MIRA INFORM REPORT

 

 

Report Date :

25.10.2011

 

IDENTIFICATION DETAILS

 

Name :

GHOSH POLYMERS PRIVATE LIMITED

 

 

Registered Office :

AD – 128, Sushil Jyoti Avenueprafullah Kanan, Rabindra Pally, Kolkata – 700101, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.10.2005

 

 

Com. Reg. No.:

21-105787

 

 

Capital Investment/ Paid-up Capital:

Rs. 18.000 Millions

 

 

CIN No.:

[Company Identification No.]

U25209WB2005PTC105787

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALG04384C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Packaging Polymer Film.

 

 

No. of Employees:

58 (Approximately)

 

 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

Note:

The company was incorporated in 2005 but started its activities in October 2008.

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Prakash Kumar Jain

Designation :

Manager Accounts

Contact No.:

91-33-25712601

Date :

24.10.2011

 

LOCATIONS

 

Registered Office :

AD – 128, Sushil Jyoti Avenueprafullah Kanan, Rabindra Pally, Kolkata – 700101, West Bengal, India

Tel. No.:

91-33-25714073/ 2601/ 5980

Fax No.:

91-33-25717504

E-Mail :

ghoshexp@cal.vsnl.net.in

ghoshpolymers@vsnl.net

sen.prakashkr@gmail.com

Website :

www.ghoshexport.com

Area :

700 Sq.ft

Location :

Owned

 

 

Factory :

99, Thakur Pukur, (N. W Road), Barasat, Kolkata – 700128, West Bengal, India

Tel No:

91-33-25260264

Location :

Leased

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Mr. Sankar Lal Ghosh

Designation :

Director

Address :

Noapara Old Kalibari, 24 Parganas North, Barasat– 700124, West Bengal, India

Date of Birth/Age :

01.10.1950 

Date of Appointment :

04.10.2005

DIN No:

00732112

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U19129WB2004PTC098004

Ghosh Exports Private Limited

Director

04-03-04

04-03-04

-

Active

NO

 

Name :

Mr. Aveseke Ghosh

Designation :

Director

Address :

Noapara Old Kalibari, 24 Parganas North, Barasat– 700124, West Bengal, India

Date of Birth/Age :

23.11.1978

Date of Appointment :

04.10.2005

DIN No:

01743002

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U19129WB2004PTC098004

Ghosh Exports Private Limited

Director

04-03-04

04-03-04

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Prakash Kumar Jain

Designation :

Manager Accounts

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2010

 

Names of Shareholders

 

No. of Shares

Sankar Lal Ghosh

 

900000

Aveseke Ghosh

 

900000

Total

 

1800000

 

Equity Share Break up (Percentage of Total Equity)

AS ON 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Packaging Polymer Film.

 

 

Products:

Product Description

ITC Code

Packaging Polymer Film

392069.03

 

 

Terms :

 

Selling :

Cash and Credit

 

 

Purchasing :

Cash, Credit and T/T

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

 

 

Installed Capacity

Actual Production

Printed Material

 

 

2040 M.T

2,77,462 Kg

 

 

GENERAL INFORMATION

 

Customers :

Manufacturing Company

 

 

No. of Employees :

58 (Approximately)

 

 

Bankers :

Union Bank of India, Kolkata Overseas Branch, 9, India Exchange Place, Kolkata – 700001, West Bengal, India

 

 

Facilities :

T/T Rs. 65.000 Millions

 

Secured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

From Bank

 

 

Term Loan

22.442

28.474

Cash Credit

(Secured on hypothecation of plant and machinery, stock of raw material , goods in process, finished goods, other assets and equitable mortgage of factory, land and building and personal guarantee of directors and company)

13.511

8.585

Total

35.953    

37.059   

 

 

 

Unsecured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

From Director

12.611

7.691

Total

12.611

7.691

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J. N. Banerjee and Company

Chartered Accountant

Address :

5 and 6, Pannalal Banerjee Lane, Kolkata – 700001, West Bengal, India

Tel No:

91-33-22481114/ 15 (Office)

91-33-22904578/ 24637690 (Residence)

PAN No.:

ACZPB7036Q

 

 

Sister Concern :

Ghosh Export Private Limited

 

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs. 10/- each

Rs. 18.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1800000

Equity Shares

Rs. 10/- each

Rs. 18.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.000

9.000

9.000

2] Share Application Money

0.000

9.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(14.806)

(5.692)

0.000

NETWORTH

3.194

12.308

9.000

LOAN FUNDS

 

 

 

1] Secured Loans

35.953

37.059

4.989

2] Unsecured Loans

12.611

7.691

5.241

TOTAL BORROWING

48.564

44.750

10.230

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

51.758

57.058

19.230

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

38.681

44.389

7.594

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

18.735

8.849

0.000

 

Sundry Debtors

6.945

2.481

0.000

 

Cash & Bank Balances

0.463

0.321

1.080

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

3.803

4.862

10.691

Total Current Assets

29.946

16.513

11.771

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

16.544

3.702

0.142

 

Other Current Liabilities

0.351

0.160

0.025

 

Provisions

0.000

0.011

0.000

Total Current Liabilities

16.895

3.873

0.167

Net Current Assets

13.051

12.640

11.604

 

 

 

 

MISCELLANEOUS EXPENSES

0.026

0.029

0.032

 

 

 

 

TOTAL

51.758

57.058

19.230

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

 

48.025

7.412

 

 

Other Income

 

0.326

0.067

 

 

TOTAL                                     (A)

 

48.351

7.479

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

 

45.706

7.334

 

 

 

 

 

Less

PROFIT/ LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

2.645

0.145

 

 

 

 

 

Less

INTEREST AND FINANCIAL EXPENSES            (D)

 

5.881

2.777

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

 

(3.236)

(2.632)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

5.878

3.049

 

 

 

 

 

 

PROFIT/ LOSS BEFORE TAX(E-F)                    (G)

 

(9.114)

(5.681)

 

 

 

 

 

Less

TAX                                                                  (H)

 

0.000

0.011

 

 

 

 

 

 

PROFIT/ LOSS AFTER TAX (G-H)                     (I)

 

(9.114)

(5.692)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

5.692

0.000

 

BALANCE CARRIED TO THE B/S

 

14.806

(5.692)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

 

0.000

11.140

 

TOTAL IMPORTS

 

0.000

11.140

 

 

 

 

 

 

Earnings/ Loss Per Share (Rs.)

 

(10.13)

(6.32)

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

121.900

 

The above information has been parted by Mr. Prakash Kumar Jain.

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(18.84)

(76.10)

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(18.97)

(76.64)

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(13.28)

(9.32)

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(2.85)

(0.46)

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

20.49

3.95

1.15

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.77

4.26

70.48

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List:

 

Check List by info Agents

Available in Report (Yes/ No)

1) Year of Establishment

Yes

2)Locality of the Firm

Yes

3)Constitution of the Firm

Yes

4)Premises Details

Yes

5)Type of Business

Yes

6)Line of Business

Yes

7)Promoter’s Background

Yes

8)No. of Employees

Yes

9)Name of Person Contacted

Yes

10)Designation of Contact person

Yes

11)Turnover of Firm for last three years

Yes

12)Profitability for last three years

No

13)Reason for variation <> 20%

No

14)Estimated for coming financial year

No

15)Capital in the Business

No

16)Details of Sister Concern

Yes

17)Major Suppliers

No

18)Major Customer

Yes

19)Payment Terms

Yes

20)Export/ Import Details (if Applicable)

No

21)Market Information

------------------

22)Litigation that the Firm / Promoter

------------------

23)Banking Details

Yes

24)Banking facility details

Yes

25)Conduct of the Banking

-------------------

26)Buyer visit details

-------------------

27)Financials, if provided

Yes

28)Incorporation details, if applicable

-------------------

29)Last account filed at ROC

-------------------

30)Major Shareholders, if applicable

-------------------

 

Working Results and Future Prospects:

 

The turnover of the company increased to Rs. 48.025 Millions from Rs. 7.413 Millions in the last year, registering a growth of more than 5 times. The profit before interest and depreciation was Rs. 2.445 Millions which also showed considered improvement over last year. The company is in process of marketing its products aggressively and over the next few years, should be able to achieve profits.

 

Trade Reference:

   

  • Britannia Biscuit
  • Anmol Biscuit

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U25209WB2005PTC105787

Name of the company

GHOSH POLYMERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

AD – 128, Sushil Jyoti Avenueprafullah Kanan, Rabindra Pally, Kolkata – 700101, West Bengal, India

Email: ghoshexp@cal.vsnl.net.in

This form is for

Modification of Charge

Type of charge

Immovable Property

Particular of charge holder

Union Bank of India, Kolkata Overseas Branch, 9, India Exchange Place, Kolkata – 700001, West Bengal, India

Nature of instrument creating charge

1. Letter of Guarantee(SD-01)

2. Memorandum of Entry for Extension of EM

Date of instrument Creating the charge

29.11.2010

Amount secured by the charge

Rs. 15.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

Coterminus with principal Borrower, Ghosh Exports Private Limited's obligation in this regard (i.e. FDBP/FUDBP (LC/Contract) Lt Rs. 15.000 Millions, Intt@BR+1% p.a w/w PC Lt(Rs. 8.500 Millions), Intt@BR+1.25% p.a etc) towards the Bank

 

Terms of Repayment:

Coterminus with principal Borrower, Ghosh Exports Private Limited's obligation in this regard (i.e, Entire Credit facilities comprising of FDBP/FUDBP(LC/Contract) Lt Rs. 15.000 Millions w/w PC Lt (Rs. 8.500 Millions) are repayable on demand) towards the Bank

 

Margin:

Coterminus with principal Borrower, Ghosh Exports Private Limited's obligation in this regard (i.e.,FDBP/FUDBP (LC/Contract) Lt Rs. 15.000 Millions, Margin'Nil' w/w PC Lt(Rs. 8.500 Millions), Margin25%) towards the Bank

 

Extent and Operation of the charge:

First Charge by way of extension of EM on Company's 3 immovable properties comprising of  land situated at Mouza: Dirghanga  admeasuring 30.41,34.26 and 16.59 sataks more or less under Dag No: 30,31 and 38 respectively and  other 2 properties comprising of  land  admeasuring  2.5 and 16 Sataks more or less under Dag No; 361 and 362 and LR Dag 387 and 388 respectively 

 

Others: 

Inter-alia to additionally secure the credit facilities of Rs. 15.000 Millions, sanctioned and extended by Union Bank of India, Kolkata Overseas Branch to Ghosh Exports Private Limited under mutually agreed terms between the said company and the Bank, the company, Ghosh Polymers Private Limited has stood as guarantor and has created charge on its assets.

Short Particulars of the property or assets charged

1) EM on Company's 3 immovable properties comprising of land situated at Mouza: Dirghanga  admeasuring 30.41,34.26 and 16.59 sataks under Dag No: 30,31 and 38 respectively.

2) EM on Company's 2 immovable properties comprising of land situated at Mouza: Dirghanga admeasuring  2.5 and 16 Sataks under Dag No; 361 and 362 and LR Dag 387 and 388 respectively.

Date of Last Modification prior to the present modification

29.11.2010

Particulars of the present modification

By this modification overall charge registered against the company, M/s Ghosh Polymers Private Limited in favour of Union Bank of India, Kolkata Overseas Branch stands modified from earlier Rs. 40.380 Millions to now Rs. 15.000 Millions.

 

Fixed Assets:

 

  • Land
  • Factory Building
  • Plant and Machinery
  • Furniture and Fixtures
  • Vehicles

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.87

UK Pound

1

Rs.79.72

Euro

1

Rs.69.52

 

 

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Maximum Credit Limit :

USD 13000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.