MIRA INFORM REPORT

 

 

Report Date :

05.09.2011

 

IDENTIFICATION DETAILS

 

Name :

MIVEN MACHINE TOOLS LIMITED

 

 

Registered Office :

Tarihal Industrial Area, Tarihal, Hubli – 580026, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation  :

19.07.1985

 

 

Com. Reg. No.:

08-007036

 

 

Capital Investment / Paid-up Capital :

Rs.30.035 Millions

 

 

CIN No.:

[Company Identification No.]

L29220KA1985PLC007036

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRM06213E

 

 

PAN No.:

[Permanent Account No.]

AABTM0082B

 

 

Legal Form :

A Public Limited Liability company. The company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of C N C Machine Tools

 

 

No. of Employees :

100 [Office + Factory] Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca [14]

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears huge accumulated losses recorded by the company. Profitability of the company is under severe pressure. Trade relations are fair. Payments are reported to be slow.

 

The company can be considered for business dealings on secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Desai

Designation :

Sales and Service Manager

Contact No.:

91-9448285839

Date :

20.08.2011

 

 

LOCATIONS

 

Registered Office / Factory:

Tarihal Industrial Area, Tarihal, Hubli – 580026, Karnataka, India

Tel. No.:

91-836-2212221 – 24

Mobile No.:

91-9448285839 [Mr. Desai]

Fax No.:

91-836-2310411

E-Mail :

Mivensales@gmail.com

mmsales@dataone.in 

Website :

http://www.

Location :

Owned

 

 

DIRECTORS

 

As on 31.03.2010

 

Name :

Mr. Vikram R Sirur

Designation :

Chairman

 

 

Name :

Mr. Sanjay B Baljekar

Designation :

Director

 

 

Name :

Mr. Mukund Muley

Designation :

Director

Qualifications :

B.E.(Elect).

Experience :

24 years of experience in the .field of Electronics

Other Directorship :

Cotmac Electronics Private Limited

Cotmac Electronics (Surat) Private Limited

Cotmac Telecom Private Limited

Cotmac Infotech Private Limited

Cotmac Electronics (Bangalore) Private Limited

Cotmac Gastech Private Limited

Softek Controls Private Limited

M and M Floriculture [proprietor]

 

 

Name :

Mr. Shyam Sirur

Designation :

Director

 

 

Name :

Mr. A R Menon

Designation :

Executive Director

Date of birth / Age :

60 Years

Qualifications :

B.Sc. (Engineering)

Experience :

34 years of experience in the Engineering Industry.

 

 

KEY EXECUTIVES

 

Name :

V. N. Hasalkar

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of promoters and Promoter Group

 

 

1. Indian

 

 

Bodies Corporate

2588150

86.17

Sub Total (A) (1)

2588150

86.17

 

 

 

(B) Public Shareholding

 

 

1. Institutions

-

-

2. Non Institutions

 

 

Bodies Corporate

53100

1.77

Individual shareholders holding nominal share capital up to Rs. 0.100 million

362250

12.06

(B) = (B) (1) + (B) (2)

415350

13.83

 

 

 

Total (A) + (B)

3003500

100.00

Shares held by custodians and against which depository receipts have been issued  (C)

-

-

 

 

 

Total (A) + (B) +(C)

3003500

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of C N C Machine Tools

 

 

Products :

  • Horizontal Numerically Controlled Lathes

CNC Lathe Machines

  • Chucker Series CNC Lathe Machines
  • Universal Series CNC Lathe Machines
  • GL 160/200 CNC Lathe Machines
  • Venus – 250 CNC Lathe Machines
  • Ultra Series CNC Lathe Machines
  • WSU 40 CNC Lathe Machines

 

 

Exports :

 

Products :

  • Machine Tools

Countries :

  • Germany
  • Gulf Countries

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

 

 

 

 

 

Metal Cutting including Grinding Machines

Nos.

--

50

9

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

  • Wipro
  • Virgo Engineers, Pune
  • Tata Motors, Pune, Jamshedpur
  • Ordnance Factory, Ambajhari
  • Mahindra and Mahindra
  • KSB Pumps Limited, Pune
  • BEML, KGF
  • Audco India Limited
  • Ashok Leyland Limited
  • Hosur
  • Bhandara
  • Escorts Limited, Faridabad

 

 

No. of Employees :

100 [Office + Factory] Approximately

 

 

Bankers :

The Shamrao Vithal Co-op. Bank Limited, Hubli, Karnataka, India

 

 

Facilities :

Secured Loan [Rs. in million]

31.03.2010

31.03.2009

The Shamrao Vithal Co-op. Bank Limited

 

 

Cash Credit Account

13..752

37.506

Working Capital Term Loan - SVC

20.238

0.000

Project Loan-SVC

7.523

0.000

Total

41.513

37.506

Secured loan : Loan from The Shamrao Vithal Co-op Bank Limited., Koppikar Road, Hubli is secured by hypothecation of all present and future goods, book debts, receivables and all other moveable assets. The loan is also guaranteed by corporate guarantee of M/s. N A Sirur (Hubli) Pvt. Ltd. Hubli and personal guarantee of a director. The loan is also secured by charge on immovable properties of the company i.e., Land and Building by deposit of title deeds with the bank dnd existing unencumbered plant and machineries.

 

Unsecured Loan [Rs. in million]

31.03.2010

31.03.2009

Inter Corporate Deposit

[N A Sirur (Hubli) Private Limited, the Holding Company]

9.387

6.000

Total

9.387

6.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B K Ramadhyani and Company

Chartered Accountants

Address :

Bangalore

 

 

Enterprises over which key

management personnel and

their relatives are able to

exercise significant :

  • Miven Mayfran Conveyors Private Limited
  • Cotmac Private Limited
  • Cotmac Electronics Private Limited
  • Cotmac Electronics (Surat) Private Limited
  • Cotmac Infotech Private Limited
  • Cotmac Telecom Private Limited
  • Cotmac Electronics (Bangalore) Private Limited
  • Cotmac Gastech Private Limited
  • Sirsi Weldaids Private Limited
  • Softech Private Limited
  • Ruris Tecnal Extraction Systems Private Limited
  • Mipro International Private Limited
  • Finearc Systems Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs.10/-each

Rs.50.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

3,003,500

Equity Shares

Rs.10/-each

Rs.30.035 millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

30.035

30.035

30.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1.528

1.528

[36.700]

4] (Accumulated Losses)

[56.816]

[47.294]

0.000

NETWORTH

[25.253]

[15.731]

[6.700]

LOAN FUNDS

 

 

 

1] Secured Loans

41.513

37.506

39.000

2] Unsecured Loans

9.387

6.000

2.000

TOTAL BORROWING

50.900

43.506

41.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

25.647

27.775

34.300

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

16.497

18.148

19.400

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.050

0.050

0.100

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

25.605

36.619

27.900

 

Sundry Debtors

7.895

4.706

19.100

 

Cash & Bank Balances

1.447

1.381

3.100

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

4.054

6.120

4.200

Total Current Assets

39.001

48.826

54.300

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

18.259

26.311

 

Other Current Liabilities

9.676

10.753

36.700

 

Provisions

1.966

2.185

2.800

Total Current Liabilities

29.901

39.249

39.500

Net Current Assets

9.100

9.577

14.800

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

25.647

27.775

34.300

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

46.234

51.741

 

 

Other Income

0.587

0.848

 

 

 

Other Services Receipts

1.721

1.135

 

 

 

TOTAL                                     (A)

48.542

53.724

99.094

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material Consumed

29.168

31.441

 

 

Operating and Other Expenses

11.027

11.987

 

 

 

Payment and Provision for Employees

8.744

10.407

 

 

 

TOTAL                                     (B)

48.939

53.835

92.950

 

 

 

 

 

Less

PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

[0.397]

[0.111]

6.144

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

7.474

7.055

6.257

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

[7.871]

[7.166]

[0.113]

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

1.651

1.897

1.722

 

 

 

 

 

 

PROFIT / LOSS BEFORE TAX (E-F)                   (G)

[9.522]

[9.063]

[1.835]

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

0.320

0.340

 

 

 

 

 

 

PROFIT / LOSS AFTER TAX (G-I)                      (J)

[9.522]

[9.383]

[2.175]

 

 

 

 

 

Less

Charge on account of transitional provisions for

Gratuity under Accounting Standard 15

0.000

[0.340]

1.228

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

[47.294]

[38.251]

[34.848]

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

[56.816]

[47.294]

[38.251]

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Components and spare parts

0.233

[1.993]

--

 

TOTAL IMPORTS

0.233

[1.993]

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

[3.17]

[3.12]

--

 

 

Particulars

 

 

 

31.03.2011

 

 

 

 

Sales Turnover [Approximately]

 

 

60.000

 

 

 

 

 

The above information has been parted by Mr. Desai [Manager of Sales and Service]

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

30.09.2010

31.12.2010

31.03.2011

30.06.2011

Type

1stQuarter

2nd Quarter

3rd Quarter

4th Quarter

5TH Quarter

 Sales Turnover

3.990

3.420

10.200

37.480

12.580

 Total Expenditure

5.590

5.670

9.230

35.350

14.620

 PBIDT (Excl OI)

[1.600]

[2.250]

0.970

2.130

[2.040]

 Other Income

0.020

0.880

0.380

0.760

0.020

 Operating Profit

[1.580]

[1.370]

1.350

2.890

[2.020]

 Interest

1.780

1.680

1.620

2.230

1.700

 Exceptional Items

0.000

0.000

0.000

0.000

0.000

 PBDT

[3.360]

[3.050]

[0.270]

0.700

[3.720]

 Depreciation

0.370

0.380

0.370

0.370

0.310

 Profit Before Tax

[3.730]

[3.430]

[0.640]

0.450

[4.030]

 Tax

0.000

0.000

0.000

0.000

0.000

 Reported PAT

[3.730]

[3.430]

[0.640]

0.450

[4.030]

Extraordinary Items       

0.000

0.000

0.000

0.000

0.000

Prior Period Expenses

0.000

0.000

0.000

0.000

0.000

Other Adjustments

0.000

0.000

0.000

0.000

0.000

Net Profit

[3.730]

[3.430]

[0.640]

0.450

[4.030]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

[19.62]

[17.46]

[2.19]

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

[20.59]

[17.52]

[1.85]

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[17.16]

[13.53]

[2.49]

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.38]

[0.58]

[0.27]

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

[3.20]

[5.26]

[12.01]

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.30

1.24

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS :

 

During the year , the company achieved a turnover of Rs.48.543 millions excluding Excise Duty as against previous year's turnover of Rs.53.724 millions excluding Excise Duty and suffered a loss of Rs.9.522 millions as against previous year's net loss of Rs.8.722 millions. The company manufactured and dispatched 9 machines during the year as against 13 machines during the previous year.

 

The company's order book position at the beginning of the year consisted of 3 machines for a value of Rs.19.330 millions. During the year, the company received orders for 9 machines for a value of Rs.40.938 millions. Though there is increase in in-house manufacturing activity during the year , the material consumption has increased to 63.09% as compared to that of previous year of 60.77%.

 

PROSPECTS :

 

The continued global slowdown during the year continued to badly affect the order position of the company. The emerging scenario, especially the performance of the Indian economy in the first quarter of this fiscal, gives hopes of improved orders booking, especially for the large sized machines, for which they enjoy a niche position. The company has established sound market acceptability for its product as is evidenced by the Company receiving repeat orders from existing customers despite showing competition. However, the biggest handicap faced by the company relates to large working capital requirements coupled with delayed settlement of bills, especially by big customers.

 

The company is hopeful that there would be improvement in the financial performance during the ensuing fiscal year.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

Industry structure and development:

 

Their industry comes under the purview of General Engineering Industry in general and machine tool industry in particular. They manufacture CMC Horizontal Turning Lathes of 6" and above and their product falls under the Capital Goods Industry. The market for CNC lathes is estimated at 7000 machines for the financial year 2010-11.

Considering the size of the machine they manufacture, they estimate it at 5% of this, market, i.e. 350 machines and their company's share is 8% of this niche market i.e. 28 machines.

 

Outlook:

 

the current year looks to be good. The company has established sound market acceptability for its product as is evidenced by the Company receiving repeat orders from existing customers despite showing competition. The Company is exploring alternative product lines to erasure improved sales and better margins.

 

Contingent Liabilities:

 

a) Counter guarantees given to the bankers for guarantees given by them on behalf of the company Rs.2.129 millions (Rs.4.523 millions).

 

b) Claim by former employees/casual workers pending before Courts - Estimated Rs..0.084 million (Rs.1.973 millions).

 

c) The Company has considered an amount of Rs.1.457 millions due from a customer as good of recovery in respect of which the customer has made claim of Rs.7.349 millions for which no provision is made since the matter is pending in court. The company is confident of recovering the dues and that the claim of the customer will not stand.

 

d) . Liability in respect of pending fringe benefit tax, sales tax and entry tax assessments - not ascertainable.

 

e) The company's premise is located at Tarihal Industrial Area, Tarihal, Hubli, which was earlier covered under the jurisidication of Rainal Mandal Panchayat. Subsequently, Rainal Mandal panchayat was merged with Hubli Dharwad Municipal Corporation (H D M C), Hubli. Since KIADB had not fully developed this Industrial Estate, it has not handed over the same to H D M C. As such, they were collecting annual maintenance charges. The company has been regular in making the payment of annual maintenance charges to KIADB till 2007-08. H D M C has claimed Rs.16.988 millions (Rs. 15.619 millions) towards tax including penalty of Rs. 8.905 millions (Rs. 6.971 millions) for the period from 1995 to 2008. However, for the year property tax of Rs. 0.087 million (Rs.0.060 million) has been paid to H D M C as per the terms of H D M C for the relevant year. The matter relating to the payment of property tax for the years prior to 2008-09 is disputed through the Greater Hubli-Dharwad Industrial Association and the matter is pending before the Government of Karnataka. The company is confident that the claim relating, to prior years will be withdrawn and will not be payable. Consequently no provision has been made for the said demand. However and as a matter of abundant precaution, tax amount based on past demands of the Mandal Panchayat which has been provided in prior years to an extant of Rs. 0.318 million though not .paid is retained in the books of account.

 

Outflow of resources on the above can be determined at the time of settlement of disputes/claim.

 

UNAUDITED FINANCIAL RESULTS (PROVISIONAL)FOR THE QUARTER ENDED 30.06.2011

 

Particulars

3 Months Ended 30.06.2011

Unaudited

Previous Accounting Year Ended 31.03.2011

Unaudited 

Income

 

 

a) Net Sales / Income from Operations

13.708

56.828

b) Other Operating Income

0.161

3.580

Total Operating Income

13.869

60.408

Expenditure

 

 

(a) (Increase)/decrease in Stock in Trade

[1.677]

[5.408]

(b) Consumption of Raw Materials

11.937

42.393

(c) Purchase of traded goods

0.000

0.000

(d) Employees Cost

1.780

8.079

(e) Excise Duty

1.200

5.290

(e) Depreciation

0.309

1.486

(f) Other Expenditure

2.591

10.658

Total Expenditure

16.220

62.498

Profit / (Loss) From Operations before other Income Interest & Exceptional Items

[2.351]

[2.090]

Other Income

0.019

2.042

Profit/(Loss) before Interest and Exceptional items

[2.332]

[0.048]

Interest

1.702

7.302

Profit / (Loss) after interest before Exceptional items

[4.034]

[7.350]

Exceptional Items

0.000

0.000

Profit / (Loss) From Ordinary activities before Tax

[4.034]

[7.350]

Provision for Taxation

0.000

0.000

Net Profit/(Loss) From Ordinary activities after Tax

[4.034]

[7.350]

Extraordinary Items

0.000

0.000

Net Profit/(Loss) for the period

[4.034]

[7.350]

Paid Up Equity Share Capital ( Face Value of the share Rs.10/- each )

30.035

30.035

Reserves (Excluding Revaluation Reserves)

--

1.527

Debit Balance in Profit and Loss Account

--

64.166

Public Share Holding

 

Before Extraordinary Items

 

 

-Basic

[1.34]

[2.45]

-Diluted

[1.34]

[2.45]

After Extraordinary Items

 

 

-Basic

[1.34]

[2.45]

-Diluted

[1.34]

[2.45]

Average of Public Share Holding

 

 

- Number of Shares

415350

415350

- Percentage of shareholding

13.83

13.83

Promoters and Promoter group share holding

 

 

a) Pledged / Encumbered

 

- Number of Shares

--

--

- Percentage of share (as a % of the total shareholding of promoter and promoter group)

--

--

- Percentage of shares(as a % of the total share capital of the company)

--

--

b) Non-encumbered

 

- Number of Shares

2588150

2588150

- Percentage of Share (as a % of the total shareholding of promoter and promoter group)

86.17

86.17

 - Percentage of Share (as a % of the total share capital of the company)

-

-

 

Note :

  • The above quarterly results as reviewed by the auditors committee, were approved and taken on record by the board of directors in their meeting held on 08.08.2011, as has been subject to review

 

  • The company has got net deferred tax assets in the form of unabsorbed losses and depreciation. However the same is not recognized in the absence of virtual uncertainty in future points

 

  • Regarding auditor’s observation : The company has considered an amount of Rs. 1.458 millions due from a customer as good recovery in respect of which the customer has made claim of Rs. 7.349 million for which no provision is made since the matter is pending in court. The company has taken legal opinion and claim of the party is not sustainable in low. The company is confident of recovering all the rules including the above

 

  • Reserve reported for the year ended 31.03.2011, represents capital reserve

 

  • No investor complaints were received by the company during the quarter ended 30.06.2011. there are no complaints remaining unresolved as at the beginning and end of the quarter

 

  • Previous period figure have been regrouped / rearranged wherever necessary

 

FIXED ASSETS :

a) Free Hold Land

b) Factory Building

c) Plant and Machinery

d) Furniture and Fittings

e) Office Equipments

f) Factory Equipments

g) Electrical Installations

h) Jigs and Fixtures

i)  Computers and Printer

j) Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.93

UK Pound

1

Rs.74.27

Euro

1

Rs.64.97

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

1

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

14

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.