![]()
MIRA INFORM REPORT
|
Report Date : |
04.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
GAAT DIS TICARET VE SANAYI A.S. |
|
|
|
|
Registered Office : |
Bomonti Silahsor Cad. No:38 1.Bodrum Kat Giris Kat 1 ve 8. Normal Kat Sisli Istanbul |
|
|
|
|
Country : |
Turkey |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
20.04.1999 |
|
|
|
|
Com. Reg. No.: |
418541 |
|
|
|
|
Legal Form : |
Joint Stock Company |
|
|
|
|
Line of Business : |
Design and trade of
ready-wear |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
4.500.000 USD |
|
Status : |
Satisfactory |
|
Payment
Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
Turkey |
b1 |
b1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
NAME |
: |
GAAT DIS TICARET VE SANAYI A.S. |
|
HEAD OFFICE ADDRESS |
: |
Bomonti Silahsor Cad. No:38
1.Bodrum Kat Giris Kat 1 ve 8. Normal Kat Sisli Istanbul / Turkey |
|
REMARKS ON HEAD OFFICE ADDRESS |
: |
The door number was changed from“ |
|
PHONE NUMBER |
: |
90-212-315 47 00 |
|
FAX NUMBER |
: |
90-212-315 48 99 |
|
WEB-ADDRESS |
: |
|
TAX OFFICE |
: |
Dis Ticaret |
|
TAX NO |
: |
3880175017 |
|
REGISTRATION NUMBER |
: |
418541 |
|
REGISTERED OFFICE |
: |
Istanbul Chamber of Commerce |
|
DATE ESTABLISHED |
: |
20.04.1999 |
|
ESTABLISHMENT GAZETTE DATE/NO |
: |
26.04.1999/4777 |
|
LEGAL FORM |
: |
Joint Stock Company |
|
TYPE OF COMPANY |
: |
Private |
|
REGISTERED CAPITAL |
: |
TL 5.000.000 |
||||||||||||
|
PAID-IN CAPITAL |
: |
TL 5.000.000 |
||||||||||||
|
HISTORY |
: |
|
|
SHAREHOLDERS |
: |
|
||||||||||||
|
GROUP PARENT COMPANY |
: |
TURKMEN HOLDING A.S. |
||||||||||||
|
SISTER COMPANIES |
: |
ACT TEKSTIL SANAYI VE TICARET A.S. ATM YATCILIK VE TURIZM ISLETME A.S. ATT TEKSTIL SANAYI VE TICARET A.S. GAAT GAYRIMENKUL A.S. GAAT TEDARIK HIZMETLERI A.S. GAAT ULUSLARARASI TEKSTIL YATIRIMLARI A.S. MODA KUMAS TEKSTIL SANAYI VE TICARET A.S. TURKMEN HAVACILIK TASIMACILIK VE TICARET A.S. TURKMEN HOLDING A.S. |
||||||||||||
|
BOARD OF DIRECTORS |
: |
|
|
BUSINESS ACTIVITIES |
: |
Design and trade of ready-wear.
|
|
NACE CODE |
: |
G .51.42 |
|
NUMBER OF EMPLOYEES |
: |
200 |
||||||||||||||||||
|
NET SALES |
: |
|
||||||||||||||||||
|
PRODUCTION |
: |
None |
||||||||||||||||||
|
IMPORT COUNTRIES |
: |
India China Korea |
||||||||||||||||||
|
MERCHANDISE IMPORTED |
: |
Accessories Dress-stands Fabric |
||||||||||||||||||
|
EXPORT VALUE |
: |
|
||||||||||||||||||
|
EXPORT COUNTRIES |
: |
U.K. Egypt Romania Hungary Poland Italy Morocco Macedonia Republic Spain Belgium Portugal Denmark Latvia Lithuania Germany Netherlands Bulgaria Mexico |
|
MERCHANDISE EXPORTED |
: |
Bed linen Blankets Knitted crochet Knitted fabric Ready-wear |
|
HEAD OFFICE ADDRESS |
: |
Bomonti Silahsor Cad. No:38
1.Bodrum Kat Giris Kat 1 ve 8. Normal Kat Sisli Istanbul / Turkey ( rented ) (6.590 sqm) |
|
BRANCHES |
: |
Warehouse : Catalca Yolu Muratbey Koyu Catalca
Istanbul/Turkey (rented) (6.292 sqm) |
|
INVESTMENTS |
: |
None |
|
TREND OF BUSINESS |
: |
Trend of business was steady in
2010. |
|
SIZE OF BUSINESS |
: |
Large |
|
MAIN DEALING BANKS |
: |
Akbank Gayrettepe Branch Garanti Bankasi Istanbul Kurumsal Branch |
|
CREDIT FACILITIES |
: |
The subject company is making use of credit facilities. |
|
PAYMENT BEHAVIOUR |
: |
No payment delays have come to our knowledge. |
|
KEY FINANCIAL ELEMENTS |
: |
|
|
Capitalization |
Fair As of 31.12.2010 |
|
Liquidity |
Good As of 31.12.2010 |
|
Profitability |
Fair Operating Profitability in
2007 In Order Net Profitability in
2007 Low Operating Profitability in
2008 Fair Net Profitability in 2008 Low Operating Profitability in
2009 Fair Net Profitability in 2009 Low Operating Profitability in
2010 Net Loss in 2010 Low Operating Profitability (01.01-31.03.2011) Fair Net Profitability (01.01-31.03.2011) |
|
Gap between average collection and payable periods |
Favorable in 2010 |
|
General Financial Position |
Satisfactory |
|
CREDIT OPINION WITHOUT OBLIGATION |
: |
We are of the opinion that, a max. credit of 4.500.000 USD may be
granted to the subject company. |
|
|
Incr. in producers’ price index |
Average USD/TL |
Average EUR/TL |
Average GBP/ TL |
|
( 2004 ) |
13,84 % |
1,4266 |
1,7666 |
2,6001 |
|
( 2005 ) |
2,66 % |
1,3499 |
1,6882 |
2,4623 |
|
( 2006 ) |
11,58 % |
1,4309 |
1,7987 |
2,6377 |
|
( 2007 ) |
5,94 % |
1,3075 |
1,7901 |
2,6133 |
|
( 2008 ) |
8,11 % |
1,2858 |
1,8876 |
2,3708 |
|
( 2009 ) |
5,93 % |
1,5460 |
2,1529 |
2,4094 |
|
( 2010 ) |
8,87 % |
1,5128 |
2,0096 |
2,3410 |
|
( 01.01-31.03.2011) |
5,40 % |
1,5753 |
2,1664 |
2,5072 |
|
( 01.01-31.07.2011) |
6,18 % |
1,5901 |
2,2465 |
2,5668 |
|
|
( 31.12.2007 ) TL |
|
( 31.12.2008 ) TL |
|
( 31.12.2009 ) TL |
|
31.12.2010 TL |
|
|
CURRENT
ASSETS |
35.032.290 |
0,41 |
26.366.453 |
0,74 |
50.910.642 |
0,94 |
46.877.402 |
0,91 |
|
Not
Detailed Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Cash
and Banks |
12.211.727 |
0,14 |
3.504.844 |
0,10 |
4.575.660 |
0,08 |
12.545.304 |
0,24 |
|
Marketable
Securities |
1.014.184 |
0,01 |
1.159.452 |
0,03 |
1.159.398 |
0,02 |
204.413 |
0,00 |
|
Account
Receivable |
10.865.602 |
0,13 |
12.212.989 |
0,34 |
25.362.616 |
0,47 |
23.900.125 |
0,46 |
|
Other
Receivable |
3.775.261 |
0,04 |
3.825.599 |
0,11 |
7.689.453 |
0,14 |
1.832.524 |
0,04 |
|
Inventories |
6.254.419 |
0,07 |
4.906.744 |
0,14 |
11.329.196 |
0,21 |
7.742.212 |
0,15 |
|
Advances
Given |
137 |
0,00 |
0 |
0,00 |
639 |
0,00 |
163.846 |
0,00 |
|
Accumulated
Construction Expense |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Current Assets |
910.960 |
0,01 |
756.825 |
0,02 |
793.680 |
0,01 |
488.978 |
0,01 |
|
NON-CURRENT
ASSETS |
50.520.497 |
0,59 |
9.354.269 |
0,26 |
3.484.317 |
0,06 |
4.759.587 |
0,09 |
|
Not
Detailed Non-Current Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Receivable |
2.711.263 |
0,03 |
68.361 |
0,00 |
70.971 |
0,00 |
1.750.127 |
0,03 |
|
Financial
Assets |
7.995.144 |
0,09 |
30.205 |
0,00 |
30.205 |
0,00 |
45.255 |
0,00 |
|
Tangible
Fixed Assets (net) |
38.469.811 |
0,45 |
7.993.543 |
0,22 |
2.072.007 |
0,04 |
1.678.298 |
0,03 |
|
Intangible
Assets |
1.040.889 |
0,01 |
872.177 |
0,02 |
813.211 |
0,01 |
860.384 |
0,02 |
|
Deferred
Tax Assets |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Non-Current Assets |
303.390 |
0,00 |
389.983 |
0,01 |
497.923 |
0,01 |
425.523 |
0,01 |
|
TOTAL
ASSETS |
85.552.787 |
1,00 |
35.720.722 |
1,00 |
54.394.959 |
1,00 |
51.636.989 |
1,00 |
|
CURRENT
LIABILITIES |
34.648.881 |
0,41 |
22.296.578 |
0,62 |
35.229.840 |
0,65 |
33.402.070 |
0,65 |
|
Not
Detailed Current Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
0 |
0,00 |
184.810 |
0,01 |
0 |
0,00 |
0 |
0,00 |
|
Accounts
Payable |
32.491.216 |
0,38 |
19.923.444 |
0,56 |
32.738.544 |
0,60 |
30.852.559 |
0,60 |
|
Loans
from Shareholders |
25.766 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Short-term Payable |
391.609 |
0,00 |
511.494 |
0,01 |
386.765 |
0,01 |
548.349 |
0,01 |
|
Advances
from Customers |
7.806 |
0,00 |
9.136 |
0,00 |
117.750 |
0,00 |
135.066 |
0,00 |
|
Accumulated
Construction Income |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Taxes
Payable |
618.276 |
0,01 |
345.668 |
0,01 |
627.222 |
0,01 |
711.393 |
0,01 |
|
Provisions |
960.331 |
0,01 |
1.041.982 |
0,03 |
1.283.049 |
0,02 |
266.025 |
0,01 |
|
Other
Current Liabilities |
153.877 |
0,00 |
280.044 |
0,01 |
76.510 |
0,00 |
888.678 |
0,02 |
|
LONG-TERM
LIABILITIES |
7.169.826 |
0,08 |
1.500.760 |
0,04 |
683 |
0,00 |
1.517.707 |
0,03 |
|
Not
Detailed Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Financial
Loans |
7.169.826 |
0,08 |
1.500.760 |
0,04 |
683 |
0,00 |
0 |
0,00 |
|
Securities
Issued |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Long-term
Payable |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Loans
from Shareholders |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Other
Long-term Liabilities |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Provisions |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
1.517.707 |
0,03 |
|
STOCKHOLDERS'
EQUITY |
43.734.080 |
0,51 |
11.923.384 |
0,33 |
19.164.436 |
0,35 |
16.717.212 |
0,32 |
|
Not
Detailed Stockholders' Equity |
43.734.080 |
0,51 |
11.923.384 |
0,33 |
19.164.436 |
0,35 |
0 |
0,00 |
|
Paid-in
Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
5.000.000 |
0,10 |
|
Cross
Shareholding Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Inflation
Adjustment of Capital |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Equity
of Consolidated Firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Reserves |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
12.945.345 |
0,25 |
|
Revaluation
Fund |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Accumulated
Losses(-) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net
Profit (loss) |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
-1.228.133 |
-0,02 |
|
TOTAL
LIABILITIES AND EQUITY |
85.552.787 |
1,00 |
35.720.722 |
1,00 |
54.394.959 |
1,00 |
51.636.989 |
1,00 |
|
|
(2007) TL |
|
(2008) TL |
|
(2009) TL |
|
(2010) TL |
|
(01.01-31.03.2011) TL |
|
|
Net
Sales |
386.839.116 |
1,00 |
326.557.593 |
1,00 |
394.637.543 |
1,00 |
431.821.413 |
1,00 |
96.171.171 |
1,00 |
|
Cost
of Goods Sold |
347.073.468 |
0,90 |
292.598.727 |
0,90 |
362.786.488 |
0,92 |
397.260.425 |
0,92 |
88.081.182 |
0,92 |
|
Gross
Profit |
39.765.648 |
0,10 |
33.958.866 |
0,10 |
31.851.055 |
0,08 |
34.560.988 |
0,08 |
8.089.989 |
0,08 |
|
Operating
Expenses |
33.208.317 |
0,09 |
32.224.930 |
0,10 |
26.687.686 |
0,07 |
30.680.401 |
0,07 |
7.165.644 |
0,07 |
|
Operating
Profit |
6.557.331 |
0,02 |
1.733.936 |
0,01 |
5.163.369 |
0,01 |
3.880.587 |
0,01 |
924.345 |
0,01 |
|
Other
Income |
15.940.395 |
0,04 |
22.528.309 |
0,07 |
15.802.805 |
0,04 |
16.335.131 |
0,04 |
4.797.614 |
0,05 |
|
Other
Expenses |
10.477.285 |
0,03 |
17.981.352 |
0,06 |
11.617.692 |
0,03 |
19.846.216 |
0,05 |
3.527.961 |
0,04 |
|
Financial
Expenses |
723.334 |
0,00 |
612.709 |
0,00 |
235.230 |
0,00 |
126.621 |
0,00 |
74.994 |
0,00 |
|
Minority
Interests |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) of consolidated firms |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Profit
(loss) Before Tax |
11.297.107 |
0,03 |
5.668.184 |
0,02 |
9.113.252 |
0,02 |
242.881 |
0,00 |
2.119.004 |
0,02 |
|
Tax
Payable |
526.839 |
0,00 |
80.880 |
0,00 |
672.201 |
0,00 |
1.471.014 |
0,00 |
0 |
0,00 |
|
Postponed
Tax Gain |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
0 |
0,00 |
|
Net
Profit (loss) |
10.770.268 |
0,03 |
5.587.304 |
0,02 |
8.441.051 |
0,02 |
-1.228.133 |
0,00 |
2.119.004 |
0,02 |
|
|
(2007) |
(2008) |
(2009) |
(2010) |
|
LIQUIDITY RATIOS |
|
|
||
|
Current Ratio |
1,01 |
1,18 |
1,45 |
1,40 |
|
Acid-Test Ratio |
0,80 |
0,93 |
1,10 |
1,15 |
|
Cash Ratio |
0,38 |
0,21 |
0,16 |
0,38 |
|
ASSET STRUCTURE RATIOS |
|
|
||
|
Inventory/Total Assets |
0,07 |
0,14 |
0,21 |
0,15 |
|
Short-term Receivable/Total Assets |
0,17 |
0,45 |
0,61 |
0,50 |
|
Tangible Assets/Total Assets |
0,45 |
0,22 |
0,04 |
0,03 |
|
TURNOVER RATIOS |
|
|
||
|
Inventory Turnover |
55,49 |
59,63 |
32,02 |
51,31 |
|
Stockholders' Equity Turnover |
8,85 |
27,39 |
20,59 |
25,83 |
|
Asset Turnover |
4,52 |
9,14 |
7,26 |
8,36 |
|
FINANCIAL STRUCTURE |
|
|
||
|
Stockholders' Equity/Total Assets |
0,51 |
0,33 |
0,35 |
0,32 |
|
Current Liabilities/Total Assets |
0,41 |
0,62 |
0,65 |
0,65 |
|
Financial Leverage |
0,49 |
0,67 |
0,65 |
0,68 |
|
Gearing Percentage |
0,96 |
2,00 |
1,84 |
2,09 |
|
PROFITABILITY RATIOS |
|
|
||
|
Net Profit/Stockholders' Eq. |
0,25 |
0,47 |
0,44 |
-0,07 |
|
Operating Profit Margin |
0,02 |
0,01 |
0,01 |
0,01 |
|
Net Profit Margin |
0,03 |
0,02 |
0,02 |
0,00 |
|
Interest Cover |
16,62 |
10,25 |
39,74 |
2,92 |
|
COLLECTION-PAYMENT |
|
|
||
|
Average Collection Period (days) |
12,63 |
13,54 |
23,20 |
21,38 |
|
Average Payable Period (days) |
33,70 |
24,51 |
32,49 |
27,96 |
|
WORKING CAPITAL |
383409,00 |
4069875,00 |
15680802,00 |
13475332,00 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.45.90 |
|
UK Pound |
1 |
Rs.74.31 |
|
Euro |
1 |
Rs.65.41 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.