MIRA INFORM REPORT

 

 

Report Date :

03.09.2011

 

IDENTIFICATION DETAILS

 

Name :

DAMODAR THREADS LIMITED

 

 

Registered Office :

A1/202, Centre Point, 243-A, N M Joshi Marg, Lower Parel East, Mumbai – 400013, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

11.12.1987

 

 

Com. Reg. No.:

11-045575

 

 

Capital Investment / Paid-up Capital :

Rs.77.956 Millions

 

 

CIN No.:

[Company Identification No.]

L17110MH1987PLC045575

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMD10204F

 

 

PAN No.:

[Permanent Account No.]

AAACD3850G

 

 

Legal Form :

Public Limited Liability Company.  The company’s shares are listed on the Stock Exchanges.

 

 

Line of Business :

The Company is engaged in manufacturing and sale of Textile Products which is the only reportable segment.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (36)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1330000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. However, trade relations are reported as fair. Business is active. Payments are reported to be slow, but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

A1/202, Centre Point, 243-A, N. M.Joshi Marg, Lower Parel (E), Mumbai - 400 013, Maharashtra, India

Tel. No.:

91-22-66610301-2

Fax No.:

91-22-66610308

E-Mail :

info@damodargroup.com

 

 

Factory :

Survey No. 265/10/1,2 and 3, Demni Road, Dadra Village, D. and N.H. (U.T.) – 396230, India

Tel. No.:

91-260-3264788

Fax No.:

91-260-2668929

E-Mail :

cs@damodargroup.com

 

 

Branches :

Located at :

 

·         Mumbai

·         Surat

·         Bangalore

 

 

DIRECTORS

 

AS ON 31.03.2010

 

Name :

Mr. Arunkumar Biyani

Designation :

Executive Chairman

 

 

Name :

Mr. Ajay D. Biyani

Designation :

Managing Director

 

 

Name :

Mr. Anil D. Biyani

Designation :

Executive Director

 

 

Name :

Mr. Girdharlal S. Daga

Designation :

Independent Director

 

 

Name :

Mr. Rajendra Prasad Khator

Designation :

Independent Director

 

 

Name :

Mr. Ashok Kumar Damani

Designation :

Independent Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Pramod Kumar Jain

Designation :

Company Secretary and Compliance Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.03.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoters and Promoter Group

 

 

1. Indian

 

 

Individuals / Hindu Undivided Family

5457309

61.31

Bodies Corporate

536200

6.02

Sub Total (A) (1)

5993509

67.34

 

 

 

(B) Public Shareholding

 

 

1. Institutions

 

 

Financial Institutions  / Banks

700

0.01

Sub Total (B) (1)

700

0.01

 

 

 

2. Non Institutions

 

 

Bodies Corporate

1128106

12.67

Individual shareholders holding nominal share capital up to Rs. 0.100 million

932782

10.48

Individual shareholders holding nominal share capital in excess of Rs. 0.100 million

799902

8.99

Any Other (Specify)

45651

0.51

Non Residents

 

 

Clearing Members

31160

0.36

Non

14491

0.16

Sub Total (B) (2)

2906441

32.65

 

 

 

Shares held by custodians and against which depository receipts have been issued  (C)

--

--

 

 

 

Total (A) + (B) +(C)

8900650

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The Company is engaged in manufacturing and sale of Textile Products which is the only reportable segment.

 

 

Product :

Item Code No.:

Product Description 

540,233

Multiple folded fancy yarn .Cotton yarn and fabrics.

 


PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Yarn

Kgs.

NA

NA

9450670

Job Work (Yarn)

Kgs.

NA

NA

3561

Fabrics

Mtr.

NA

NA

--

Job Work (Fabrics)

Mtr.

NA

NA

--

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Bankers :

·         State Bank of India

·         Bank of Baroda

·         Union Bank of India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Working Capital Loan from Bank of Baroda (Secured by hypothecation of Stocks, Debtors and personal guarantees of

three Directors)

157.628

122.792

Working Capital Loan from State Bank of India (Secured by hypothecation of Stocks, Debtors and personal guarantees of three Directors)

221.246

201.487

Term Loan from Bank of Baroda (Secured by hypothecation of Fixed Assets , and personal guarantees of three Directors)

290.868

260.000

Term Loan from State Bank of India (Secured by hypothecation of Fixed Assets, and personal guarantees of three Directors)

228.938

265.243

Term Loan from Union Bank of India (Secured by hypothecation of Specific Machinery, and personal guarantees of three Directors)

26.100

0.000

Motor Car Loan From HDFC Bank Limited (Secured by Hypothecation

of a Motor car)

0.000

0.146

 

 

 

Total

924.782

849.670

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Directors

44.814

44.800

Inter-Corporate

63.428

58.845

From Others

52.590

45.056

Fixed Deposit from Public

7.285

4.937

 

 

 

Total

168.117

153.640

 

 

 

Banking Relations :

-----

 

 

Auditors :

 

Name :

A.J. Baliya and Associates

Chartered Accountant

Address :

Mumbai, India

 

 

Associates :

·         Damodar Overseas

·         Aman Industries

·         Samm Silk Mills

·         Panna Yarns Private Limited

·         Shri Damodar Yarn Manufacturing Private Limited

·         Ajay Biyani HUF

·         Arun Kumar Biayni HUF

·         Suam Overseas Private Limited

·         CSS Mercantiles Private Limited

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

7795650

Equity Shares

Rs.10/- each

Rs.77.956 Millions

 

 

 

 

 

Note :

 

Of the above 4,00,000 Equity Shares were allotted as fully paid-up Bonus shares by capitalization of balance in Profit and Loss Account

 

As on : 31.03.2011

 

Authorised Capital : 

No. of Shares

Type

Value

Amount

 

 

 

 

15000000

Equity Shares

Rs.10/- each

Rs.150.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

8900650

Equity Shares

Rs.10/- each

Rs.89.006 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

77.956

77.956

103.791

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

255.792

235.172

98.672

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

333.748

313.128

202.463

LOAN FUNDS

 

 

 

1] Secured Loans

924.782

849.670

835.107

2] Unsecured Loans

168.117

153.640

132.759

TOTAL BORROWING

1092.899

1003.310

967.866

DEFERRED TAX LIABILITIES

63.905

43.194

27.121

 

 

 

 

TOTAL

1490.552

1359.632

1197.450

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

867.583

843.242

805.739

Capital work-in-progress

0.000

33.042

2.895

 

 

 

 

INVESTMENT

0.105

0.105

0.105

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

378.162

265.138

178.836

 

Sundry Debtors

226.576

143.888

208.524

 

Cash & Bank Balances

20.082

19.304

14.273

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

88.482

147.669

100.231

Total Current Assets

713.302

575.999

501.864

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

64.767

55.817

75.827

 

Other Current Liabilities

14.764

34.359

33.998

 

Provisions

12.421

5.472

5.432

Total Current Liabilities

91.952

95.648

115.257

Net Current Assets

621.350

480.351

386.607

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

RIGHT ISSUE

1.514

2.892

2.104

 

 

 

 

TOTAL

1490.552

1359.632

1197.450

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2425.819

2027.834

1752.796

 

 

Other Income

1.562

1.808

15.655

 

 

TOTAL                                     (A)

2427.381

2029.642

1768.451

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Cost

1833.434

1510.332

1400.348

 

 

Manufacturing Expenses

159.229

117.829

82.039

 

 

Employees Remuneration

75.078

55.236

32.049

 

 

Administrative Expenses

35.066

37.014

27.319

 

 

Selling and Distribution Expenses

88.527

96.425

82.908

 

 

TOTAL                                     (B)

2191.334

1816.836

1624.663

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

236.047

212.806

143.788

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

95.910

92.464

54.542

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

140.137

120.342

89.246

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

79.210

72.864

39.693

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

60.927

47.478

49.553

 

 

 

 

 

Less

TAX                                                                  (I)

31.111

21.951

22.803

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

29.816

25.527

26.750

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

75.803

61.802

45.484

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

5.000

5.000

5.000

 

 

Dividend

7.795

4.677

4.643

 

 

Tax on Dividend

1.324

0.794

0.789

 

BALANCE CARRIED TO THE B/S

91.423

75.803

61.802

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Yarn

1367.788

934.595

934.595

 

TOTAL EARNINGS

1367.788

934.595

934.595

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Yarn

28.075

69.599

39.971

 

 

Stores & Spares

12.492

99.268

3.046

 

 

Capital Goods

1.929

0.000

0.000

 

TOTAL IMPORTS

42.496

168.867

43.017

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.82

3.14

8.64

 

QUARTERLY / SUMMARISED RESULTS

 

PARTICULARS

 

30.06.2011

31.03.2011

31.12.2010

30.09.2010

30.06.2010

Type

5th Quarter

4th Quarter

3rd Quarter

2nd Quarter

1st Quarter

 Sales Turnover

789.850

967.280

1040.480

928.090

911.570

 Total Expenditure

731.950

891.170

963.510

852.350

840.620

 PBIDT (Excl OI)

57.900

76.110

76.970

75.740

70.950

 Other Income

1.450

2.720

0.630

0.870

0.480

 Operating Profit

59.350

78.830

77.600

76.610

71.420

 Interest

34.080

31.420

34.320

32.780

31.320

 Exceptional Items

0.000

0.000

0.000

0.000

0.000

 PBDT

25.270

47.410

43.280

43.830

40.100

 Depreciation

22.150

23.230

21.180

20.970

20.740

 Profit Before Tax

3.120

24.180

22.100

22.860

19.360

 Tax

0.650

4.780

4.860

4.300

3.700

 Reported PAT

2.470

19.410

17.230

18.550

15.660

Extraordinary Items       

0.000

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

0.000

Net Profit

2.470

19.410

17.230

18.550

15.660

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.22

1.25

1.51

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.51

2.34

2.82

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.85

3.34

3.78

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.02

0.01

0.01

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.55

3.50

5.34

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

7.75

6.02

4.35

 


 

LOCAL AGENCY FURTHER INFORMATION

 

EXPORTS

 

The Company's performance on export front has improved tremendously from the year 2007-08. The company has shown consistent growth every year and in the year 2009-10 the total export turnover has grown by 24.66 % from Rs. 1211.600 millions in 2008-09 to Rs. 1510.300 millions in 2009-10. The Company has attracted new customers of international repute during the year. The Company's marketing, design and development teams participated in various international trade fairs to acquaint with the latest market trends and better understanding of the customers' requirement. The Company has developed a large design studio for fabric to boost the export sales of value added yarns by introducing new concepts. It is also making efforts to penetrate the new Customers and new International markets, including Brazil, Turkey, Egypt, and China etc.

 

EXPANSION

 

During the year, the company invested in construction of warehouse at Village Tambadi near to Dadra plant for storing of Cotton and other raw materials which is completed and operational. The company has also constructed staff colony near the warehouse for its staff and workers. The company has installed 4 Air Texturising Machines to increase production of value added yarns. Installation of these machines is complete and are operating at full capacity. The company has also installed 7 fancy twisting machines. These machines are operational at full capacity. During the financial year 2010-11 the company has planned capital Expenditure of about Rs. 20 crores, on completion of the Projet turnover & profitability of the Company will further increase.

 

MANAGEMENT DISCUSSIONS AND ANALYSIS

 

INDUSTRY STRUCTURE AND DEVELOPMENT (OVERVIEW)

 

The Indian Textiles Industry has an overwhelming presence in the economic life of the country. Apart from providing one of the basic necessities of life, textiles industry also plays a pivotal role through its contribution to industrial output, employment generation, and the export earnings of the country. Currently, its contributes about 14% of industrial production, 4% to the GDP and 17 % to the country's export earnings. It provides direct employment to over 35 million people. The rapid expansion over the years has attracted the attention of the foreign firms and the industry is expected to benefit from foreign direct investment (FDI) of more than USD 7 billion by the year 2015. Thus, the growth and all round development of this industry has a direct bearing on the improvement of the economy of the nation.

 

DISCUSSION OF FINANCIAL PERFORMANCE WITH RESPECT TO OPERATIONAL PERFORMANCE

FINANCIAL HIGHLIGHTS:

 

> Revenue from operations increased by 19.60 % from Rs. 2029.600 millions. in 2008-09 to Rs. 2427.400 millions. in year 2009-10.

> Profit before Tax increased by 28.21 % from Rs. 47.500 millions to Rs.60.900 millions.

> Profit after Tax increased by 21.22% from Rs. 24.500 millions to Rs.29.700 millions.

> Basic Earning Per share (EPS) increased from Rs. 3.14 to Rs.3.81.

 

OUTLOOK

 

BRANDING INITIATIVE:

 

Damodar Threads is positioning itself as a world class supplier for fancy yarns. This tag line of Damodar 'Tomorrow's Creativity brought today' signifies continuous development the company is taking to provide its customers unique products which will help them to create a new trend in the field of textiles. The company is taking part in various international trade fairs to create brand awareness. The company is also taking a number of steps for strong internal and domestic branding.

 

FUTURE PLANS:

 

The company is planning to upgrade its infrastructure for better efficiency and higher production to meet the increase in demand and for lowering of costs to increase profitability. The company is planning to increase its production in value added yarns by installing specialized machines. The company is also planning for forward integration by entering into knitting . Value addition will increase profitability of the company.

 

INTERNAL CONTROL SYSTEMS AND THEIR ADEQUACY:

 

Damodar's internal control systems as well as procedures adequately commensurate with magnitude of its current business. The operating and business control procedures have been framed in order that they ensure efficient use of resources and comply with the procedures and regulatory requirements. The internal control system has been strengthened by implementation of ERP solution laying out well-documented guidelines, approval and authorization procedures.

 

CORPORATE SOCIAL RESPONSIBILITY:

 

Damodar Threads is deeply committed to improve the quality of life of the communities that it operates in. Its strong sense of social responsibility is embedded in the company's values and actions.

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30th SEPTEMBER, 2010

 

Particulars

Quarter Ended

30.09.2010

(Unaudited)

Half Year Ended 30.09.2010

(Unaudited)

 (a) Net Sales/ Income from operation

928.088

1839.656

 (b) Other Operating Income

0.000

0.000

Total Income

928.088

1839.656

 2. Expenditure

 

 

a. Increase(-) /Decrease(+) in Stock in trade and W.I.P.

57.623

29.856

b. Consumption of Raw-Materials

674.542

1436.561

d. Employees Cost

1.116

3.613

e. Depreciation

24.246

41.707

f.  Other Expenditure

94.813

177.847

g. Total

873.312

1734.678

3. Profit(+)/ Loss(-) from Operations before other Income Interest and Exceptional Item(1-2)

54.776

104.978

4. Other Income-Foreign Exchange Fluctuation-Gain/(Loss)

0.867

1.342

5. Profit(+)/ Loss(-) before Interest and Exceptional Item

55.643

106.320

6. Interest

32.782

64.098

7. Profit(+)/ Loss(-) after Interest but before Exceptional Item (5-6)

22.861

42.222

8. Exceptional Items

0.000

0.000

9. Profit(+)/ Loss (-) from ordinary activities  before Tax (7-8)

22.861

42.222

10. Tax Expenses

4.300

8.000

11. Net Profit(+)/ Loss (-) from ordinary activities after Tax (9-10)

18.561

34.222

12. Extraordinary Items

--

---

13. Net Profit (+)/ Loss(-) for the period (11-12)

18.561

34.222

14. Paid Up Equity Share Capital (Face Value of Rs.10 Per Share)

89.007

89.007

15. Reserves excluding Revaluation Reserves as per Balance Sheet of Previous Accounting Year

 

 

16. Earning per Share (EPS)

2.09

3.84

17. Public Shareholding

 

 

Number of Shares

2909640

2909640

% of Share holding

32.69%

32.69%

18. Promoters and promoter group Shareholding

 

 

a) Pledged/Encumbered

 

 

 -   Number of shares

640800

640800

 -   Percentage of shares (as a % of the total shareholding  of promoter and promoter group)

10.70

10.70

-    Percentage of shares (as a % of the total share capital  of the company)

7.20

7.20

b) Non-encumbered

 

 

 -   Number of shares

5350210

5350210

 -   Percentage of shares (as a % of the total shareholding     of promoter and promoter group)

89.30

89.30

-    Percentage of shares (as a % of the total share capital   of the company)

60.11

60.11

 

NOTE :

 

·         The above results have been reviewed by the Audit Committee and have been approved by the Board of Directors in its Meeting held on 1st November, 2010.

·         The Company has allot 11,05,000 Equity Shares of Rs. 10/- each at a premium of Rs. 45/- per share on preferential basis during the quarter.

·         The Company has only one business segment that is textile goods.

·         Deferred tax, if any, will be accounted for at the year end.

·         Previous year figures have been regrouped/rearranged wherever necessary.

·         Details of Number of Investor Compalaints for the quarter ended 30th September, 2010 - (a) beginning –Nil b) received - 1 (c) dispose off - 1 (d) pending -Nil.

 

FIXED ASSETS :

 

·         Freehold Land

·         Residential Flats

·         Building

·         Plant and Machinery

·         Electrical inst.

·         Furniture and Fixtures

·         Vehicles

·         Air Conditioners

·         Generators

·         Weighing scale

·         Other Equipments

·         Computers

 

 

AS PER WEBSITE DETAILS :

 

Company Profile

 

Subject was incorporated on 11th December 1987 as a private ltd. company to manufacture synthetic blended yarns. The company was converted into public limited company on 20th March 1992. Since 1992 the company has expanded its production capacity and is now one of the largest producers of value added yarns in India having a group turnover of $ 100 million from 6 manufacturing facilities.


Since beginning Damodar’s philosophy was to provide a novelty product at an affordable price. Passion for yarn has made the company a trend setter in the industry. Damodar has introduced many new products with different blends and new looks. At Damodar value addition does not end at the spinning stage. The company has installed post spinning machines like TFO, Fancy Doubling, Hollow Doubling, Yarn Dyeing, Multi Colour Space Dyeing.

They have a completely integrated and advanced production line for manufacturing all of the above products. The company has now grown to become one of the largest commodity and fancy yarn manufacturing company in India.

At Damodar Group Research and Development is the most important and on- going process. They have a state of the art R and Department wherein their in house designers introduce a new product by initially making samples on bit looms and then the approved yarns are tried and tested on modernized looms. These samples are dyed and finished in their lab on sample dyeing and finishing machines.

 

Mission

 

To exceed their customer’s expectations in quality, delivery and cost through continuous improvement and customer interaction

 

Vision

 

Damodar Group will be the global supplier of choice by providing value added, innovative and economical yarns to fabric manufacturers with customer service second to none.

 

In the Domestic Market the major customers of the company include :

  • Grasim Industries Limited
  • Arvind Mills Limited
  • Siyaram Silk Mills Limited
  • Reliance Industries Limited
  • Garden Silk Mills Limited
  • Dicitex Decor Limited

Export Destinations

 

Damodar Group is well established in different textile markets across the globe . With their vast product basket and tailor made services in the yarn industry which no other yarn manufacturer can provide, they have established customers in every textile industry from shirting to home furnishing to carpet industry to knitting. They  are currently exporting to over 40 countries across Europe, South Africa, South America, Australia, Korea, Belgium, Singapore, Italy, Egypt and the Gulf countries.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 46.01

UK Pound

1

Rs. 75.42

Euro

1

Rs. 66.69

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

---

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

36

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.