MIRA INFORM REPORT

 

 

Report Date :

25.10.2011

 

IDENTIFICATION DETAILS

 

Name :

PROVIEW CONSTRUCTIONS LIMITED

 

 

Registered Office :

190, Saini Enclave, New Delhi-110092

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

10.12.2004

 

 

Com. Reg. No.:

55-131181

 

 

Capital Investment / Paid-up Capital :

Rs. 19.000 Millions

 

 

CIN No.:

[Company Identification No.]

U45201DL2004PLC131181

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Subject is engaged in Real Estate and Construction Business.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba  (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

190, Saini Enclave, New Delhi-110092, India

Tel. No.:

91-120-4371050

Fax No.:

91-120-4371070

E-Mail :

carishikapoorroc@yahoo.co.in

Website :

www.proviewbuilders.com

 

 

Head Office :

Gyan Khand-IV/3, Indirapuram Ghaziabad-201010, Uttar Pradesh, India

Tel. No.:

91-120-5527595

Fax No.:

91-120-2605767

E-Mail :

Rajeev@proviewbuilders.com

 

 

Corporate Office :

B-66, Sector-63, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-4345530

 

 

DIRECTORS

 

(AS ON 30.09.2010 )

 

Name :

Mr. Rajeev K Arora

Designation :

Director

Address :

190, Saini Enclave, New Delhi-110092, India

Date of Appointment :

10.12.2004

DIN No.:

00487573

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45201DL2004PLC131181

Proview Constructions Limited

Director

10/12/2004

10/12/2004

-

Active

NO

2

U45201DL2006PLC145508

Sanjeev Arora And Company Infrastructure Limited

Director

27/01/2006

27/01/2006

-

Active

NO

3

U45200DL2008PTC180512

Proview Infrastructure Private Limited

Director

04/07/2008

04/07/2008

-

Active

NO

4

U70200DL2010PTC200718

MR Proview Real Tech Private Limited

Director

25/03/2010

25/03/2010

-

Active

NO

5

U45400DL2011PLC222982

M R Realtech Limited

Director

21/08/2011

21/08/2011

-

Active

NO

6

U45206DL2011PTC225688

Proview Infratech Private Limited

Director

29/09/2011

29/09/2011

-

Active

NO

7

U45400DL2011PTC225744

Proview Infrahome Private Limited

Director

30/09/2011

30/09/2011

-

Active

NO

8

U45200DL2011PTC225754

Proview Realtech Private Limited

Director

03/10/2011

03/10/2011

-

Active

NO

 

 

Name :

Mrs. Priti Sharma

Designation :

Director

Address :

161, Chitra Vihar, Delhi-110092, India

Date of Appointment :

10.12.2004

DIN No.:

00487579

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45201DL2004PLC131181

Proview Constructions Limited

Director

10/12/2004

10/12/2004

-

Active

NO

2

U45200DL2008PTC180512

Proview Infrastructure Private Limited

Director

04/07/2008

04/07/2008

-

Active

NO

3

U70200DL2010PTC200718

MR Proview Real Tech Private Limited

Director

25/03/2010

25/03/2010

-

Active

NO

4

U45200DL2011PTC217199

Uttam Griha Consulting Private Limited

Director

07/04/2011

07/04/2011

-

Active

NO

5

U45201DL2006PLC145508

Sanjeev Arora And Company Infrastructure Limited

Director

30/05/2011

30/05/2011

-

Active

NO

6

U45400DL2011PLC222982

M R Realtech Limited

Director

21/08/2011

21/08/2011

-

Active

NO

7

U51909DL2011PTC224033

Dasmaya Export Import Private Limited

Director

23/08/2011

23/08/2011

-

Active

NO

8

U45206DL2011PTC225688

Proview Infratech Private Limited

Director

29/09/2011

29/09/2011

-

Active

NO

9

U45200DL2011PTC225754

Proview Realtech Private Limited

Director

03/10/2011

03/10/2011

-

Active

NO

 

 

Name :

Mr. Om Prakash Arora

Designation :

Director

Address :

B-202, Vivek Vihar Ph-1, Delhi-110092, India

Date of Appointment :

01.04.2005

 

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2010 )

 

Names of Shareholders

 

No. of Shares

Rajeev Kumar Arora

 

782000

Rachna Arora

 

400000

Om Prakash Arora

 

71000

Priti Sharma

 

5000

Simmi Arora

 

56000

Sunil Arora

 

30000

Ajay Arora

 

5000

Sanjeev Arora

 

1000

Kirpa Finvest Private Limited

 

550000

Total

 

1900000

 

Equity Share Breakup (Percentage of Total Equity)

(AS ON 30.09.2010 )

 

Category

 

Percentage

 

 

 

Bodies corporate

 

29.00

Directors or relatives of directors

 

71.00

 

 

 

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in Real Estate and Construction Business.

 

 

 

GENERAL INFORMATION

 

Bankers :

·         Oriental Bank of Commerce SSI Branch, Site-IV, Industrial Area, Sahibabad, Ghaziabad-201001, Uttar Pradesh, India

·         Syndicate Bank, Maliwara Chowk Branch, Maliwara Chowk, Gaziabad-201001, Uttar Pradesh, India

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

 Rishi Kapoor and Company

Chartered Accountant

Address :

9 and 10, Advocate Chamber, Opposite Telephone Exchange, RDC Raj Nagar, Ghaziabad-201001, Uttar Pradesh, India

PAN No.:

AEFPK6932G

 


 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Share

Rs. 10/-  each

Rs. 20.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1900000

Equity Share

Rs. 10/- each

Rs. 19.000 Millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

19.000

19.000

19.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

56.284

44.022

20.331

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

75.284

63.022

39.331

LOAN FUNDS

 

 

 

1] Secured Loans

0.936

25.079

42.211

2] Unsecured Loans

2.505

2.705

3.459

TOTAL BORROWING

3.441

27.784

45.670

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

78.725

90.806

85.001

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2.639

1.425

0.647

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

9.655

2.500

2.500

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

241.686

148.054

92.899

 

Sundry Debtors

794.987

589.725

31.119

 

Cash & Bank Balances

34.388

61.386

34.369

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

129.956

52.942

22.993

Total Current Assets

1201.017

852.107

181.380

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1129.347

760.963

99.533

 

Other Current Liabilities

 

 

 

 

Provisions

5.239

4.263

 

Total Current Liabilities

1134.586

765.226

99.533

Net Current Assets

66.431

86.881

81.847

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.007

 

 

 

 

TOTAL

78.725

90.806

85.001

 


PROFIT & LOSS ACCOUNT

 

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

203.431

213.563

90.429

 

 

Other Income (Work in progress)

 

148.054

92.899

 

 

TOTAL                                     (A)

203.431

361.617

183.328

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Opening Stock

92.899

0.675

 

 

Cost of Land and Building Construction

 

223.704

166.835

 

 

Administrative Expenses

185.293

8.944

3.626

 

 

Selling and Distribution Expenses

 

3.869

2.786

 

 

Directors’ Remuneration

 

1.200

0.960

 

 

TOTAL                                     (B)

185.293

330.616

174.882

 

 

(Including

Financial Charges)

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

31.001

8.446

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

2.752

2.142

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

18.138

28.249

6.304

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.432

0.261

0.040

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

17.706

27.988

6.264

 

 

 

 

 

Less

TAX                                                                  (I)

5.443

4.297

2.087

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

12.263

23.691

4.177

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

10.331

6.154

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

NA

34.022

10.331

 

 

 

 

 

 

Earnings Per Share (Rs.)

6.45

--

--

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.21

6.55

2.28

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

13.11

6.93

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.47

3.28

3.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.44

0.16

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

15.12

12.58

3.69

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.11

1.82

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U45201DL2004PLC131181

Name of the company

PROVIEW CONSTRUCTIONS LIMITED

Address of the registered office or of the principal place of  business in India of the company

190, Saini Enclave, New Delhi-110092, India

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

Syndicate Bank, Maliwara Chowk Branch, Maliwara Chowk, Gaziabad-201001, Uttar Pradesh, India

virendradel@gmail.com

Nature of description of the instrument creating or modifying the charge

Composite Hypothecation Agreement

Date of instrument Creating the charge

09.02.2009

Amount secured by the charge

Rs. 12.200 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest on SOD shall be charged @ 1% over SB’s PLR, subject to a minimum of 14.00% p.a. with monthly rest or at such other rates as  may be specified by the bank from time to time.

 

Terms of Repayment

Payable on demand

 

Margin

As may be specified by the bank from time to time

 

Extent and Operation of the charge

100 percent

Short particulars of the property charged

Hypothecation of the following:-

a) Stock of construction materials, machines and equipments, stores/ installed at the borrower’s premises and / or at various construction sites of the borrower.

b) All the borrower’s present and future book-debts, outstanding, moneys receivables, claims bills, contracts etc.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.87

UK Pound

1

Rs.79.73

Euro

1

Rs.69.53

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.