MIRA INFORM REPORT

 

 

Report Date :           

25.10.2011

 

IDENTIFICATION DETAILS

 

Name :

WINPAC INC.

 

 

Formerly Known As :

IPAC INC.

 

 

Registered Office :

351-25, Gachang-ri, Baegam-myeon, Cheoin-gu, Yongin-si, Gyeonggi-do, Korea

449-862

 

 

Country :

South Korea

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

03.04.2002

 

 

Com. Reg. No.:

126-81-61690

 

 

Legal Form :

Co., Ltd by shares

 

 

Line of Business :

Manufacture of Electronic Integrated Circuits

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

South Korea

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Basic

 

Company Name

WINPAC INC.

(Korean Company Name : “()윈팩”)

Registered Address

351-25, Gachang-ri, Baegam-myeon, Cheoin-gu, Yongin-si, Gyeonggi-do, Korea

Zip Code

449-862

Tel

+82-31-323-3191

Fax

+82-31-323-3195

E-mail

bhlim@winpac.co.kr

Website

www.winpac.co.kr

Trading Address

351-25, Gachang-ri, Baegam-myeon, Cheoin-gu, Yongin-si, Gyeonggi-do, Korea

Tel

+82-31-323-3191

Fax

+82-31-323-3195

Type

Export

Industry

Manufacture of Electronic Integrated Circuits

  Main Business

FBGA, WLP, CSP, SD Memory Card

Established (mm/dd/yyyy)

04/03/2002

The Subject owns the premises of registered HQ address.

 

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Integrated circuits(32101600)

Sell

Communications Devices and Accessories(43190000)

 

 

CEO’s

 

Name

Ryu Sam-Tae

Address

Rm.601, 103-11, Nonhyeon-dong, Gangnam-gu, Seoul, Korea

Date of Birth

03/20/1951

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

3,691,277,000

Employees

305

Formation

Co., Ltd by shares

Bank Details

Korea Development Bank

Korea Exchange Bank-Icheon Branch

Kookmin Bank

Corporate Registered No.

134411-0020543

Business Registered No.

126-81-61690

Permit & Licenses

06/2004 ISO 9000

03/2006 ISO 14001

 

Int’l Trade No.: 45157422

Shareholder Position

Name

Shares

%

HANSUNG ELCOMTEC CO., LTD.(134811-0015546)

3,956,000

53.59

LIM CHOONG-IL

900,000

12.19

HAN HYE-SANG

840,000

11.38

KOREA DEVELOPMENT BANK(110135-0000937)

482,554

6.54

PARK BEOM-WOOK

202,000

2.74

KO KYUNG-HEE

162,000

2.19

HAN WAN-SOO

100,000

1.35

KIM JOON-OH

100,000

1.35

OTHERS

640,000

8.67

TOTAL

7,382,554

100.00

Company History

04/03/2002 Incorporated as IPAC INC.

02/25/2004 Changed company name to the present name

03/03/2005 Moved to the present HQ address from 1027-1, Yulbuk-ri, Cheongbuk-myeon, Pyeongtaek-si, Gyeonggi-do, Korea

05/31/2005 Designated as a Venture Business

05/31/2007 Designated as a Venture Business again

10/11/2007 Increased capital to 3,450,000,000 KRW from 3,300,000,000 KRW

11/26/2007 Increased capital to 3,691,277,000 KRW from 3,450,000,000 KRW

01/01/2011 Increased capital to 3,691,277,000 KRW from 3,691,277,000 KRW

 

 

 

 

Management

 

Job Description

Title

Name

Sex

Nationality

Inauguration Date

President & CEO

Mr.

Ryu Sam-Tae

Male

Korean

05/29/2008

Director

Mr.

Kim Seok

Male

Korean

03/22/2007

Director

Mr.

Song Yoon-Seok

Male

Korean

04/29/2011

Director

Mr.

Hong Soon-Won

Male

Korean

04/29/2011

Director

Mr.

Kim Dal-Soo

Male

Korean

04/29/2011

Director

Mr.

Lee Dong-Hoon

Male

Korean

04/29/2011

Auditor

Mr.

Lim Kyung-Ok

Male

Korean

04/29/2011

 


Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

2010

58,413,760,430

94,440,345,714

2,361,861,768

2009

32,679,088,886

76,360,328,509

2,246,566,256

2008

35,539,709,187

33,099,757,271

-2,919,941,124

2007

31,962,196,549

31,099,244,613

1,026,043,501

2006

22,699,240,373

26,232,964,675

3,083,730,617

2005

10,085,131,898

21,502,154,950

822,359,899

 

 

Financial Description

 

Authorized Capital(KRW)

50,000,000,000

Paid-Up Capital(KRW)

3,691,277,000

Total Issued Shares

7,382,554

 

Balance Sheet

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Total Assets

94,440,345,714

76,360,328,509

33,099,757,271

Current Assets

13,175,703,159

11,531,959,050

7,690,200,369

-Quick Assets

10,381,159,896

9,738,438,931

6,093,447,508

-Inventories

2,794,543,263

1,793,520,119

1,596,752,861

Fixed Assets

81,264,642,555

64,828,369,459

25,409,556,902

-Investment

110,000

571,250

260,906,240

-Tangibles

76,833,935,937

59,035,127,069

22,365,151,181

-Intangibles

1,162,131,984

1,072,651,837

1,246,796,667

-Others

3,268,464,634

4,720,019,303

1,536,702,814

Total Liabilities

72,678,317,230

60,960,151,793

19,946,146,811

Current Liabilities

49,419,321,592

36,073,364,320

11,618,281,996

Fixed Liabilities

23,258,995,638

24,886,787,473

8,327,864,815

Capital Stock

3,691,277,000

3,691,277,000

3,691,277,000

Capital Surplus

4,256,446,184

4,256,446,184

4,256,446,184

Profit Surplus

6,986,404,718

4,624,542,950

2,789,745,426

Capital Adjustment

6,827,900,582

2,827,910,582

2,416,141,850

Total Equity

21,762,028,484

15,400,176,716

13,153,610,460

Liab. & Shareholder’s Equity

94,440,345,714

76,360,328,509

33,099,757,271

 

Current Liabilities

49,419,321,592

36,073,364,320

11,618,281,996

Trade Payables

4,500,610,681

1,677,199,845

873,250,658

Account Payables

6,578,603,195

2,496,716,962

358,482,818

Accrued Expenses

1,391,339,724

913,672,574

853,239,517

Withholdings

152,110,448

46,958,202

275,513,730

Advance Receipts

43,309,144

 

58,234,582

Short-Term Borrowings

14,112,354,964

13,036,495,618

8,399,560,691

Current Portion of Long-Term Debts

3,227,928,754

4,689,010,913

800,000,000

Finance Lease Debts

19,413,064,682

13,213,310,206

-

Fixed Liabilities

23,258,995,638

24,886,787,473

8,327,864,815

Long-Term Borrowings

4,682,522,151

6,955,347,808

7,600,605,432

Long-Term Finance Lease

17,365,982,018

17,009,847,684

-

Provision for Severance & Retirement

1,320,233,056

1,018,232,650

813,762,475

 

 

Income Statement

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Sales

58,413,760,430

32,679,088,886

35,539,709,187

Cost of Sold Goods

45,121,299,434

30,492,054,466

33,628,008,233

Gross Profit

13,292,460,996

2,187,034,420

1,911,700,954

Selling & Admin. Expenses

3,153,297,523

2,226,490,722

2,527,438,852

Operating Income

10,139,163,473

-39,456,302

-615,737,898

Non-Operating Income

849,898,088

747,647,782

184,264,521

Non-Operating Expenses

6,058,249,997

2,216,965,032

3,412,725,227

Income Before Taxes

4,930,811,564

-1,508,773,552

-3,844,198,604

Income Taxes Expenses

2,568,949,796

-3,755,339,808

-924,257,480

Net Income

2,361,861,768

2,246,566,256

-2,919,941,124

 

 

Cash Flows

 

Unit : Korean Won

As of 12/31/2010

As of 12/31/2009

As of 12/31/2008

Cash Flows from Operating

28,946,923,120

7,393,079,680

1,178,146,799

-Net Income

2,361,861,768

2,246,566,256

-2,919,941,124

-Exp. without Cash Outflow

15,850,851,330

9,017,006,606

7,919,580,506

-Revenue without Cash Inflows

-405,208,056

-290,200,800

-5,104,879

-Changes in Asset/ & Liability

11,139,418,078

-3,580,292,382

-3,816,387,704

Cash Flows from Investing

-12,491,947,316

-11,026,884,249

-1,129,071,192

-Cash Inflow from Investing

1,095,459,338

5,744,004,434

777,783,452

-Cash Outflows for Investing

-13,587,406,654

-16,770,888,683

-1,906,854,644

Cash Flows from Financing

-16,456,790,275

3,632,520,887

-131,205,299

-Cash Inflows from Financing

5,647,249,346

8,948,735,816

38,570,774,168

-Cash Outflows from Financing

-22,104,039,621

-5,316,214,929

-38,701,979,467

Increase/Decrease in Cash

-1,814,471

-1,283,682

-82,129,692

Cash at the Beginning of Year

22,865,193

24,148,875

106,278,567

Cash at the End of Year

21,050,722

22,865,193

24,148,875

Products, Technologies, Services Description

 

Main Products & Services

Provides memory (DRAM, Flash) packaging service to the memory manufacturers

 

FBGA(Fine Pitch Ball Grid Array)

-Face Up

-Face Down

 

WLP

 

 

Trade Partners & Competitors

 

Customers

HYNIX SEMICONDUCTOR INC.(134411-0001387)

LG INNOTEK CO., LTD.(110111-0192180)

Competitors

AMKOR TECHNOLOGY KOREA, INC.

957, DAECHON-DONG, BUK-GU, GWANGJU, KOREA

TEL:+82-62-970-7114  FAX:+82-62-970-7241

 

ASE KOREA INC.

494, MUNBAL-RI, GYOHA-EUP, PAJU-SI, GYEONGGI-DO, KOREA

TEL:+82-31-940-0114  FAX:+82-31-940-0637

 

DAWIN TECHNOLOGY INC.

DAWIN BLDG., 180-14, DOGOK 1-DONG, GANGNAM-GU, SEOUL, KOREA

TEL:+82-2-529-2826  FAX:+82-2-529-2827

 

Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

WINPAC HAMPTON

(50.0% held by the subject company)

Tel:+1-408-517-0202 Fax:+1-408-517-0105

 

HANSUNG ELCOMTEC CO., LTD.(134811-0015546)

(53.59% held by the subject company)

 

SEVIT CO., LTD.(134611-0011366)

MICRO OPTICS CO.(KOREA)

Corporate Ownership

HANSUNG ELCOMTEC CO., LTD.(134811-0015546)

Major Shareholders

HANSUNG ELCOMTEC CO., LTD.(134811-0015546)

Cooperative Enterprise

-Insured company

DONGBU INSURANCE CO., LTD.(110111-0095285)

HANWHA GENERAL INSURANCE CO., LTD.(110111-0006456)

LOTTE NON-LIFE INSURANCE CO., LTD.(110111-0014459)

 

 

Sales by Region

(Activity & Markets)

 

The Subject exports to USA.

 

 

Court Action

 

No.

 

 

News Clipping

 

---


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.07

UK Pound

1

Rs.79.16

Euro

1

Rs.69.04

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.