MIRA INFORM REPORT

 

 

Report Date :           

31.10.2011

 

IDENTIFICATION DETAILS

 

Name :

KOUJIYA CO LTD

 

 

Registered Office :

121 Yamazaki Hitachinaka Ibaraki-Pref 311-1251

 

 

Country :

Japan

 

 

Financials (as on) :

31.08.2011

 

 

Date of Incorporation :

October 1990

 

 

Com. Reg. No.:

(Ibaraki-Hitachinaka) 000934  

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of compost, leaf mold, fertilizers for gardening

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 37.2 Million

Status :

Satisfactory

Payment Behaviour :

Usually Correct

Litigation :

----

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

KOUJIYA CO LTD

 

 

REGD NAME

 

KK Koujiya

 

 

MAIN OFFICE

 

121 Yamazaki Hitachinaka Ibaraki-Pref 311-1251 JAPAN

Tel: 029-264-2611      Fax: 029-264-2600

                                               

URL:                             http://www.koujiya.co.jp

E-Mail address:                        info@koujiya.co.jp

 

 

ACTIVITIES  

 

Mfg of compost, leaf mold, fertilizers for gardening

 

 

BRANCHES

 

Nil

 

 

FACTORIES  

 

Ohba (Ibaraki), Utsunomiya

 

 

OFFICERS

 

AKIHIRO SUZUKI, PRES                        Kiichi Suzuki, ch

Keiko Suzuki, s/mgn dir                         Kunio Aizawa, dir          

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY

 

FINANCES                    FAIR                             A/SALES          Yen 3,464 M

PAYMENTS                  REGULAR                     CAPITAL           Yen 50 M

TREND             SLOW                          WORTH            Yen 329 M

STARTED                     1990                             EMPLOYES      59

 

 

COMMENT

 

MFR OF GARDENING SUPPLIES.

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 37.2 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established originally in 1972 by Kiichi Suzuki, on his account, for making compost, leaf mold, other gardening supplies, and was incorporated in 1990.  This is a family-based mfr, wholly owned by the Suzuki family, for making compost, leaf mold, other gardening soils, fertilizers, other.  Clients include chain stores, seed & seedling mfrs, other.

 

 

FINANCIAL INFORMATION

           

The sales volume for Aug/2010 fiscal term amounted to Yen 3,464 million, a 2% down from Yen 3,542 million in the previous term, as affected by the global economic downturn, particularly in the first half.  Consumer spending was sluggish.  The recurring profit was posted at Yen 48 million and the net profit at Yen 28 million, respectively, compared with Yen 40 million recurring profit and Yen 24 million net profit, respectively, a year ago.

 

For the term that ended Aug 2011 the recurring profit was projected at Yen 45 million and the net profit at Yen 25 million, respectively, on a 1% rise in turnover, to Yen 3,500 million.  One of its factories is situated in the earthquake-stricken area and production is reported decreased.  Final results are yet to be released. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 37.2 million, on 30 days normal terms.

 

 


REGISTRATION

 

Date Registered:  Oct 1990

Regd No.:         (Ibaraki-Hitachinaka) 000934

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         4,000 shares

Issued:                1,000 shares

Sum:                   Yen 50 million

 

Major shareholders (%): Kiichi Suzuki (60), Keiko Suzuki (20), Akihiro Suzuki (20)

 

No. of shareholders: 3

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures gardening soils: compost, leaf mold, fertilizers, other (--100%).

 

Clients: [Mfrs, wholesalers] Tostem Viva, Daiyu Eight Co, Joyful Yamashin Co, Kanseki Co, J-Mart Co, Hirasei Co, other

            No. of accounts: 300

            Domestic areas of activities: Centered in Ibaraki-Pref & vicinities

 

Suppliers: [Mfrs, wholesalers] Rainbow Chemical Co, Sumitomo Chemical Garden Products Inc, Heart Co, Takii & Co, Kaneko Seeds, Nisshin Trading Co, Hanagokoro Co, other.

 

Payment record: Regular

 

Location: Business area in Hitachinaka, Ibaraki-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

·         Joyo Bank (O’arai)

·         Mito Shinkin Bank (O7arai)

Relations: Satisfactory

 

 


FINANCES

(In Million Yen)

 

       Terms Ending:

31/08/2011

31/08/2010

31/08/2009

31/08/2008

Annual Sales

 

3,500

3,464

3,542

3,216

Recur. Profit

 

45

48

40

 

Net Profit

 

25

28

24

22

Total Assets

 

 

2,263

2,285

2,381

Current Assets

 

 

1,060

1,126

 

Current Liabs

 

 

1,555

1,579

 

Net Worth

 

 

329

300

276

Capital, Paid-Up

 

 

50

50

50

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

1.04

-2.20

10.14

8.87

    Current Ratio

 

..

68.17

71.31

..

    N.Worth Ratio

..

14.54

13.13

11.59

    R.Profit/Sales

 

1.29

1.39

1.13

..

    N.Profit/Sales

0.71

0.81

0.68

0.68

    Return On Equity

..

8.51

8.00

7.97

 

Notes: Forecast (or estimated) figures for the 31/08/2011 fiscal term.

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.82

UK Pound

1

Rs.78.57

Euro

1

Rs.69.29

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.