MIRA INFORM REPORT

 

 

Report Date :

05.09.2011

 

IDENTIFICATION DETAILS

 

Name :

MEXUS EDUCATION PRIVATE LIMITED (w.e.f. 19.09.2009)

 

 

Formerly Known As :

MEEBA TECHNOLOGY PRIVATE LIMITED

 

AXIOM EDUCATION PRIVATE LIMITED

 

 

Registered Office :

No. 135/2/A, Muktanand Marg, Chala, Vapi – 396191, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

21.07.2006

 

 

Com. Reg. No.:

04-048747

 

 

Paid-up Capital :

Rs. 15.000 Millions

 

 

CIN No.:

[Company Identification No.]

U73100GJ2006PTC048747

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

SRTA03443G

 

 

PAN No.:

[Permanent Account No.]

AAFCM1445H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Distributor of educational toys, educational DVD, school curriculum books, professional DVD, business and finance DVD, educational toys, electronic games, toys and games for kids, curriculum based comic books

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (12)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. Profitability of the company is under sever pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

No. 135/2/A, Muktanand Marg, Chala, Vapi – 396191, Gujarat, India

Tel. No.:

91-260-3052100

Fax No.:

91-260-3052125

E-Mail :

Himmat.lodha@m3investment.co.in

Website :

www.mexusedcuation.com

 

 

 

 

DIRECTORS

 

As On 28.09.2010

 

Name :

Mr. Rohit Jain

Designation :

Managing Director

 

 

Name :

Mr. Kunal Sharma

Designation :

Director

 

 

Name :

Mr. Saurabh Saxena

Designation :

Director

 

 

Name :

Mr. Anil Goyal

Designation :

Director

 

 

Name :

Mr. Vinaykumar Navnitrai Pandya

Designation :

Director

Address :

401/402, Royal Enclave Society, Gurukul Road, Chala, Vapi – 396191, District Valsad, Gujarat, India

Date of Birth/Age :

08.12.1965

Date of Appointment :

11.07.2006

Date of Cessation :

25.01.2010

DIN No.:

00171504

 

 

Name :

Mr. Pramodkumar Mangalsain Minocha

Designation :

Director

Address :

108, Bhagyoday Society, Daman Road, Chala, Vapi – 396191, District Valsad, Gujarat, India

Date of Birth/Age :

20.10.1953

Date of Appointment :

21.07.2006

DIN No.:

00090060

 

 

Name :

Mr. Rammohan Venkata Chari

Designation :

Director

Address :

403, Roayl Twins Apartment, Building No. 1, Daman Road, Chala, Vapi – 396191, Gujarat, India

Date of Birth/Age :

01.08.1964

Date of Appointment :

12.12.2007

DIN No.:

00186939

 

 

KEY EXECUTIVES

 

Name :

Mr. Jagdish Patel and Company

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 28.09.2010

 

Names of Shareholders

 

No. of Shares

Mylife Private Limited – India

 

689999

Mylife Private Limited Jointly with Anjum Bilakhia

 

1

Rohit Jain

 

45000

Kunak Sharma

 

45000

Saurabh Saxena

 

45000

Meeba Holdings Pte Limited – Singapore

 

675000

Total

 

1500000

 

As On 17.03.2011

 

List of Allottees (Preferences Shares)

 

No. of Shares

Jakir G Bilakhia

 

4000000

 

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

45.00

Bodies corporate

46.00

Other top fifty shareholders

9.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Distributor of educational toys, educational DVD, school curriculum books, professional DVD, business and finance DVD, educational toys, electronic games, toys and games for kids, curriculum based comic books

 

 

Products :

Item Code No.

Product Description

370690

Educational Film

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Standard Chartered Bank – Abhijeet II, Ground Floor, Near Mithakali Six Road, Ahmedabad – 380006, Gujarat, India

 

 

Facilities :

Unsecured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Loan from Mylife Private Limited

344.002

153.602

Total

344.002

153.602

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Gopalakrishnan Aiyer and Company

Chartered Accountant

Address :

206/207, 2nd Floor, Panchratna Building, G.I.D.C, Char Rasta, Vapi – 396195, Gujarat, India

Pan No.:

ABDPA7449K

 

 

Fellow Subsidiary :

·         M3 Investment Private Limited (Till 02.04.2008)

·         Mitsu Private Limited (Till 02.04.2008)

 

 

Associates/Subsidiaries :

·         Mylife Private Limited (From 03.04.2008)

·         Bilakhia Holding Private Limited (From 03.04.2008)

·         Milestone Holding and Infrastructure Private Limited (From 03.04.2008)

·         Mitsu Private Limited (Till 02.04.2008)

·         Micro Life Science Private Limited (From 03.04.2008)

·         M3 Investment Private Limited (From 03.04.2008)

·         Meeba Holdings PTE Limited (From 03.04.2008)

·         Marco Private Limited (From 03.04.2008)

·         Mexus Corporation Private Limited (Till 02.04.2008)

·         Mexus Technology Private Limited (Till 02.04.2008)

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

27000000

Equity Shares

Rs. 10/- each

Rs. 270.000 Millions

300000

Preference Shares

Rs. 100/- each

Rs. 30.000 Millions

 

Total

 

Rs. 300.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1500000

Equity Shares

Rs. 10/- each

Rs. 15.000 Millions

 

 

 

 

 

Note:

i)         690000 equity shares (as at 31.03.2009: 690000 equity shares) are held by Mylife Private Limited, Vapi

ii)       675000 equity shares (as at 31.03.2009: 67500) are held by Meeba Holding Pte Limited, Singapore.

 

 

After 28.09.2010

 

Authorised Capital : Rs. 700.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs, 665.000 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

15.000

15.000

15.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(191.792)

(64.838)

(5.041)

NETWORTH

(176.792)

(49.838)

9.959

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

344.002

153.602

14.102

TOTAL BORROWING

344.002

153.602

14.102

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

167.210

103.764

24.061

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

93.229

27.908

21.380

Capital work-in-progress

70.234

48.529

3.731

 

 

 

 

INVESTMENT

0.000

9.723

2.034

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

11.998

7.204

0.000

 

Sundry Debtors

5.973

2.605

0.092

 

Cash & Bank Balances

6.754

3.198

0.230

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

44.839

33.128

0.134

Total Current Assets

69.564

46.135

0.456

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

39.859

8.340

1.734

 

Other Current Liabilities

23.834

18.922

1.721

 

Provisions

2.128

1.274

0.092

Total Current Liabilities

65.821

28.536

3.547

Net Current Assets

3.743

17.599

(3.091)

 

 

 

 

MISCELLANEOUS EXPENSES

0.004

0.005

0.007

 

 

 

 

TOTAL

161.210

103.764

24.061

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

 

 

Other Income

 

 

 

 

 

TOTAL                                    

10.897

3.788

0.137

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

Financial Expenses

 

 

 

 

 

Depreciation

 

 

 

 

 

TOTAL                                    

137.804

63.106

5.085

 

 

 

 

 

 

PROFIT/(LOSS) BEFORE TAX

(126.907)

(59.318)

(4.948)

 

 

 

 

 

Less

TAX                                                                 

0.047

0.479

0.093

 

 

 

 

 

 

PROFIT/(LOSS)  AFTER TAX

(126.954)

(59.797)

(5.041)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(64.838)

(5.041)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(191.792)

(64.838)

(5.041)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Capital Goods

4.211

1.089

0.207

 

 

Material

5.138

5.304

0.000

 

TOTAL IMPORTS

9.349

6.393

0.207

 

 

 

 

 

 

Earnings Per Share (Rs.)

(84.64)

(39.87)

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(1165.06)

(1578.59)

(3679.56)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(77.96)

(80.11)

(22.66)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.72

1.20

(0.51)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(2.32)

(3.65)

1.77

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.06

1.62

0.13

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

The registered office of the company has been shifted from Bilakhia House, Muktanand Marg, Chala, Vapi – 396191, Gujarat, India to the present address w.e.f. 25.09.2009.

 

BUSINESS OPERATION AND FUTURE OUTLOOK:

During the year major income consists of supply of educational contents, coaching, events and sale of educational items. The products and services of the Company have received good response from the market.

 

The Company shall continue to conceptualize and develop new and innovative products and programs. The Company hopes to achieve better results in the forthcoming year.

 

 

Form 8:

 

Corporate identity number of the company

U73100GJ2006PTC048747

Name of the company

MEXUS EDUCATION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

No. 135/ 2/ A, Muktanand Marg, Chala, Vapi - 396191, Gujarat, India

 

This form is for

Modification of charge

Type of charge

Book Debts

Movable Property

Floating Charge

Stock

Particular of charge holder

Name :

Standard Chartered Bank

Address :

Abhijeet II, Ground Floor, Near Mithakali Six Road, Ahmedabad – 380006, Gujarat, India

Email :

pandurang.shanbhag@sc.com

Nature of instrument creating charge

Supplemental to Unattested Memorandum of Hypothecation

Date of instrument Creating the charge

18.05.2011

Amount secured by the charge

Rs. 300.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - As agreed by and with the Bank from time to time.

 

Terms of Repayment - As agreed by and with the Bank from time to time.

 

Margin - As applicable, if any.

 

Extent and Operation of the charge - The Bank is having first charge on the security given by the Company

Particulars of the property charged

Hypothecation by way of first charge on a) all present and future of movable properties of the borrower b) all present and future book debts, outstanding money receivables, claims and bills c) all present and future stock in trade consisting of raw materials, finished goods, goods in process of manufacturing (as more described in sch of enclosed agreement)

Particulars of the present modification

The Bank granted to borrower an ECB facility upto USD 7 Million or INR equivalent to Rs.300.000 millions. The ECB facility is within the existing credit facility of Rs.300.000 millions. Henceforth, the clause of original unattested memorandum of hypothecation dated 06.05.2011 is modified / amended herewith. There is no change in the existing charge amount and security given by the borrower to the Bank.

 

 

Fixed Assets:

·         Leasehold improvement

·         Office equipments

·         Computer and hardware

·         Furniture and fixture

·         Vehicles

·         Software

·         Intellectual property

 

 

AS PER WEBSITE DETAILS

 

PROFILE:

Subject is an education innovations company. The key endeavour of Subject is towards creating futuristic technology based model for education. In an era marked by rapid changes in technology and its utility, Mexus has identified technology’s potential in aiding education. Based on this learning, Subject has been promoting learning through technology based platforms like multimedia DVDs, motion films and interactive online tools which has been the first of its kind in India.

 

Subject’s innovations benefit not just students but teachers as well. Subject has begun its foundation work for formulating state-of-the-art teacher training and diploma programs that will enable teachers to adopt technology in the knowledge sharing process. It will help facilitate better communication between teachers and parents and will allow many-to-many interactions for students to benefit from peer and expert interactions. An edu-socio learning platform has been initiated where knowledge from all possible sources can be shared.

 

 

MANAGEMENT TEAM:

Rohit Jain, Managing Director

Rohit completed his B. Tech from IIT Bombay. He worked as part of the SAP implementation team for IBM. Inspired at an early age in design and innovation, Rohit felt the paucity in the education system in India and it left him thirsting for more. He dedicated his growing up years towards understanding the inadequacies of the education system in India. An excellent implementer of his vision to incorporate more interactive and innovative methods in education, he led Mexus Education to today. His ability to materialize his vision for a better education system, leads him to continue exploring the limits of technology and design with education.

 

Kunal Sharma, Director

Kunal Sharma is a great component in devising an innovative and revolutionary student oriented contextual and thematic teaching approach at Mexus Education. This approach has won accolades from many teachers and students across Gujarat, Maharashtra and Rajasthan and now finding its feet in almost every state of India. Kunal completed his Bachelors in Technology from IIT Bombay and started his professional career as a faculty for Physics and Chemistry at Career Launcher – preparing close to 1000 students over 2 years for IIT JEE entrance examination. Kunal has associated himself with ‘Educational Entrepreneurship’ from the very beginning and has mentored over 200 students from all over Maharashtra in Entrepreneurship. He has helped several students start innovative start-ups of their own in college and become successful Small and Medium Scale Organizations. His exposure to teaching gave him an insight into the student’s psyche and the drive to create learning modules that are more self-learning in nature rather than purely compulsive and instructional.

 

Saurabh Saxena, Director

Saurabh brings with him a rich variety of experience in the field of technology and innovation. A B.Tech and M.Tech graduate from IIT Bombay, his work with Nishith Desai Associates, a leading tax and Intellectual Property firm in India, exposed him to the creation of new technologies when working on patent mapping and patent drafts. His razor sharp ability to understand and implement technology was fine-tuned with his work as part of the technology implementation team of Halliburton Energy Services. He has excelled in the area of innovation and has vast experience in bringing new ideas and products to market and user experience optimization. An ardent fan of graphic novels, Saurabh is a true visionary in ensuring that education spreads through fun by doing and seeing.

 

Anil Goyal, Director

A rank holder Chartered Accountant, having more than 16 years of experience in the field of business strategy, capacity building, infrastructure advisory, government relationship, sales strategy etc. Anil has worked with Industrial Development Bank of India (IDBI) for more than 5 years and gained rich experience in the field of project finance and financial modeling. At IDBI, he was part of the Infrastructure Finance Group and has been involved in credit appraisal of more than 20 large scale Greenfield projects. Anil had been enlisted in ‘Who’s who in Global Banking and Finance†published by Barons, USA. Anil later joined SKIL Group in 2001 and led the Project Finance Team. He was instrumental in attaining financial closures for various infrastructure projects undertaken by SKIL Group. Prior to joining Mexus Education, Anil was Country Head for Infrastructural Advisory Group at IL and FS (SEZ and Real Estate). A task master by nature, Anil has provided advisory to more than 50 Greenfield infrastructure projects of state government, central government, leading business houses and generated business worth Rs. 8000.000 millions.

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.90

UK Pound

1

Rs.74.31

Euro

1

Rs.65.41

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

1

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

12

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.