MIRA INFORM REPORT

 

 

Report Date :

29.10.2011

 

IDENTIFICATION DETAILS

 

Name :

M. K. WOOD INDIA PRIVATE LIMITED

 

 

Registered Office :

74/20, Amar Colony, Main Rohtak Road, New Delhi - 110041

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

15.07.1998

 

 

Com. Reg. No.:

55-95010

 

 

Capital Investment / Paid-up Capital :

Rs.10.994 Millions

 

 

CIN No.:

[Company Identification No.]

U20219DL1998PTC095010

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELM05405B

 

 

PAN No.:

[Permanent Account No.]

AAACM9651J

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Timber.

 

 

No. of Employees :

100 (In Office - 80, In Branch - 20) ) (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LOCATIONS

 

Registered / Head Office :

74/20, Amar Colony, Main Rohtak Road, New Delhi - 110041, India

Tel. No.:

91-11-25281917 / 25473073 / 25473073 / 65492567

Fax No.:

91-11-25473080

E-Mail :

gma21@rediffmail.com

sunil@mkwoodindia.com

Location :

Owned

 

 

Corporate Office :

3/408, N. Commercial Premises, Lamington  Road, Mumbai - 400008, Maharashtra, India

Tel. No.:

91-22-23054746/23095453

Fax No.:

91-22-23052076

 

 

Branch Office 1 :

Timber Market, Rajpura Town - 140401, Punjab, India

 

 

Branch Office 2 :

Plot No. 489, N. H. No. 8A, Mithi Ronar Road, Gandhidham, Gujarat, India

Fax No.:

91-2836-286265

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Sunil Kumar Gupta

Designation :

Director

Address :

M-434, Guru Harikishan Nagar, Paschim Vihar, New Delhi - 110041, India

Date of Birth/Age :

35 Years

Date of Appointment :

15.07.1998

DIN No.:

00328429

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U67120MH1996PTC104793

Ablaze Investrade Private Limited

Director

22-07-97

22-07-97

-

Active

NO

2

U51909WB1995PTC070472

Srisaran Suppliers Private Limited

Additional director

22-07-97

22-07-97

-

Not Available for eFiling

NO

3

U20219DL1998PTC095010

M.K. Wood India Private Limited

Director

15-07-98

15-07-98

-

Active

NO

4

U51397MH2001PTC132883

Srisaran Suppliers Private Limited

Director

26-07-01

26-07-01

-

Active

YES

5

U20232MH2008PTC177288

M. K. Ply Wood (India) Private Limited

Director

03-01-08

03-01-08

-

Active

NO

 

Name :

Mr. Dwarka Prasad Gupta

Designation :

Director

Address :

M-434, Guru Harikishan Nagar, Paschim Vihar, New Delhi - 110041, India

Date of Birth/Age :

55 Years

Date of Appointment :

01.11.2005

DIN No.:

00308082

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U20200MH1997PTC112647

M K Lumbers Private Limited

Director

30-10-98

30-10-98

-

Active

NO

2

U20219DL1998PTC095010

M.K. Wood India Private Limited

Director

01-11-05

01-11-05

-

Active

NO

 

Name :

Mr. Radheyshyam Gupta

Designation :

Director

Address :

M-256, Guru Harikishan Nagar, Paschim Vihar, New Delhi - 110041, India

Date of Birth/Age :

41 Years

Date of Appointment :

01.07.2004

DIN No.:

00312993

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909WB1995PTC070472

Srisaran Suppliers Private Limited

Director

05-06-97

05-06-97

-

Not Available for eFiling

NO

2

U20200MH1997PTC112647

M K Lumbers Private Limited

Director

30-10-98

30-10-98

-

Active

NO

3

U51397MH2001PTC132883

Srisaran Suppliers Private Limited

Director

26-07-01

26-07-01

-

Active

YES

4

U20219DL1998PTC095010

M.K. Wood India Private Limited

Additional director

01-07-04

01-07-04

-

Active

NO

 

Name :

Mr. Mahesh Chand Gupta

Designation :

Director

Address :

M-434, Guru Harikishan Nagar, Paschim Vihar, New Delhi - 110041, India

Date of Birth/Age :

44 Years

Date of Appointment :

15.07.1998

DIN No.:

00328448

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U51909WB1995PTC070472

Srisaran Suppliers Private Limited

Director

05-06-97

05-06-97

-

Not Available for eFiling

NO

2

U67120MH1996PTC104793

Ablaze Investrade Private Limited

Director

22-07-97

22-07-97

-

Active

NO

3

U20219DL1998PTC095010

M.K. Wood India Private Limited

Director

15-07-98

15-07-98

-

Active

NO

4

U51397MH2001PTC132883

Srisaran Suppliers Private Limited

Director

26-07-01

26-07-01

-

Active

YES

5

U20232MH2008PTC177288

M. K. Ply Wood (India) Private Limited

Director

03-01-08

03-01-08

-

Active

NO

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

No. of Shares

Sunil Kumar Gupta

271000

Maheshchand Gupta

101000

Om Prakash Gupta

105990

Giriraj Gupta

102500

Banarsidevi Gupta

85500

Meva Devi Gupta

75000

Kiran Devi Gupta

2500

Krishna Devi Gupta

30000

Radhey Shyam Gupta

91500

Meena Devi Gupta

35000

Dwarka Prasad Gupta

25000

Sirajul A Siddiqui

40000

Sanjay Kumar Gupta

90000

Ravi Bansal

29000

Kamal Kishore Bansal Joint With Amit Agarwal

100

Sunil Kumar Bansal Joint With Sandeep Singh Cheema

100

Kavita Bansal Joint With Ansh Gupta

100

Omprakash Gupta Joint With Pankaj Kumar Gupta

10

Manju Gupta

5000

Hemlata Gupta

5000

Ansh Gupta

5000

Ramkali Devi Bansal Jointly with Lalit Agarwal

100

TOTAL

1099400

 

List of Allottees

 

As on 31.03.2011

 

Names of Shareholders

No. of Shares

Srisaran Suppliers Private Limited, Mumbai, Maharashtra, India

117750

TOTAL

117750

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2010

 

Category

 

Percentage of Holding

Directors or Relatives of Directors

 

100.00

TOTAL

 

100.00

 

 

            BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Timber.

 

 

Product:

  • Teak Wood
  • Pine Wood
  • Champ Wood
  • Mirandi Wood
  • Carved Wood
  • Sal Wood
  • Kapoor Wood
  • Canadian Pine
  • SPS
  • YSP
  • Russian Pine
  • German Pine

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

100 (In Office - 80, In Branch - 20) (Approximately)

 

 

Bankers :

Corporation Bank, Oversea Branch, M - 93, Connaught Place, New Delhi - 110001, India

 

Centurion Bank of Punjab Limited, F - 2/4, Rajouri Garden, New Delhi - 110027, India

 

 

Facilities :

Secured Loans

Particulars

31.03.2010

Rs. In Millions

31.03.2009

 Rs. In Millions

 

 

 

Corporation Bank – Delhi

0.000

9.268

CC/Corporation Bank 80003

26.199

13.168

TOTAL

26.199

22.436

 

Unsecured Loans

Particulars

31.03.2010

Rs. In Millions

31.03.2009

 Rs. In Millions

From Shareholders

7.380

8.660

TOTAL

7.380

8.660

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S K Heda and Associates

Designation :

Chartered Accoutants

Address :

A-002, Jalkriti Chs, Jairaj Nagar, Link Road, Borivali, Jairaj Nagar, Link Road, Borivali – 400 091, Maharashtra, India

 

 

Enterprises in which key management personnel have significant influence :

 

 

Name: Ablaze Investrade Private Limited

Address: Swarn Park, Assam Timber Market, Rohtak Road, Nangloi, Delhi – 110041, India

Tel No: 91-222-8343550 / 25473073 / 25473729

Fax: 91-11-25483080

 

Name: Srisaran Suppliers Private Limited

Address: Swarn Park, Main Rohtak Road, Mundka, Nangloi, Delhi – 110041, India

Fax: 91-11-254830480

 

Name: Goyal Investrade Private Limited

 

 

 

 

 

 

CAPITAL STRUCTURE

 

After 30.09.2010

 

Authorised Capital

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity shares

Rs.10/- each

Rs.20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1217150

Equity shares

(Out of the above 250000 equity shares were issued to Sunil Kumar Gupta other than cash in consideration of take over of running business)

Rs.10/- each

Rs.12.172 Millions

 

As on 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1200000

Equity shares

Rs.10/- each

Rs.12.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1099400

Equity shares

(Out of the above 250000 equity shares were issued to Sunil Kumar Gupta other than cash in consideration of take over of running business)

Rs.10/- each

Rs.10.994 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

10.994

9.994

9.994

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

31.760

12.942

9.668

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

42.754

22.936

19.662

LOAN FUNDS

 

 

 

1] Secured Loans

26.199

22.436

7.216

2] Unsecured Loans

7.380

8.660

6.695

TOTAL BORROWING

33.579

31.096

13.911

DEFERRED TAX LIABILITIES

0.908

0.844

0.960

 

 

 

 

TOTAL

77.241

54.876

34.533

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

12.674

10.915

11.009

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

82.346

75.338

45.517

 

Sundry Debtors

136.114

97.804

77.099

 

Cash & Bank Balances

43.974

21.820

11.277

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

13.043

10.301

7.724

Total Current Assets

275.477

205.263

141.617

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

201.090

153.911

111.869

 

Other Liabilities

0.857

3.428

3.951

 

Provisions

8.963

3.963

2.273

Total Current Liabilities

210.910

161.302

118.093

Net Current Assets

64.567

43.961

23.524

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

77.241

54.876

34.533

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

673.911

548.846

358.875

 

 

Other Income

 

 

 

 

 

TOTAL                                    

673.911

548.846

358.875

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

658.621

543.998

355.127

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

658.621

543.998

355.127

 

 

 

 

 

 

PROFIT BEFORE TAX

15.290

4.848

3.748

 

 

 

 

 

Less

TAX                                                                 

5.472

1.574

1.824

 

 

 

 

 

 

PROFIT AFTER TAX

9.818

3.274

1.924

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

12.942

9.669

7.745

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

22.760

12.942

9.669

 

 

 

 

 

-

TOTAL IMPORTS

325.512

271.767

14.301

 

 

 

 

 

 

Earnings Per Share (Rs.)

8.93

3.28

1.93

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.45

0.60

0.54

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.31

2.24

2.46

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.36

0.21

0.19

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

5.72

8.39

6.71

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.31

1.27

1.20

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

 

Corporate identity number of the company

U20219DL1998PTC095010

Name of the company

M.K. WOOD INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

74/20, Amar Colony, Main Rohtak Road, New Delhi- 110041, India

E-Mail : babulal_gupta1957@yahoo.co.in

This form is for

Creation of charge

Type of charge

Others

(Vehicles Loan)

Particular of charge holder

Corporation Bank Overseas Branch, M-93 Connaught Circus, New Delhi – 110001, India

E-Mail : pankajkpc@gmail.com

Nature of instrument creating charge

Agreement For Hypothecation of Vehicles.

Date of instrument Creating the charge

11.02.2011

Amount secured by the charge

Rs.0.660 Million

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Rate of interest for the said vehicles loan is 11% p.a. link with base rate for 1st,year from the 2nd year onwards the rate of int. to be refixed at 2.25% above the base rate prevailing at the time.

 

Terms of repayment

The proposed vehicle loan is repayable in 24 equated monthly installments. The EMI for 1st, year will be Rs.0.031 Million. The monthly loan installment should be paid on or before 7th, day of the succeeding month irrespective of the date of release of the loan.

 

Margin

16.67%.

 

Extent and operation of the charge

As per terms of sanction.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation of  Brand New Maruti Dzire ZDI Car Valued Rs.0.792 Million as per their proforma Invoice of T.R Sawhney Motors Private Limited dated 10.02.2011.

 

 

FIXED ASSETS:

 

  • Office Premises
  • Factory Shed
  • Plant and Machinery
  • Furniture and Fixture
  • Electrical and Installation
  • Office Equipment
  • Computers
  • Vehicles
  • Office Building                                                           

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.82

UK Pound

1

Rs.78.57

Euro

1

Rs.69.29

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.