MIRA INFORM REPORT

 

 

Report Date :

31.10.2011

 

IDENTIFICATION DETAILS

 

Name :

OHYAMA COMPANY LTD

 

 

Registered Office :

Puraya Bldg 6F, 1-9-12 Nihombashi-Hamacho Chuoku Tokyo 103-0007

 

 

Country :

Japan

 

 

Financials (as on) :

31.10.2010

 

 

Year of Establishment :

November 1949

 

 

Com. Reg. No.:

(Tokyo-Chuoku) 039166

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Import, wholesale of cosmetics

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 313.9 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

OHYAMA COMPANY LTD

REGD NAME:    KK Ohyama

MAIN OFFICE:  Puraya Bldg 6F, 1-9-12 Nihombashi-Hamacho Chuoku Tokyo 103-0007 JAPAN

                        Tel: 03-6858-3947      Fax: 03-6858-3942

                                               

URL:                 http://www.ohyama.net

E-Mail address: info@ohyama.net

 

 

ACTIVITIES

 

Import, wholesale of cosmetics

 

BRANCHES   

 

Osaka, Sapporo, Sendai, Nagoya, Fukuoka, Kumamoto, other (Tot 12)

 

 

OFFICERS

 

KEN’ICHI KAKUDO, PRES

Masayuki Tsuchiya, mgn dir

Kazushi Sakamoto, dir              

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY

 

FINANCES                    FAIR                             A/SALES          Yen 12,630 M

PAYMENTS      REGULAR                     CAPITAL           Yen 57 M

TREND             STEADY                       WORTH            Yen 1,815 M

STARTED                     1949                             EMPLOYES      85

 

 

COMMENT    

 

WHOLESALER OF COSMETICS.

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 313.9 MILLION, 30 DAYS NORMAL TERMS

HIGHLIGHTS

           

            The subject company was established originally in 1959 by Yujiro Ohyama for selling soaps, toothpaste, other daily necessities, on his account, and was incorporated in 1949.  This is a trading firm specializing in import and wholesale of cosmetics and detergents.  Goods are imported.  Clients include major chain stores, wholesalers, in the same line of business.  The firm went into financial difficulties in 2001 and sought for court protection under the Corporate Rehabilitation Law.  The liabilities are reported Yen 16,400 million.  Proceedings started in Nov 2001 and closed in May 2005.  Operations continued and in Oct 2009 paid off all the liabilities.

 

 

FINANCIAL INFORMATION

           

            The sales volume for Oct/2010 fiscal term amounted to Yen 12,630 million, an 11 % up from Yen 11,347 million in the previous term.  Client networks expanded.  The net profit was posted at Yen 49 million, compared with Yen 339 million a year ago.  Some extraordinary losses are said posted.

 

            For the current term ending Oct 2011 the net profit is projected at Yen 350 million, on a 3% rise in turnover, to Yen 13,000 million.  Operations are reportedly affected by the Great North Japan Earthquake in March, the firm having a branch office in Sendai.  

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 313.9 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Nov 1949

Regd No.:                         (Tokyo-Chuoku) 039166

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         300,000 shares

Issued:                98,000 shares

Sum:                   Yen 57 million

Major shareholders (%): Employees’ S/Holding Assn (34.9), Ken’ichi Kakudo (32.4),

Masahito Masaki (22.8), Executives’ S/Holding Assn (9.9)

No. of shareholders: 4

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Imports and wholesales cosmetics (52%), shampoo, rinses, detergents (--14%), accessories, others (9%).

 

Clients: [Mfrs, wholesalers] Aeon Corp, Sumisho Drug Stores, Seiyu Ltd, Daiei Ltd, Tokyu Hands, Tokyo Dome, Drug Eleven, Don Quijote, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Avance Inc, COGIT Inc, Kose Cosmeport Corp, Japan Gateway, L’Oreal Japan, Nexans Corp, FEX 3030, other

 

Payment record: Regular

 

Location: Business area in Tokyo.  Office premises at the caption address are leased and maintained satisfactorily.

 

Bank References:

                        MUFG (Ohdenmacho)

                        SMBC (Asakusabashi)

                        Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

       Terms Ending:

31/10/2011

31/10/2010

31/10/2009

31/10/2008

Annual Sales

 

13,000

12,630

11,347

9,480

Recur. Profit

 

 

 

 

 

Net Profit

 

350

49

339

300

Total Assets

 

 

4,385

4,399

 

Current Assets

 

 

3,566

3,656

 

Current Liabs

 

 

1,872

2,057

 

Net Worth

 

 

1,815

1,766

 

Capital, Paid-Up

 

 

57

57

57

Div.P.Share(¥)

 

 

0.00

0.00

0.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

2.93

11.31

19.69

17.73

    Current Ratio

 

..

190.49

177.73

..

    N.Worth Ratio

..

41.39

40.15

..

    R.Profit/Sales

 

..

..

..

..

    N.Profit/Sales

2.69

0.39

2.99

3.16

    Return On Equity

..

2.70

19.20

..

 

Notes: Forecast (or estimated) figures for the 31/10/2011 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.82

UK Pound

1

Rs.78.57

Euro

1

Rs.69.28

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.