MIRA INFORM REPORT

 

 

Report Date :

03.08.2011

 

IDENTIFICATION DETAILS

 

Name :

FORD INDIA PRIVATE LIMITED

 

 

Registered Office :

S P Koil Post, Kancheepuram District Chengalpattu – 603204, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.08.2000

 

 

Com. Reg. No.:

18-45537

 

 

Capital Investment / Paid-up Capital :

Rs.21220.000 Millions

 

 

CIN No.:

[Company Identification No.]

U34103TN2000PTC045537

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHEM02210F

 

 

Legal Form :

Private Limited Liability Company.

 

 

Line of Business :

Manufacturing and Marketing of Passenger Cars (Ford Ikon)

 

 

No. of Employees:

22000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (35)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 41068360

 

 

Status :

Moderate

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Ford Motors USA, an auto giant. It is an established company having moderate track. Indian operations of the company is not doing well. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Factory/ Corporate Office :

S P Koil Post, Kancheepuram District Chengalpattu – 603204, Tamilnadu, India

Tel. No.:

91-4114-27454375

Fax No.:

91-4114-27455177

Email :

sramesh4@ford.com

Website :

http://www.india.ford.com

Area :

350 Acres

Location :

Outskirts

 

 

Corporate Office - North:

3rd Floor, Building 10C, DLF Cyber City, DLF Phase – II, Gurgaon – 122002, Haryana, India

Tel. No.:

91-124-3873001

Fax No.:

91-124-3873999

 

 

Regional Office :

West

301, Central Plaza, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra, India

Tel. : 91-22-67024300

Fax: 91-22-67024305

 

South

Block – 1B, 1st Floor, RMZ Millenia Business Park, 143, Dr. MGR Road, North Veeranam Salai, Perungudi, Chennai – 600096, Tamilnadu, India

Tel. : 91-44-24551500

Fax : 91-44-24559965

 

East

55/55/1, Chowringhee Road, Chowringhee Court, Unit 33, 2nd Floor, Opp. Nehru Children Museum, Kolkata – 500071, West Bengal, India

Tel. : 91-33-40073930-34

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Michael Boneham

Designation :

Managing Director

Address :

No.5, 1st Floor, Green Cresent Apartment, Archbishop Mathayas Avenue, Chennai-600028, Tamilnadu, India 

Date of Birth/Age :

10.08.1957

Date of Appointment :

02.06.2008

 

 

Name :

Mr. Kuljit Rana

Designation :

Whole Time Director

Address :

Mayflower Apartment, No.9, Satyanarayana Avenue, R A Puram, Chennai – 28, Tamilnadu, India  

Date of Birth/ Age :

13.05.1965

Date of Appointment :

04.06.2009

 

 

Name :

Mr. Joseph R Hinrichs

Designation :

Director

Address :

36th Floor, SIT, 211, Century Avenue, Shanghal -200120

Date of Birth/ Age :

26.12.1966

Date of Appointment :

24.03.2010

 

 

Name :

Mr. Dannie Morris

Designation :

Director

Address :

36th Floor, SIT, 211, Century Avenue, Shanghal -200120

Date of Birth/ Age :

06.03.1956

Date of Appointment :

24.03.2010

 

 

Name :

Mr. Tom J. Brewer

Designation :

Director

Address :

39-711, Samakkee Tambol, Bangtalad Amphur, Nonthaburi, Bangkok

Date of Birth/ Age :

05.01.1961

Date of Appointment :

02.06.2008

Date of Ceasing:

24.03.2010

 

 

Name :

Mr. John G. Parker

Designation :

Director

Address:

193/82-86, Ratchandapisek Road, Bangkok – 10110, Thailand

Date of Birth/Age :

31.08.1947

Date of Appointment :

27.02.2007

Date of Ceasing :

01.01.2010

 

 

KEY EXECUTIVES

 

Name :

Mr. S Ramesh (Indian)

Designation :

Company Secretary

Address :

No.10 Panchayat Colony, Radha Nagar, Chrompet, Chennai 600 044

Date of Birth/Age :

11.10.1975

Date of Appointment :

10.06.2005

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

(AS ON 30.09.2010)

Names of Shareholders

No. of Shares

Ford Motor Company, USA

178498014

Ford International Services Inc., USa

33701986

Total

212200000

 

(AS ON 30.09.2010)

Equity Share breakup (percentage of total equity)

 

Category

Percentage

Foreign Holding (Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas corporate bodies or others)

100.00

Total

100.00

 

As On (AS ON 30.09.2010)

 

Names of Allottee

No. of Shares allotted

Ford Motor Company

18926550

Ford International Services Inc., USa

3573450

Total

22500000

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing and Marketing of Passenger Cars (Ford Ikon)

 

 

GENERAL INFORMATION

 

No. of Employees :

22000 (Approximately)

 

 

Bankers :

Indian Overseas Bank, Nandanar Street, NH-2, Maraimalai Nagar – 603 209, Tamilnadu, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In millions

31.03.2009

Rs. In millions

Term loans from Banks

(Repayable year Rs.595.411 millions)

595.411

1045.463

Cash credit from banks including working capital demand loans

(Secured by hypothecation of present and future inventories and book debts)

1485.277

1717.263

Total

2080.688

2762.726

 

Unsecured Loans :

Secured Loans

31.03.2010

Rs. In millions

31.03.2009

Rs. In millions

Long term loan and advances

From Ford Motor Company USA

6785.144

835.300

Short term loans and advances

 

 

From Banks

0.000

598.470

Deferred Tax Sales

3770.951

2797.791

Total

10556.095

4231.561

 

 

Banking Relations :

--

 

 

Auditors :

Lovelock and Lewes

Chartered Accountants, Chennai.

Address:

32, Khader Nawaz Khan Road, Nungambakkam, Chennai – 600034, Chennai, Tamilnadu, India

 

 

Holding Company :

Ford Motor Company, USA

 

 

Associates/Subsidiaries :

NA

 

 

CAPITAL STRUCTURE

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000000

Equity Shares

Rs.100/- each

Rs.25000.000 millions

50000000

Preferences Share

Rs.100/- each

Rs.5000.000 millions

Total

 

Rs.30000.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

212200000

Equity Shares 

Rs.100/- each

Rs.21220.000 millions

 

 

 

 

 

NOTE:

 

Of the above 178,498,014 (Previous year 165,880,314) equity shares are held by Ford Motor Company, USA, the Holding Company 33,701,986 (Previous year-31,319,686) equity shares are held by Ford International Services, USA, a 100% subsidiary of Ford Motor Company, USA


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21220.000

19720.000

10970.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

10.000

10.000

10.000

4] (Accumulated Losses)

(10962.910)

(9378.680)

(8196.426)

NETWORTH

10267.090

10351.320

2783.574

LOAN FUNDS

 

 

 

1] Secured Loans

2080.688

2762.726

4438.859

2] Unsecured Loans

10556.095

5308.209

4231.561

TOTAL BORROWING

12636.783

8070.935

8670.420

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

22903.873

18422.255

11453.994

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

19928.671

8687.655

8603.765

Capital work-in-progress

2301.249

6102.509

1382.903

 

 

 

 

INVESTMENT

0.000

0.000

0.000

UNIQUE TOOLING – SECURED ADVANCES

515.448

618.593

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

5446.956

2500.049

3693.711

 

Sundry Debtors

2413.883

2115.325

2547.567

 

Cash & Bank Balances

2499.069

2676.653

1058.109

 

Other Current Assets

115.653

161.822

69.506

 

Loans & Advances

2346.724

2426.415

1622.560

Total Current Assets

12822.285

9880.264

8991.453

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 
 

Sunday Creditors

11909.207

6166.943

6927.357

 

Other Current Liabilities

472.748

359.070

445.347

 

Provisions

281.825

341.970

153.965

Total Current Liabilities

12663.780

6867.983

7526.669

Net Current Assets

158.505

3012.282

1464.784

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

1.216

2.542

 

 

 

 

TOTAL

22903.873

18422.255

11453.994

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

SALES AND OTHER INCOME

24962.400

21196.800

24882.200

 

 

 

 

 

 

MANUFACTURING, ADMINISTRATIVE AND SELLING

EXPENSES

(25472.300)

(21191.800)

(23666.200)

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

(509.900)

5.000

1216.000

 

 

 

 

 

 

FINANCIAL EXPENSES (NET)                          

(147.700)

(297.400)

(706.200)

 

 

 

 

 

Less:

CAPITALISED

509.600

116.400

48.700

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

(301.900)

(176.000)

(558.500)

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

(1435.500)

(985.200)

(1049.300)

 

 

 

 

 

 

PROFIT BEFORE TAX

(1583.500)

(1161.200)

(490.800)

 

 

 

 

 

 

TAX                                                                 

(0.700)

(21.000)

(17.600)

 

 

 

 

 

 

PROFIT AFTER TAX

(1584.200)

(1182.200)

(508.400)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(9378.600)

(8196.400)

(7688.000)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(10962.900)

(9378.600)

(8196.400)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(6.35)
(5.58)
(2.04)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

NA
NA
NA

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(4.83)
(6.25)
(2.79)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(0.15)
(0.11)
(0.18)

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

2.46

0.85

2.70

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.01
1.44
1.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Business Description     

 

 

SuSSubject is one of the leading manufacturers of various types of automobiles and automotive parts worldwide. The company offers a range of vehicles under Aston Martin, Ford, Jaguar, Land Rover and Mazda brands. It also provides vehicle insurance, repair and maintenance services. In addition, the company offers a variety of Ford spare parts through a number of authorised service centres. It also offers customer care, roadside assistance and vehicle recovery services.

 

 

NEW BUSINESS ACTIVITY

 

The Company significantly expanded its manufacturing foot print by expanding the vehicle capacity from 100K to 200K. Apart from the above, a new engine manufacturing plant with a capacity of 250K was also established during the year, and assembling of the engines started from January '10.

 

The Company launched Ford Figo in February 2010, a small car with which, it has started playing in the heart of the Indian Passenger Car market. The Figo has been well received in the market and within 3 months it notched up sales of above 25,000 units.

 

Fixed Assets:

 

  • Land-Freehold
  • Building
  • Plant and Machinery
  • Computers
  • Furniture and Fixtures
  • Vehicles

 

Form 8

 

Name of the company

FORD INDIA PRIVATE LIMITED

Presented By

David Friedman, Managing Director

1) Date and description of instrument creating the change

Deed of hypothecation dated the 25th day of April 2005 executed by Ford India Private Limited creating the charge. (therein and hereinafter referred to as “the borrower”) in favour of State Bank of India (thereinafter referred to as “the lender”)

2) Amount secured by the charge/amount owing on the securities of charge

Working Capital Facility of Rs.500.000 Millions (therein and hereinafter referred to as “the loan facility”)

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

1. The whole of borrowers Stock of raw materials, semi finished and finished goods, stores and spares not relating to plant and machinery, which now or hereafter from time to time during this security shall be brought into store or be in or about the Borrower’s godowns or premises at Marai Malai Nagar, or wherever the same may be (including any such goods in course of transit or delivery) are hereby hypothecated to the Bank and its assigns by way of first charge as security for the payment by the borrower to the bank in respect of the said working capital facility together with all interest, discount, commission, charges, costs (between attorney and client) and expenses payable to or incurred by the bank in relation thereto to the extent not disputed by the borrower.

 

2. That all the borrowers present and future book debts, outstanding moneys receivable, claim, bills, contracts, engagements, securities and investments to the extent not charged to any other lender or of a short term nature shall be hypothecated to the bank and its assigns by way of first charge as security for the payment to the bank on demand of all moneys at any time payable by the bank in respect of said working capital facility together with all interest, discount, commission, charges, costs (between attorney and client) and expenses payable to or incurred by the bank in relation thereto to the extent not disputed by the borrower. (The goods, receivables, and assets reffered to an item 1 and 2 above are hereinafter collectively called “Secured Assets”)

 

3. That the said goods shall be kept at the borrower’s risk and expense in good condition.

4) Gist of the terms and conditions and extent and operation of the charge.

In the consideration of the lender having agreed to lend and advance to the borrower the working capital facility, agreement and declaration by the borrower, inter alia, as follows:

Convenant by the borrower to secure the balance due to bank in the manner set out in the working capital agreement between the borrower and the lender and to comply with the terms and conditions of the said working capital agreement.

 

The said secured assets were thereby hypothecated, inter alia, to the lender, as and by way of first charge as security for and be charged with the balance due to the bank under working capital agreement provided that the charge of the lender on the said secured moveable assets will be.

 

 

This form is for

Modification of charge

Charge identification number of the modified 

90288420

Corporate identity number of the company

U34103TN2000PTC045537

Name of the company

FORD INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

S P Koil Post, Chengalpattu- 603204, Kancheepuram District, Tamil Nadu, India

Type of charge

Book Debts

Movable Property

Other

Particular of charge holder

Indian Overseas Bank

Nandanar Street, NH-2, Maraimalai Nagar, Tamilnadu- 603204, India

 

E-Mail : mmngrbr@kansco.iobnet.co.in

Nature of description of the instrument creating or modifying the charge

3rd supplemental hypothecation agreement dated 21.07.2008 to the original hypothecation agreement dated 07.09.2005

Date of instrument Creating the charge

21.07.2008

Amount secured by the charge

Rs.500.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Terms of Repayment

As per supplemental dated of hypothecation dated 21.07.2008 and the original hypothecation agreement dated 27.09.2005

 

Extent and Operation of the charge

As per the supplemental deed of hypothecation dated 21.07.2008 and the original hypothecation agreement dated 27.09.2005

Short particulars of the property charged

The whole of borrower’s stock of raw material, goods in process, semi- finished goods, consumable stores and spare not relating to plant and machinery and such other movable, belonging to or in the possession or under the control of the borrower in its factory at SP Koli Post, Chengalpattu or any Godown and all present and future book debts, outstanding monets and receivables, claim, bills, securities and investment to the extent not charge or of a short term nature.

Date of latest modification prior to the present modification

20.03.2008

 

 

Corporation identity number or foreign company registrations number of the company 

U34103TN2000PTC045537

Name of the company

FORD INDIA PRIVATE LIMITED

Address

S P Koil Post, Chengalpattu- 603204, Kancheepuram District, Tamil Nadu, India

This Form is for

Modification of charge

Type of Charges

Immovable property

Particular of the charge holder 

Indan Overseas Bank Limited, Nandanar Street, NH2, Maralmalai Nagar, Tamilnadu-603209

Nature or description of the instrument creating charge  

No instrument was execured but on 15.03.2007 a mortgage was created by the company infavour of Indan Overseas Bank by deposit of title deeds with ICICI Bank in respect of company’s immovable properties situated at Klikarabai and Thirukatchur, Chengelpur Taluk, Kancheepuram District in the state of Tamilnadu in order to create a security thereon as tend byway of mortgage by deposit of title deeds pursuant to the resolution passed by the directors of the company on 15.12.2005

Date of the instrument creating charge

15.03.2007

Amount Secure by the charge

Rs.250.000 millions

Brief of the principal terms and conditions and extent and operation of the charge

Rate of interest

As stipulated in the loan agreement

Particulars of the Property charged  

The company’s immovable poroerties situiated at Kilkaranai and Thirutchur, Chegelpur Taluk, Kancheepuram District in the state of Tamilnadu as defined in the loan agreement and as defined in the memorandum of entry.

Particulars of the present modification

No instrument was executed but on 15.03.2007 a mortgage was created by the company in favour of Indian Overseas Bank by deposit of title deeds with ICICI Bank in respect of company’s immovable properties situated at Klikarabai and Thirukatchur, Chengelpur Taluk, Kancheepuram District in the state of Tamilnadu in order to create a security thereon as tand byway of mortgage by deposit of title deeds pursuant to the resolution passed by the directors of the company on 15.12.2007

 

 

Press Releases

 

Indo-Asian News Service

29 June 2011

 

Kolkata, June. 29 -- Automotive industry major Ford Motor Company is witnessing a surge in demand for diesel cars in India after the recent hike in petrol prices, an executive of the company said Wednesday. 'We have already witnessed a swing for diesel cars in India. Nationally the demand is 70 percent for diesel cars and 30 percent for petrol cars,' Nigel E. Wark, Ford India Private Limited executive director, marketing, sales and service, told reporters here. The company will focus on launching diesel version of new cars in the future, he said. Wark said the company will launch eight new models by the middle of the decade in the country. 'Between every 12-18 months, a new car will be launched in India. The first new product will be a new Global Fiesta,' he said. He said it was expected that the passenger car industry in the country will grow at the rate of 17 percent this year. 'We want to grow at a faster rate this year than the industry growth rate,' he said. 'India will be an export hub for small cars. We will be exporting Figo from the country,' Wark added. Published by HT Syndication with permission from Indo-Asian News Service.

 

 

United News of India

29 June 2011

 

Kolkata, June. 29 -- As prices of petrol continues to go up accelerating demand for diesel vehicles, Ford India will focus more on diesel platform for its future market. "Petrol prices are becoming high and this has swung the proportion of cars sold in favour of diesel models. Nationally the demand is 70 per cent for diesel cars and 30 per cent for petrol cars," Ford India Private Limited executive director, marketing, Nigel Wark today said. He said eight new models would roll out from the Ford stable by the mid of the decade in the country. "Between every 12-18 months, a new car will be launched in India. The first new product will be a new Global Fiesta," he said. "The upcoming products will be mainly on the diesel platform. This has created a lot of stress to manufacture diesel cars," Mr.Wark said. It was was expected that passenger car industry in the country will grow at the rate of 17 per cent this year, he said. "We want to grow at a faster rate this year than the industry growth rate," he said. Observing that India would be an export hub for small cars, Mr.Wark said the company would export Figo from the country. With a sales figure of 83,000 units in 2010, Ford India has already crossed sales of 58,000 units so far and targets the one-lakh mark this year, he said. Published by HT Syndication with permission from United News of India.

 

 


CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.44.22

UK Pound

1

Rs.72.09

Euro

1

Rs.62.98

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

35

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)                        Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.