MIRA INFORM REPORT

 

 

Report Date :           

04.09.2011

 

IDENTIFICATION DETAILS

 

Name :

KENSETSU RUBBER CO LTD 

 

 

Registered Office :

4-18-4 Ayuchi-dori Showaku Nagoya 466-0027

 

 

Country :

Japan

 

 

Financials (as on) :

30.04.2011

 

 

Date of Incorporation :

June 1958          

 

 

Com. Reg. No.:

(Nagoya-Showaku) 008226

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Import, wholesale of industrial rubber/plastic parts & components

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Yen 458.2 Million

 

 

Status :

Moderate

 

 

Payment Behaviour :

Regular

 

 

Litigation :

---

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

 Bottom of Form

KENSETSU RUBBER CO LTD

 

 

REGD NAME 

 

Kensetsu Gomu KK

 

 

MAIN OFFICE

 

4-18-4 Ayuchi-dori Showaku Nagoya 466-0027JAPAN

Tel: 052-851-7211     Fax: 052-851-7219

URL:                             www.kengomu.co.jp

E-mail:                         info@kengomu.co.jp         

 

 

ACTIVITIES  

 

Import, wholesale of industrial rubber/plastic parts & components

 

 

BRANCHES   

 

Aichi (3), Shiga, Yokohama, Saga, Oita

 

 

OVERSEAS   

 

Thailand, Shanghai, Hong Kong

 

 

FACTORIES  

 

China (3), Thailand, Hong Kong (--subcontracted)

 


OFFICER(S)  

 

Akemi Inaki, ch                          SANSHIRO INAKI, PRES

Takashi Asahina, s/mgn dir         Koichi Ishida, mgn dir

Yoshihisa Yamada, dir               Hiroshi Inaki, dir

 

Yen Amount:     In million Yen, unless otherwise stated

 

 

SUMMARY    

 

FINANCES        FAIR                 A/SALES          Yen 17,127 M

PAYMENTS      REGULAR         CAPITAL           Yen 40 M

TREND SLOW              WORTH            Yen 4,399 M

STARTED         1958                 EMPLOYES      192

 

 

COMMENT    

 

WHOLESALER OF INDUSTRIAL RUBBER/PLASTIC PARTS. 

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS

 

MAX CREDIT LIMIT: YEN 458.2 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

The subject company was established on the basis of adhesive mfg division separated from Gomuno Inaki Co Ltd, mfg of industrial rubber, Nagoya (See REGISTRATION).  This is a trading company, with mfg division, for import, export and wholesale of industrial rubber/plastic parts & components principally for industries: automobile, OA equipment and home electric appliance mfrs.  Products are subcontracted mfg to three overseas mfrs: Shanghai, Hong Kong & Thailand.  Major clients include Toyota Motor group car interior parts makers.

 

 

FINANCIAL INFORMATION

 

The sales volume for Apr/2011 fiscal term amounted to Yen 17,127 million, a 10% down from Yen 19,036 million in the previous term.  The North Japan Earthquake & Tsunami that hit the northern Japan in Mar 2011 affected the sales, particularly the auto industries, the firm’s mainstay client, were hit hard by supply shortage or derailed supply, and other negative factors that led Toyota to decrease production.  The recurring profit was posted at Yen 376 million and the net profit at Yen 220 million, respectively, compared with Yen 478 million recurring profit and Yen 283 million net profit, respectively, a year ago. 

 

For the current term ending Apr 2012 the recurring profit is projected at Yen 400 million and the net profit at Yen 240 million, respectively, on a 5% rise in turnover, to Yen 18,000 million.  Toyota Motor resumed production to normal level from Jun 2011.

           

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 458.2 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:   Jun 1958

Regd No.:            (Nagoya-Showaku) 008226

Legal Status:     Limited Company (Kabushiki Kaisha)

Authorized:        3.2 million shares

Issued:             800,000 shares

Sum:                  Yen 40 million

 

Major shareholders (%): Gomu No Inaki* (3), Sanshiro Inaki (2.9), Daiichi Shokusan** (0.4)

 

* Holding company & mfr of industrial rubber, Nagoya, founded 1946, capital Yen 90 million, sales Yen 38,405 million, net profit Yen 552 million, employees 371, pres Hiroshi Inaki

 

No. of shareholders: 63

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

 

Activities: Wholesales industrial rubber/plastic parts & components for car industry (for seat, doors, other car interior parts), for OA equipment makers and home electric appliance makers (--100%).

 

Products are subcontracted mfg to three overseas makers: Shanghai, Thailand & Hong Kong.

 

Clients: [Mfrs, wholesalers] Toyota Boshoku (25%), Toyota Boshoku Kyushu, T Estec, Ricoh Elemex, Takehiro Kyushu, Howa Textile Ind, NHK Spring, Toyota Auto Body, other

            No. of accounts: 800

            Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Yamaso, Misugi Kogyo, Meihoku Gomu, Sanwa Light Kogyosho, Marubeni Techno Rubber, Katsuzai Chemicals Corp, Kowa Kasei, Gotoh & Co, Fujiwara Sangyo, Meihoku Rubber, other.

 

Payment record: Regular

 

Location: Business area in Nagoya.  Office premises at the caption address are owned and maintained satisfactorily.


 

Bank References:

Mizuho Bank (Nagoya-Chuo)

MUFG (Kami-Maezu)

Relations: Satisfactory

 

 

FINANCES

(in Million Yen)

 

       Terms Ending:

30/04/2012

30/04/2011

30/04/2010

30/04/2009

Annual Sales

 

18,000

17,127

19,036

21,453

Recur. Profit

 

400

376

478

357

Net Profit

 

240

220

283

220

Total Assets

 

 

11,110

12,918

12,058

Current Assets

 

 

5,647

7,356

6,195

Current Liabs

 

 

4,855

6,997

6,841

Net Worth

 

 

4,399

4,199

3,935

Capital, Paid-Up

 

 

40

40

40

Div.P.Share(¥)

 

 

250.00

250.00

250.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

5.10

-10.03

-11.27

-23.52

    Current Ratio

 

..

116.31

105.13

90.56

    N.Worth Ratio

..

39.59

32.51

32.63

    R.Profit/Sales

 

2.22

2.20

2.51

1.66

    N.Profit/Sales

1.33

1.28

1.49

1.03

    Return On Equity

..

5.00

6.74

5.59

 

Notes: Forecast (or estimated) figures for the 30/04/2012 fiscal term. 

 


 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.90

UK Pound

1

Rs.74.31

Euro

1

Rs.65.41

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.