MIRA INFORM REPORT

 

 

Report Date :           

31.10.2011

 

IDENTIFICATION DETAILS

 

Name :

RAK CERAMICS (BANGLADESH) LIMITED

 

 

Registered Office :

RAK Tower (7th, 8th, 9th floor), Plot No. 1/A, Sector- 3 Jasimuddin Avenue, Uttara Model Town, Dhaka – 1230

 

 

Country :

Bangladesh

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

26.11.1998

 

 

Com. Reg. No.:

C-36813

 

 

Legal Form :

Public Limited Company

 

 

Line of Business :

Manufacturing, Selling and Exporting of ceramics items and sanitary wear

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

US$ 70,000.00

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Bangladesh

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


COMPANY DETAILS

 

Name

RAK Ceramics (Bangladesh) Limited

Address

RAK Tower (7th, 8th, 9th floor), Plot No. 1/A, Sector- 3 Jasimuddin Avenue, Uttara Model Town, Dhaka – 1230,

Country

Bangladesh

Telephone No

880-2-8917393, 8912303, 8915831, 8916548, 8922285, 8911642, 8922078

Fax No

880-2-8917096

E-Mail

acs@rakcerambd.com

Website

www.rakcerambd.com

Established

November 1998

Company Registration No

C-36813

Registration date

26th November 1998

Legal Status

Public Limited

Issuing Authority

The Registrar of Joint Stock Companies, Dhaka

Business Type

Manufacturer, Exporter and Seller

Status

Satisfactory

Payment Behavior

No complaints have been heard regarding payments 

from local suppliers or banks.

 

 

LOCATIONS

 

Head Office

RAK Tower (7th, 8th, 9th floor), Plot No. 1/A, Sector- 3 Jasimuddin Avenue, Uttara Model Town, Dhaka – 1230,

Telephone No

880-2-8917393, 8912303, 8915831, 8916548, 8922285, 8911642, 8922078

Fax No

880-2-8917096

E-Mail

acs@rakcerambd.com

Website

www.rakcerambd.com

Branch

Domestic:

Dhaka Hatrilpool:

318, Free School Street,

Hatrilpool, Dhaka.

Phone : 9664295, Fax : 9613826 Email mktg@rakcerambd.com

 

Chittagong Office:

Delwar Bhaban (5th Floor)

104 Agrabad C/A,

Chittagong.

Email mktg@rakcerambd.com

 

Overseas:

4 Germany

4 Switzerland

4 France

4 UAE

4 Australia

4 India

4 China

4 Iran

4 Saudi Arabia

4 Sudan

4 Belgium

4 Georgia

4 UK

4 Italy

Factory

Dhanua, Sreepur, Gazipur, Bangladesh

Factory Telephone No

N/A

Factory Fax No

N/A

Warehouse

Dhanua, Sreepur, Gazipur, Bangladesh

 

 

DIRECTORS

 

Name

DR. Khater Massaad

Designation

Chairman

Nationality

Arabian

 

 

Name

Mr. S.A.K. Ekramuzzaman

Designation

Managing Director

Nationality

Bangladeshi

 

 

Name

Mr. Hamad Abdullah al Muttawa

Designation

Director

Nationality

Arabian

 

 

Name

Mr. Abdallah Massaad

Designation

Director

Nationality

Arabian

 

 

Name

Mr. Manoj Aheeray

Designation

Director

Nationality

Indian

 

 

Name

Mr. Rafique-ul Huq, Barrister-at-Law

Designation

Independent Director

Nationality

Indian

 

 

SHAREHOLDERS

 

Name

Sponsor Directors

Share Percent

72.59%

Nationality

N/A

 

 

Name

Corporate Bodies

Share Percent

7.65%

Nationality

N/A

 

 

Name

General Investors

Share Percent

1169%

Nationality

N/A

 

 

BUSINESS DETAILS

 

Line of Business

Manufacturer, Exporter and Seller

Items Dealing In

Porcelain and Sanitary Tiles

Terms of Purchase

Local: Cash or Credit

Import: Against L/C

Terms of Sale

Local: Cash or Credit

Export: Against L/C

 


BANKERS

 

Name

Standard Chartered Bank

Branch

Main Branch

Address

Dilkusha Commercial Area, Dhaka

SWIFT

N/A

 

 

Name

HSBC

Branch

Main Branch

Address

Motijheel Commercial Area, Dhaka

SWIFT

N/A

 

 

FINANCIAL INFORMATION

 

Balance Sheet

AS AT 30th June 2011

Currency: Taka

 

ASSETS:

2011

Non-Current Assets

 

Property, Plant and Equipment

2,872,527,808

Intangible Assets 

102,758.591

Capital Works-in-progress

28,208,951

Investment in associate company

79,790,000

Investment in shares

4,733,834

Non-current Receivables

41,773,720

Total non-current Assets

3,129,792,904

Current Assets:

 

Inventories

1,486,999,620

Trade & other receivables

411,430,478

Advance corporate income tax

699,530,745

Cash & Bank Balances

1,475,685,600

Total Current Assets

4,073,646,443

Total Assets

7,203,439,347

EQUITY & LIABILITIES

 

Capital & Reserve 

 

Share Capital 

2,530,808,500

Share Premium 

1,473 ,647 ,979

Retained Earnings

945, 113,851

Total shareholders' funds

4,949,570,330

Non-Controlling Interests

153,786,748

Non-current Liabilities

 

Borrowings

26,760,202

Provision for employee benefits

6,002,1 90

Total Non-current Liabilities

32,762,392

 

 

Current Liabilities

 

Trade & other payable 

441 ,671,315

Borrowings-current portion

135,633,785

Provision for expenses

120,397,22r

Provision for corporate income tax

955,761,687

Provision for royalty & technical know-how fee

284,439,546

Deferred tax liabilities

129,416,323

Total Current Liabilities

2,067,319,877

Total Equity and Liabilities

7,203,439,347

 

Profit And Loss Account

For the Period Ended 30 June 2011

Currency: TAKA

 

 

Sales

2,269,484,708

Less: Cost & Goods Sold

1,335,428,305

GROSS PROFIT

934,056,403

Less: Operating Expenses

 

Administrative Expenses

165,474,518

Selling and Marketing Expenses

314,549,146

 

480,296,664

Operating Profit

453,759,739

Financial Expenses

26,132,118

 

427,627.621

Other Income

75,902,710

Net Profit Before Tax

503,530,33 I

Less: Income tax

183,937,980

NET PROFIT AFTER TAX

31 9,592,35 I

Non-Controlling Interest

64,295,537

Net Profit after Tax and Non-Controlling Interest

383,887,888

Earnings Per Share (EPS)

1.52

 

Auditor:

S.F. Ahmed & Co.

Chartered Accountants

(A technical assistant firm of Ernst & Young

International Inc of New York, USA, in Bangladesh)

House-25, Road-13A, Block-D

Banani, Dhaka-1213

 


EXCHANGE RATE

 

Currency

Unit

Bangladeshi Taka (BDT)

 

Great Britain Pound

1

121.6428

U.S Dollar

1

76.1600

European Euro

1

105.8700

 

 

ADVERSE DATA MONITORING

 

Dishonored Checks

No Found

Debt

No Records Found

Litigation

No Records Found

Performance Defaults

No Records Found

Adverse Press Coverage

No Records Found

Money Laundering

No Records Found

 

 

MAXIMUM RECOMMENDED CREDIT

 

Amount

Based On

US$ 70,000.00

90 days

 

 

GENERAL INFORMATION

 

Employees

720

Office Area (Sq. Ft)

1,900 sq.ft (own)

Factory Area (Sq. Ft)

35,000 sq.ft (own)

Warehouse Area (Sq. Ft)

4,800 sq.ft. (own)

Range of Products

4 Wall-Tiles

4 Floor Tiles

4 Boarder Tiles

4 Homogenous Tiles

4 Polished/Unpolished Tiles

4 Decor Tiles

4 Porcelains

4 Sanitary Wears

Export Market

4 UAE

4 Germany

4 France

4 Switzerland

Certifications

ISO 9001:2008

Group Name

NIL

Subsidiaries / Affiliates

4 Ras Al-Khaimah Ceramics Co Plc

4 Ras Al-Khaimah, UAE,

Member

4 Bangladesh Ceramic & Sanitary Wears Mfg.

    Association, Dhaka

4 Dhaka Chamber of Commerce & Industries, Dhaka

4 Foreign Chamber of Commerce & Industries, Dhaka

 

 

COMMENTS

 

The subject is public limited company engaged in manufacturing, selling and exporting of ceramics items and sanitary wears. The company has been established by U.A.E based RAK Ceramics to take the advantage of cheap local labor. The factory is fitted with the latest machinery imported from European countries. The qualities of their products are of international standard and their products have got ready market inside and outside the country. RAK Ceramics (Bangladesh) Limited, a UAE-Bangladesh joint venture company, was incorporated in Bangladesh on 26 November, 1998 as a private company limited. The company became public limited on 2009.

 

The directors are all experienced businessmen. They are financially solvent and good at their business commitment, it is reported.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.82

UK Pound

1

Rs.78.57

Euro

1

Rs.69.29

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.