![]()
|
Report Date : |
25.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
MANTORA OIL PRODUCTS LIMITED |
|
|
|
|
Registered
Office : |
16 Tara Chand Dutta Street, Kolkata – 700073, West Bengal |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
17.05.1984 |
|
|
|
|
Com. Reg. No.: |
21-096678 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.161.747 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U15141WB1984PLC096678 |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Purchaser and Seller of Vegetable Oils, Fats and Ghee. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (46) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2310000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
16 Tara Chand Dutta Street, Kolkata – 700073, West Bengal, India |
|
Tel. No.: |
91-33-22343520 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Corporate Office : |
24/49, Birhana Roadm Kanpur -1, Uttar Pradesh, India |
|
Tel. No.: |
91-521-2353428/ 2360959/ 2310300 |
|
Email : |
|
|
|
|
|
Factory : |
Chirana Road, Bisayakpur, Rania, Kanpur Dehat, Uttar Pradesh, India |
|
Tel. No.: |
91-511-240250/ 240270 |
|
|
|
|
Delhi Office : |
159 – 161, Katra Bariyan Fatehpuri, Delhi – 6 |
|
Tel. No.: |
91-11-23968918/ 23951354 |
DIRECTORS
As on 31.03.2010
|
Name : |
Mr. Jagdish Prasad Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26/49, Birhana Road, Kanpur – 208001, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
21.08.1953 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.05.1984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00326306 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gopi Kishan Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26/49, Birhana Road, Kanpur – 208001, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.04.1923 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.05.1984 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00373492 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jayesh Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
House No. 26/49, Birhana Road, Kanpur – 208001, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.11.1986 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.03.2009 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01113988 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Nishant Gupta |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
26/49, Birhana Road, Kanpur – 208001, Uttar Pradesh, India |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.06.1978 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
21.12.2001 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00326317 |
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
No. of Shares |
|
Gopi Kishan Gupta |
287600 |
|
Jagdish Prasad |
1072600 |
|
Urmila Devi |
425500 |
|
Nishant Gupta |
266900 |
|
Siddharth Gupta |
218300 |
|
Gopi Kishan Suresh Chand (HUF) |
223800 |
|
Gopi Kishan Ramesh Chand (HUF) |
193400 |
|
Jagdish Prasad Ramesh Chand (HUF) |
190700 |
|
Jagdish Prasad Laxmi Devi Ramesh Chand (HUF) |
256100 |
|
Jagdish Prasad Nishant Gupta (HUF) |
271600 |
|
Vishwa Nath Jagdish Prasad Suresh Chand (HUF) |
319500 |
|
Vishwa Nath Urmila Devi (HUF) |
197500 |
|
Vishwa Nath Gupta (HUF) |
316700 |
|
Vishwa Nath Laxmi Devi Ramesh Chand |
237900 |
|
Suresh Chand Ramesh Chand Laxmi Devi (HUF) |
308800 |
|
Vishwa Nath Siddhartha (HUF) |
272200 |
|
Mamta Gupta |
249000 |
|
Vishwa Nath Gupta |
440000 |
|
Suresh Chand Gupta |
637800 |
|
Rati Gupta |
62000 |
|
Ankita Gupta |
113800 |
|
Sita Gupta |
226000 |
|
Ekta Gupta |
90000 |
|
Clive Fabrics Private Limited, India |
629200 |
|
Bhushan Capitals Limited, India |
378000 |
|
Darpan Distributors Private Limited, India |
200000 |
|
Rainbow Vincom Private Limited, India |
615000 |
|
Gangotri Vincom Private Limited, India |
752000 |
As on 31.03.2011
|
Names of Allottee |
No. of Shares |
|
Fancy Marketing and Investment Company Private Limited, India |
1392000 |
|
Naveena Sales Private Limited, India |
400000 |
|
Total |
1792000 |
Equity Share Break up (Percentage of Total Equity)
As on 30.09.2010
|
Category |
Percentage |
|
Bodies corporate |
32.00 |
|
Directors or relatives of Directors |
68.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Purchaser and Seller of Vegetable Oils, Fats and Ghee. |
|
|
|
|
Brand Names : |
BAWARCHI |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Refinery Section
(Main Products) |
|
|
|
|
|
Refined Vegetable Oils |
|
|
|
|
|
Main Products |
Tons |
NA |
NA |
53091.423 |
|
By – Products
and Waste Products |
Tons |
NA |
NA |
5681.415 |
|
Vanaspati
Section (Main Products) |
|
|
|
|
|
(Including
Refining) |
|
NA |
NA |
46006.830 |
|
Solvent Division
(Main Products) |
|
|
|
|
|
Crude Oil |
Tons |
NA |
NA |
4553.080 |
|
Deoiled Cake |
Tons |
NA |
NA |
22915.772 |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
·
Yes Bank Limited, 9th Floor, Nehru
Centre, Discovery of India, Dr. Annie Besant Road. Worli, Mumbai – 400018,
Maharashtra, India ·
State Bank of Indore, Birhana Road, Kanpur –
208001, Uttar Pradesh, India ·
HDFC Bank Limited ·
Canara Bank, Overseas Branch, Civil Lines, Kanpur
– 208001, Uttar Pradesh, India |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. Jaykishan Chartered AccountantS |
|
Address : |
12, Ho – Chi Minh Sarani, Suite No. 2D, 2E, and 2F, 2nd
Floor, Kolkata – 700071, West Bengal, India |
|
Tel. No.: |
91-33-4003-5801 |
|
Fax No.: |
91-33-4003-5832 |
|
E-Mail : |
|
|
PAN.: |
AASFS4445F |
|
|
|
|
Parties over which Key Management Personnel or their relatives have
Significant Influence : |
·
Assam Entrade Limited ·
Clive Fabrics Private Limited ·
Spark Tinviz Private Limited ·
Mantora Agro Industries Private Limited ·
Shri Gopi Kishan Gupta Omar Vaish Dharmada Trust |
CAPITAL STRUCTURE
After 30.09.2010
Authorised Capital
:
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed
and Paid-up Capital : Rs.
|
No. of Shares |
Type |
Value |
Amount |
|
16174700 |
Equity Shares |
Rs.10/- each |
Rs.179.667
Millions |
|
|
|
|
|
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
16174700 |
Equity Shares (Includes 11043300 Nos Equity Shares of Rs.10/- each allotted as fully
paid up Bonus Shares by capitalising General Reserve and Securities Premium
in earlier years) |
Rs.10/- each |
Rs.161.747
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
161.747 |
161.747 |
145.967 |
|
|
2] Share Application Money |
15.500 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
401.873 |
337.391 |
187.741 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
579.120 |
499.138 |
333.708 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
160.291 |
181.334 |
81.226 |
|
|
2] Unsecured Loans |
63.183 |
0.648 |
262.592 |
|
|
TOTAL BORROWING |
223.474 |
181.982 |
343.818 |
|
|
DEFERRED TAX LIABILITIES |
24.114 |
7.778 |
6.181 |
|
|
|
|
|
|
|
|
TOTAL |
826.708 |
688.898 |
683.707 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
282.005 |
108.283 |
82.219 |
|
|
Capital work-in-progress |
20.257 |
172.918 |
4.479 |
|
|
|
|
|
|
|
|
INVESTMENT |
15.990 |
25.625 |
6.856 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
557.374
|
524.141 |
1148.942 |
|
|
Sundry Debtors |
168.284
|
308.263 |
158.036 |
|
|
Cash & Bank Balances |
784.174
|
753.579 |
580.943 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
102.506
|
253.803 |
118.839 |
|
Total
Current Assets |
1612.338
|
1839.786 |
2006.760 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
1041.236
|
1402.902 |
1381.908 |
|
|
Other Current Liabilities |
33.682
|
43.839 |
21.503 |
|
|
Provisions |
30.850
|
13.150 |
14.570 |
|
Total
Current Liabilities |
1105.768
|
1459.891 |
1417.981 |
|
|
Net Current Assets |
506.570
|
379.895 |
588.779 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
1.886 |
2.177 |
1.374 |
|
|
|
|
|
|
|
|
TOTAL |
826.708 |
688.898 |
683.707 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5023.780 |
5431.650 |
4259.397 |
|
|
|
Other Income |
133.816 |
133.858 |
43.663 |
|
|
|
TOTAL (A) |
5157.596 |
5565.508 |
4303.060 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Increase/ Decrease in Stock |
(16.053) |
30.435 |
(72.323) |
|
|
|
Purchases |
432.955 |
311.931 |
895.398 |
|
|
|
Compounding fees |
0.000 |
0.000 |
53.774 |
|
|
|
Raw Material Consumed |
4204.702 |
4579.126 |
3025.137 |
|
|
|
Manufacturing Expenses |
326.602 |
282.326 |
276.159 |
|
|
|
Administrative and Other Expenses |
56.599 |
283.573 |
49.753 |
|
|
|
Loss on Sale of Fixed Assets |
0.000 |
0.000 |
0.064 |
|
|
|
Exceptional Items |
0.560 |
0.206 |
0.000 |
|
|
|
TOTAL (B) |
5005.365 |
5487.597 |
4227.962 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
152.231 |
77.911 |
75.098 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
32.858 |
55.611 |
37.458 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
119.373 |
22.300 |
37.640 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
20.770 |
10.463 |
9.460 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
98.603 |
11.837 |
28.180 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
34.037 |
4.121 |
9.979 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
64.566 |
7.716 |
18.201 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
51.941 |
44.225 |
26.024 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
116.507 |
51.941 |
44.225 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2203.298 |
2331.591 |
0.000 |
|
|
|
Trading Purchases |
430.001 |
258.582 |
0.000 |
|
|
TOTAL IMPORTS |
2633.299 |
2590.173 |
0.000 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.99 |
0.48 |
1.25 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
1.25
|
0.14 |
0.42 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
1.96
|
0.22 |
0.66 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.21
|
0.61 |
1.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.17
|
0.02 |
0.08 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.29
|
3.29 |
5.27 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.45
|
1.26 |
1.41 |
LOCAL AGENCY FURTHER INFORMATION
FORM 8
|
Corporate identity number of the company |
U15141WB1984PLC096678 |
|
Name of the company |
MANTORA OIL PRODUCTS LIMITED |
|
Address of the registered office or of the
principal place of business in |
16 Tara Chand
Dutta Street, Kolkata – 700073, West Bengal, India Email Id : rajivfcs@gmail.com |
|
This form is for |
Creation of charge |
|
Type of charge |
Others |
|
Particular of charge holder |
Yes Bank Limited, 9th Floor, Nehru
Centre, Discovery of India, Dr. Annie Besant Road, Worli, Mumbai – 400018,
Maharashtra, India Email Id : DelhiCADMidoffice@YESBANK.IN |
|
Nature of instrument creating charge |
Deed of Hypothecation dated March 15, 2011 |
|
Date of instrument Creating the charge |
15.03.2011 |
|
Amount secured by the charge |
Rs.300.000 Millions |
|
Brief of the principal terms an conditions
and extent and operation of the charge |
Rate
of Interest LC/BC – To be decided by the lender SG – INR 1000/- per guarantee (all
inclusive) plus applicable taxes Terms
of repayment Letter of Credit(LC)/ Buyers Credit (BC)/
Shipping Guarantee (SG) – NA Margin LC/ SG: 110% of the facility amount in the
form of Fixed Deposit Receipt duly lien marked in favour of Yes Bank Limited BC: 100% of the facility amount in the
form of Fixed Deposit Receipt duly lien marked in favour of Yes Bank Limited Extent
and operation of the charge Exclusive charge on the Fixed Deposit
Receipt NO.000340600090959 with Yes Bank Limited Others Nil |
|
Short particulars of the property or
asset(s) charged (including complete address and location of the property) |
Exclusive charge on all the rights,
interest, benefit, claims and demands whatsoever of the borrower in respect
of FDR No. 000340600090959, all interest thereon and any other sum due on the
FDR |
FIXED ASSETS
·
Land and Site Development
·
Factory Building
·
Plant and Machinery
·
Electrical Installation
·
Office Machinery
·
Xerox Machine
·
Computers
·
Air Conditioners
·
Vehicles
·
Furniture and Fixtures
·
Typewriter
WEB SITE DETAILS
GROUP PROFILE
KANPUR is an industrial city. Earlier it was known as
`Manchester'. Today it is known for Leather Industry, Pan Masala Industry and
Chemical Industry. It has also got fame for Refinery and Vanaspati Industry. At
present, Kanpur is the biggest importer of Crude oils in Asia and has become a
big market for refined
edible oil and vegetable ghee. HBIT, a premium institute,
engaged in imparting education on Oil Technology is also situated at Kanpur.
The Mantora group is also based at Kanpur. It has installed its first plant in the year 1987 in Rania which is industrially backward area but is suitably located at Kalpi Road, National Highway. There is no infrastructural problem like labour and transport facilities in Rania.
BRIEF HISTORY
The Company is a closely held Limited
Company, has been incorporated on 17th Day of May 1984 with the object to
set-up plant for process, extract, refine all kinds of Vegetable Oils,
Vanaspati Ghee and other edible oils. The Commercial activities of the Company
starts in June 1987 when it has launched its Refined Vegetable Oil with the
brand name `BAWARCHI'. In the first year of its introduction the Product
captured a very good market and the Company have achieved a turn-over of
Rs.221.800 Millions with a working capital of Rs.1.663 Millions.
Since then the Company has always booked
growth in turnover and profits. In 1991-92 the Company achieved a turn-over of
Rs. 6800 Lacs. In the year 1995 the Company has diversified and have installed
its Vegetable Ghee Plant in the same premises. The New Product has thrown out
almost all brands from Kanpur and surroundings areas. The brand `BAWARCHI' is
famous in housewives, caterers and small food shops for its quality. The image
of the brand is like `NAME IS ENOUGH'.
In December 1995 the promoters of the
Company thought for the backward integration i.e. to install Solvent Extraction
Plant and Refinery and to achieve this purpose a Public Company namely `M/S
MANTORA AGRO INDUSTRIES LIMITED' have been incorporated on 22nd December 1995
with the object to carry on the business as manufacturers, processors, dealers,
refiners, extractors of oil whether edible or non-edible by mechanical,
electrical and chemical means, from all or any of the oil producing things and
commodities, including Ricebran Oil, all types of oil cakes and all kinds of
oil bearing seeds and nuts and all kind of synthetic chemicals or formulations
and also to do business as manufacturer and dealers of vanaspati, ghee, curd
and other such products. The products of the company i.e. Refined Vegetable Oil
is being sold in the brand name of `BAWARCHI'.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.87 |
|
|
1 |
Rs.79.73 |
|
Euro |
1 |
Rs.69.53 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
46 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.