446 |
|
Name of the
company |
LANCER LASER TECH LIMITED |
|
Address of the
registered office or of the principal place of business in |
17/B, Kamladeep Industrial Estate, Opposite New Arvind Mills, Khatraj,
Kalol-382721, |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the charge to be modified |
90110808 |
|
Type of charge |
Immovable Property |
|
Particular of
charge holder |
Corporation Bank, Navrangpura Branch, Ahmedabad-380009, |
|
Nature of
instrument creating charge |
Common Joint Memorandum
of Agreement for Equitable Mortgage cum Extension Dated 12.01.2010 |
|
Date of
instrument Creating the charge |
12.01.2010 |
|
Amount secured by
the charge |
Rs. 46.205
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest COBAR + 1% i.e.
13% p.a. subject to revision on cash credit. COBAR + 1.5% i.e.
13.50% p.a. subject to revision from time to time on both term loan at
prescribed rate of bank on L/C facility Terms of
Repayment Repayable on
demand subject to annual renewal in case of CC Prescribed
installments in case of Term Loan 1 of Rs. 0.677 Million 15 quarterly
installments -14 installment sof Rs. 0.700 Million each and last of Rs. 0.200
Million n case of Term Loan 2 of Rs. 5.528 Millions Margin Stock- 30% Book Debts- 50% Extent and
Operation of the charge Revised limit of
Rs. 46.205 Millions agreed to be granted with all interest, cost, charges and
other expenses as speciality mentioned in common Joint Memorandum of Agreement
for Equitable Mortgage cum Extenstion dated 12.01.2010 |
|
Short particulars
of the property charged |
Immovable
property of factory land and building at Plot No. 17/B, admeasuring 1730 sq.
yards in Kamaldeep Industrial Estate part of consolidated plot No. 65,
situated in village Khatraj, Kalol Mehsana. Immovable
property of factory land and building at Plot No. 22/B, admeasuring 2176 sq .
yards in Kamaldeep Industrial Estate part of consolidated plot No. 65,
situated in village Khatraj, Kalol, Mehnsa Bunglow No. 66
admeasuring 208 sq. mtrs. in Snehkunj CHS Limited on land bearing survey No.
66 T.P scheme no. 1, 2 Final plot No. 12, of Mouje Thaltej, District
Ahmedabad pertaining to Dahyabhai B Patel |
|
Date of
instrument modifying the charge |
01.09.2009 |
|
Particulars of
the present modification |
Originally charge
was created by memorandum of agreement dated 07.10.2004 to the extent of Rs.
11.800 Millions and subsequently modified on 14.02.2005 to Rs. 23.700
Millions to again modified to Rs. 46.500 Millions on 16.07.2007 by way of
continuity letters for extension of mortgage and again modified to Rs. 39.175
Millions by Joint EM on 01.09.2009, which is now stands for modification to
the extent of Rs. 46.205 Millions by executing, Common Joint Memorandum of
Agreement for Equitable Mortgage cum Extension Dated 12.01.2010 |
Fixed Assets:
·
Land
·
·
Plant and Machinery
·
Electric Equipments
·
Furniture and Fixture
·
Computers
·
Office Equipments
·
Vehicles
·
Computer Software
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.87 |
|
|
1 |
Rs.79.72 |
|
Euro |
1 |
Rs.69.52 |
SCORE and RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial and operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.