MIRA
INFORM REPORT
|
Report Date : |
29.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
JIGISHA TEXOFAB PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
102, Super Yarn Market, Zampa Bazar, Surat – 395003, Gujarat |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
07.07.2005 |
|
|
|
|
Com. Reg. No.: |
04-046389 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.6.100 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U17100GJ2005PTC046389 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturing of Textile fabrics, Suiting fabrics, Polyester fabrics,
Nylon Yarn, Polyester filament Yarn. |
|
|
|
|
No. of Employees
: |
130 (Approximately) [In Office – 30 and In Factory – 100] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 52000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Viral Patel |
|
Designation : |
Director |
|
Contact No.: |
91-9879453999 |
|
Date : |
22.10.2011 |
LOCATIONS
|
Registered Office : |
102, Super Yarn, Market, Zama Bazar, Surat – 395003, Gujarat, India |
|
Tel. No.: |
91-261-3012275/2422744/2422755/2424275 |
|
Mobile No.: |
91-9879453999 (Mr. Mr. Viral Patel) |
|
Fax No.: |
91-261-3012274 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Factory : |
Located at : Mota Borasara, Kim, Surat |
DIRECTORS
As on 31.03.2010
|
Name : |
Mr. Viral Ashwinbhai Patel |
|
Designation : |
Director |
|
Address : |
149, Sarjan Society, Athwalines, Surat
– 395007, Gujarat,
India |
|
Date of Birth/Age : |
21/12/1980 |
|
Qualification : |
MBA |
|
Date of Appointment : |
26.12.2006 |
|
DIN No.: |
00134160 |
|
|
|
|
Name : |
Ms. Jigisha Riteshkumar Patel |
|
Designation : |
Director |
|
Address : |
48, Shantiniketan Society, Sumul Dairy Road, Surat – 395008, Gujarat, India |
|
Date of Birth/Age : |
24.10.1974 |
|
Date of Appointment : |
19.09.2005 |
|
DIN No.: |
00134167 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
No. of Shares |
|
Viral A. Patel |
595000 |
|
Jigisha R. Patel |
15000 |
|
Total |
610000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing of Textile fabrics, Suiting fabrics, Polyester fabrics,
Nylon Yarn, Polyester filament Yarn. |
||||
|
|
|
||||
|
Products : |
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash/ Credit |
||||
|
|
|
||||
|
Purchasing : |
Cash/ Credit |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Cloth |
Mtrs. |
N. A |
N. A |
2559538 |
|
Looms |
Mtrs. |
N. A |
40 |
N. A |
GENERAL INFORMATION
|
Suppliers : |
·
Reliance Industries Limited |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Customers : |
End Users ·
Garden Silk Mill |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
No. of Employees : |
130 (Approximately) [In Office – 30 and In Factory – 100] |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Bankers : |
·
Surat National Co-operative Bank Limited, 9/60,
Saptashrungi Building, 2nd Floor, Kotsafil, Main Road, Surat –
395003, Gujarat, India ·
Bank of Baroda, Surat – 395003, Gujarat, India |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditor 1 : |
|
|
Name : |
K. S. Jagirdar and Company Chartered Accountants |
|
Address : |
A – 703, President Plaza, Near RTO, Ring Road, Surat – 395001,
Gujarat, India |
|
PAN.: |
ABCPJ5602L |
|
|
|
|
Auditor 2 : |
Roshesh Shah and Compay Chartered Accoutants |
|
Address : |
Surat, Gujarat, India |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
610000 |
Equity Shares |
Rs.10/- each |
Rs.6.100
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
6.100 |
6.100 |
6.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
1.054 |
|
|
3] Reserves & Surplus |
7.031 |
2.940 |
0.487 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
13.131 |
9.040 |
7.641 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
5.711 |
2.081 |
7.215 |
|
|
2] Unsecured Loans |
5.418 |
6.395 |
6.813 |
|
|
TOTAL BORROWING |
11.129 |
8.476 |
14.028 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
24.260 |
17.516 |
21.669 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
13.838 |
6.892 |
9.517 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.156 |
0.180 |
0.180 |
|
|
DEFERREX TAX ASSETS |
0.153 |
0.115 |
0.517 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
7.808
|
4.871 |
7.317 |
|
|
Sundry Debtors |
9.057
|
9.182 |
9.506 |
|
|
Cash & Bank Balances |
0.049
|
0.027 |
0.536 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
3.437
|
1.919 |
1.443 |
|
Total
Current Assets |
20.351
|
15.999 |
18.802 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
6.830
|
4.166 |
7.179 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.000 |
|
|
Provisions |
3.408
|
1.508 |
0.176 |
|
Total
Current Liabilities |
10.238
|
5.674 |
7.355 |
|
|
Net Current Assets |
10.113
|
10.325 |
11.447 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.004 |
0.008 |
|
|
|
|
|
|
|
|
TOTAL |
24.260 |
17.516 |
21.669 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
TURNOVER |
76.488 |
62.786 |
188.426 |
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
8.718 |
5.809 |
4.158 |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
2.765 |
1.621 |
1.629 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
5.953 |
4.188 |
2.529 |
|
|
|
|
|
|
|
|
TAX |
1.937 |
0.931 |
0.172 |
|
|
|
|
|
|
|
|
PROFIT AFTER TAX |
4.091 |
2.453 |
2.357 |
|
|
|
|
|
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
120.000 |
|
|
|
|
|
The above information has been parted by Mr. Viral Patel.
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
17.41
|
18.29 |
8.93 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.45
|
0.46 |
0.33 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.63
|
1.56 |
2.79 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.98
|
2.81 |
2.56 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business• |
Yes |
|
7) Promoter’s background |
-- |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
-- |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
No |
|
15) Capital in the business |
No |
|
16) Details of sister concerns |
No |
|
17) Major suppliers |
Yes |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if applicable) |
-- |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
No |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
No |
|
28) Incorporation details, if applicable |
-- |
|
29) Last accounts filed at ROC |
-- |
|
30) Major Shareholders, if available |
-- |
FORM 8
|
Corporate identity number of the company |
U17100GJ2005PTC046389 |
|
Name of the company |
JIGISHA TEXOFAB PRIVATE LIMITED |
|
Address of the registered office or of the
principal place of business in |
102, Super Yarn Market, Zampa Bazar, Surat
– 395003, Gujarat, India Email Id : viralpatel80@gmail.com |
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge
to be modified |
80028649 |
|
Type of charge |
Immovable property Movable property (not being pledge) |
|
Particular of charge holder |
Surat National Co-operative Bank Limited,
9/60, Saptashrungi Building, 2nd Floor, Kotsafil Main Road, Surat –
395003, Gujarat, India Email Id : suratnationalbank@yahoo.co.in |
|
Nature of instrument creating charge |
Memorandum of Deposit of Title Deeds |
|
Date of instrument Creating the charge |
21.05.2010 |
|
Amount secured by the charge |
Rs.16.232 Millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate
of Interest 11% Terms
of repayment Term loan to be repaid in 66 monthly
installments, Cash credit to be reviewed every year Margin 30% Extent
and operation of the charge The charge is created to secure repayment
of Term loan for machinery and cash credit limits Others Nil |
|
Short particulars of the property or asset(s)
charged (including complete address and location of the property) |
Factory Land and Building situated at
Village Mota Barasara Rev sur no. 327 block no. 268 Area acre 216 guntha
Taluka Mangrol, District Surat 30 waterjet looms of different make, RO
plant electrification etc. |
|
Date of instrument modifying the charge |
29.09.2009 |
|
Particulars of the present modification |
Present Modification is executed to secure
additional Cash Credit facility of Rs.7.200 Millions |
TRADE REFERENCES
·
Reliance Industries
Limited
·
Garden Silk Mill
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Car
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.82 |
|
|
1 |
Rs.78.57 |
|
Euro |
1 |
Rs.69.29 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.