MIRA INFORM REPORT

 

 

Report Date :           

29.10.2011

 

IDENTIFICATION DETAILS

 

Name :

TANAKA HOLDINGS CO LTD

 

 

Registered Office :

Tokyo Bldg 22F, 2-7-3 Marunouchi Chiyodaku Tokyo 100-0005

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

April 2010

 

 

Com. Reg. No.:

(Tokyo-Chiyodaku) 049328

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of precious metal products

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 103.3 Million

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

---

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

TANAKA HOLDINGS CO LTD

 

 

REGD NAME

 

Tanaka Holdings KK

 

 

MAIN OFFICE

 

Tokyo Bldg 22F, 2-7-3 Marunouchi Chiyodaku Tokyo 100-0005 JAPAN

Tel: 03-6311-5511      Fax: 03-6311-5509

                                               

URL:                             http://www.tanaka.co.jp

E-Mail address:            (thru the URL)

 

 

ACTIVITIES  

 

Mfg of precious metal products

 

 

BRANCHES   

 

Osaka

 

 

OVERSEAS   

 

China, Taiwan

 

 

FACTORIES

 

Iwate, Tsuruoka, Tomioka, Ichikawa, Sodegaura, Isehara, Hiratsuka (2)


OFFICERS

 

HIDEYA OKAMOTO, PRES                    Yoshinori Numai, v pres

Akira Tanae, v pres                                Shiro Yanagihara, v pres

Hiroshi Yamashita, mgn dir                     Osamu Ikeda, mgn dir   

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES                    GOOD                          A/SALES          Yen 7,999 M

PAYMENTS                  REGULAR                     CAPITAL           Yen 500 M

TREND             SLOW                          WORTH            Yen 103,720 M

STARTED                     2010                             EMPLOYES      84

 

 

COMMENT

 

MFR OF PRECIOUS METAL PRODUCTS.

 

FINANCIAL SITUATION CONSIDERED GOOD AND RESPONSIBLE FOR ORDINARY BUSINESS ENGAGEMENTS.

 

MAX CREDIT LIMIT: YEN 103.3 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established originally in 1956 as Tanaka Kikinzoku Kogyo KK for mfg precious metal products.  In Apr 2010 the firm formed a holding company and renamed as captioned.  This is a holding company of 8 Tanaka Kikinzoku (meaning precious metals) Kogyo Group firms.   This is a specialized mfg of precious metal products for automobiles, electrical appliances, network equipment, other (See OPERATION).  Products are shipped to Tanaka Kikinzoku Group firms for distribution, including overseas trading.

 

 

FINANCIAL INFORMATION

           

The sales volume for Mar/2011 fiscal term amounted to Yen 7,999 million, a 98% down from Yen 305,666 million (belongs to Tanaka Kikinzoku Kogyo KK) in the previous term.  This is referred to the said upgrading to a holding company, thereby dividing the business operations into 8 group firms.  The recurring profit was posted at Yen 2,735 million and the net profit at Yen 4,459 million, respectively, compared with Yen 3,323 million recurring profit and Yen 1,495 million net profit, respectively, a year ago.  Posted extraordinary profits by the reorganization benefits.

 

For the current term ending Mar 2012 the recurring profit is projected at Yen 1,800 million and the net profit at Yen 440 million, respectively, on a 10% rise in turnover, to Yen 8,800 million.  Business is steadily expanding. 

 

The financial situation is considered GOOD and responsible for ORDINARY business engagements.  Max credit limit is estimated at Yen 103.3 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Apr 2010

Regd No.:         (Tokyo-Chiyodaku) 049328

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         40,000 shares

Issued:             10,000 shares

Sum:                   Yen 500 million

Major shareholders (%): Wholly owned by the founder’s families & Tanaka Kikinzoku Kogyo Group

firms

No. of shareholders: 176

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures precious metal products (platinum, gold, silver, other) for automobile, electrical appliances, network-related equipment, other (--100%).

 

(Mfg items): clad materials, printed circuit board, rivet contacts, wire rod, rolled materials, precious metals pipes, silver blazing alloys, electrical rivet contacts, platinum group metals, catalysts, cross-bar contacts, materials for electric parts & welded parts, gold/silver compounds, organic/inorganic materials & catalysts, other

 

Clients: [Mfrs, wholesalers] Tanaka Kikinzoku Kogyo KK, Tanaka Kikinzoku Sales, Tanaka Kikinzoku International, Tanaka Electronic Ind, other  (--all group firms)

            No. of accounts: Limited

            Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Wholly supplied from Tanaka Kikinzoku Kogyo Group firms.

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

Mizuho Corporate Bank (Ohtemachi)

MUFG (Kyobashi)

Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

       Terms Ending:

31/03/2012

31/03/2011

31/03/2010

31/03/2009

Annual Sales

 

8,800

7,999

305,666

828,950

Recur. Profit

 

1,800

2,735

3,323

11,980

Net Profit

 

440

4,459

1,495

1,532

Total Assets

 

 

167,019

147,982

165,936

Current Assets

 

 

54,397

47,161

110,518

Current Liabs

 

 

43,141

35,664

55,267

Net Worth

 

 

103,720

98,479

97,073

Capital, Paid-Up

 

 

75

500

500

Div.Ttl in Million (¥)

 

 

116

75

75

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

10.01

-97.38

-63.13

-10.45

    Current Ratio

 

..

126.09

132.24

199.97

    N.Worth Ratio

..

62.10

66.55

58.50

    R.Profit/Sales

 

20.45

34.19

1.09

1.45

    N.Profit/Sales

5.00

55.74

0.49

0.18

    Return On Equity

..

4.30

1.52

1.58

Notes: Forecast (or estimated) figures for the 31/03/2012 fiscal term.

 


DETAILED FINANCIALS

 

FINANCES: (Consolidated in million yen)

 

 

 

Terms Ending:

31/03/2011

31/03/2010

INCOME STATEMENT

 

 

 

  Annual Sales

 

7,999

305,666

 

  Cost of Sales

1,815

294,268

 

      GROSS PROFIT

6,184

11,397

 

  Selling & Adm Costs

3,785

9,778

 

      OPERATING PROFIT

2,398

1,619

 

  Non-Operating P/L

336

1,703

 

      RECURRING PROFIT

2,734

3,322

 

      NET PROFIT

4,459

1,495

BALANCE SHEET

 

 

 

 

  Cash

 

3,785

5,722

 

  Receivables

 

545

284

 

  Inventory

 

 

 

 

  Securities, Marketable

 

 

 

  Other Current Assets

50,067

41,154

 

      TOTAL CURRENT ASSETS

54,397

47,160

 

  Property & Equipment

23,001

23,740

 

  Intangibles

 

1,308

508

 

  Investments, Other Fixed Assets

88,312

76,573

 

      TOTAL ASSETS

167,018

147,981

 

  Payables

 

2,700

2,228

 

  Short-Term Bank Loans

39,266

32,826

 

 

 

 

 

 

  Other Current Liabs

1,175

609

 

      TOTAL CURRENT LIABS

43,141

35,663

 

  Debentures

 

6,350

1,000

 

  Long-Term Bank Loans

10,430

11,250

 

  Reserve for Retirement Allw

2,202

1,444

 

  Other Debts

 

1,176

145

 

      TOTAL LIABILITIES

63,299

49,502

 

      MINORITY INTERESTS

 

 

 

Common stock

500

500

 

Additional paid-in capital

8,628

7

 

Retained earnings

101,833

97,378

 

Evaluation p/l on investments/securities

278

593

 

Others

 

0

1

 

Treasury stock, at cost

(7,520)

 

 

      TOTAL S/HOLDERS` EQUITY

103,719

98,479

 

      TOTAL EQUITIES

167,018

147,981

ANALYTICAL RATIOS            Terms ending:

31/03/2011

31/03/2010

 

 

Net Worth (S/Holders' Equity)

103,719

98,479

 

 

Current Ratio (%)

126.09

132.24

 

 

Net Worth Ratio (%)

62.10

66.55

 

 

Recurring Profit Ratio (%)

34.18

1.09

 

 

Net Profit Ratio (%)

55.74

0.49

 

 

Return On Equity (%)

4.30

1.52

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.82

UK Pound

1

Rs.78.57

Euro

1

Rs.69.29

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.