MIRA INFORM REPORT

 

 

Report Date :

06.09.2011

 

IDENTIFICATION DETAILS

 

Name :

HYPERCITY RETAIL (INDIA) LIMITED (w.e.f. 30.03.2007) 

 

 

Formerly Known As :

HYPERCITY RETAIL (INDIA) PRIVATE LIMITED (w.e.f. 04.03.2005)

RAINBOW RETAIL PRIVATE LIMITED

 

 

Registered Office :

Plot No. C-30, Block ‘G’, Opposite SIDBI, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.05.2004

 

 

Com. Reg. No.:

11-146577

 

 

Capital Investment / Paid-up Capital :

Rs.2109.500 millions

 

 

CIN No.:

[Company Identification No.]

U52510MH2004PLC146577

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MIUMR16595F

 

 

PAN No.:

[Permanent Account No.]

AACCR8461K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Retail Store Business

 

 

No. of Employees :

1200 Approximately

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 170000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established chain of retail stores. Financial position of the company is moderate. Profitability is under pressure. There appears to be huge accumulated losses in the company. However trade relations are fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with slight caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Rohit Mistry

Designation :

Accounts Manager

Contact No.:

91-9870004370

Date :

03.09.2011

 

 

LOCATIONS

 

Registered Office :

Plot No. C-30, Block ‘G’, Opposite SIDBI, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Tel. No.:

91-22-26564000 / 26002177

Mobile No. :

91-9870004370 (Mr. Rohit Mistry)

Fax No.:

91-22-26564909

E-Mail :

prashant.mehta@shppersstop.com

rohit.mistry@hypercityindia.com

bharat.sanghavi@shopperstop.com

Website :

http://www.hypercityindia.com

 

 

Corporate Office :

“Paradigm”, A Wing, 1st Floor, Mindspace, Malad Link Road, Malad (West), Mumbai-400064, Maharashtra, India

Tel. No.:

91-22-40695555

Fax No.:

91-22-40032120

 

 

Retail Stores :

Located at

·         Malad

·         Vashi

·         Thane

·         Jaipur

·         Hyderabad

·         Bangalore (2 Stores)

·         Amritsar

·         Ludhiana

·         Bhopal

 

 

DIRECTORS

 

As on 23.09.2010

 

Name :

Mr. Chandru Lachmandas Raheja

Designation :

Chairman

Address :

Raheja House 53, A Pali Hill, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

12.10.1940

Date of Appointment :

27.05.2004

DIN No.:

00027979

 

 

Name :

Mr. Ravi Chandru Raheja

Designation :

Director

Address :

Raheja House 53, A Pali Hill, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

23.09.1971

Date of Appointment :

27.05.2004

DIN No.:

00028044

 

 

Name :

Mr. Neel Chandru Raheja

Designation :

Director

Address :

Raheja House 53, A Pali Hill, Bandra (West), Mumbai – 400 050, Maharashtra, India

Date of Birth/Age :

27.06.1974

Date of Appointment :

27.05.2004

DIN No.:

00029010

 

 

Name :

Mr. Nagesh Satyanarayan Basavanhalli

Designation :

Vice Chairman

Address :

Park Plaza, 81 and 82, 8th Floor, B-Wing, New Yari Road,  Versova, Andheri (West), Mumbai – 400 061, Maharashtra, India

Date of Birth/Age :

12.04.1959

Date of Appointment :

23.05.2005

DIN No.:

00027595

 

 

Name :

Mr. Deepak Keshav Ghaisas

Designation :

Director

Address :

B/61-62, Swapnashilp, Mahant Road, Vile Parle (East), Mumbai – 400 057, Maharashtra, India 

Date of Birth/Age :

19.11.1957

Date of Appointment :

23.09.2010

DIN No.:

00001811

 

 

Name :

Mr. Nitin Jagubhai Sanghavi

Designation :

Director

Address :

15, Sunningdale Avenue, Leeds 17, London LS177SD

Date of Birth/Age :

28.12.1948

Date of Appointment :

23.09.2010

DIN No.:

00863107

 

 

Name :

Mr. Govind Shridhar Shrikhande

Designation :

Additional Director

Address :

Flat No. 1801, 18th Floor, Brooke Villa, Mughal Lane, Matunga (West), Mumbai – 400 016, Maharashtra, India

Date of Birth/Age :

07.09.1960

Date of Appointment :

26.10.2010

DIN No.:

00029419

 

 

KEY EXECUTIVES

 

Name :

Mr. Bharat Kanaklal Sanghavi

Designation :

Company Secretary and Manager

Address :

202, Bhoomi Garden, Mahavir Nagar, Kandivali (West), Mumbai – 400 067, Maharashtra, India

Date of Birth/Age :

05.04.1971

Date of Appointment :

01.09.2010

PAN No.:

APRPS4260C

 

 

Name :

Mr. Dharmendra Bhavarlal Jain

Designation :

Manager

Address :

Building No. 48, Flat No. 104, JVLR, Near St. Xavier School, Andheri (E), Mumbai – 400 093, Maharashtra, India

Date of Birth/Age :

13.03.1969

Date of Appointment :

01.04.2010

Date of Ceasing :

30.06.2010

PAN No. :

ACLPJ2891H

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2010

 

Names of Shareholders (Equity)

 

No. of Shares

 

Support Properties Private Limited jointly with Anbee Construction Private Limited, India  

 

1

Support Properties Private Limited jointly with Cape Trading Private Limited, India 

 

1

Support Properties Private Limited jointly with Capstan Trading Private Limited, India

 

1

Support Properties Private Limited jointly with Casa Maria Properties Private Limited, India

 

1

Support Properties Private Limited jointly with Palm Shelter Estate Development Private Limited, India 

 

1

Shopper’s Stop Limited, India

 

484500

Support Properties Private Limited, India

 

232745

Eternus Logistics Private Limited, India 

 

232750

Total

 

950000

 

As on 23.09.2010

 

Names of Shareholders (Preference)

 

No. of Shares

 

Casa Maria Properties Private Limited, India

 

10080000

Raghukool Estate Development Private Limited, India

 

10080000

Capstan Trading Private Limited, India

 

10080000

Palm Shelter Estate Development Private Limited, India

 

10080000

Anbee Constructions Private Limited, India

 

10080000

Cape Trading Private Limited, India

 

10080000

Chandru L Raheja

 

1681964

Jyoti C Raheja

 

1681964

Ravi C Raheja

 

1678036

Neel C Raheja

 

1678036

Shopper’s Stop Limited, India

 

55200000

Support Properties Private Limited, India

 

58800000

Eternus Logistics Private Limited, India 

 

58800000

Total

 

240000000

 

List of Allotment (As on 29.06.2011)

 

Names of Allottees (Preference)

 

No. of Shares

 

Shopper’s Stop Limited, India

 

22000000

 

Equity Share Breakup (Percentage of Total Equity)

As on 21.07.2009

 

Category

 

Percentage of Holding

Bodies corporate

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Retail Store Business

 

 

Imports :

 

Products :

Sports wear and Furniture

Countries :

·         Hongkong

·         UK

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

Cash and Credit

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

·         Retailers

·         End Users

 

 

No. of Employees :

1200 Approximately

 

 

Bankers :

·         IDBI Bank Limited

IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

 

·         YES BANK Limited

9th Floor, Nehru Centre, Discover of India, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India

 

·         Indian Overseas Bank

Bandra (West) Branch, Radhaswami Apartments, 36th TPS III, Mumbai – 400 050, Maharashtra, India 

 

·         Oriental Bank of Commerce

181-A, Maker Tower (E) 18th Floor, Cuffe Parade, Mumbai – 400 005, Maharashtra, India

 

·         IDBI Bank Limited, MIDC Andheri Branch

·         Kotak Mahindra Bank, Nariman Point Branch

 

 

Facilities :

·         IDBI Bank Limited – Rs.800.000 millions

·         Indian Overseas Bank – Rs.250.000 millions

·         Kotak Mahindra Bank – 600.000 millions

·         YES BANK Limited – 250.000 millions

           

 

 

Banking Relations :

--

 

 

Auditors :

 

Name 1 :

G M Kapadia and Company

Chartered Accountant

Address :

Tamarind House, 36-B, Tamarind Lane, Mumbai – 400 001, Maharashtra, India

 

 

Name 2 :

Deloitte Haskins and Sells

Chartered Accountant

 

 

Holding Company :

Shopper’s Stop Limited

CIN No. : L51900MH1997PLC108798

 


 

CAPITAL STRUCTURE

 

After 23.09.2010

 

Authorised Capital : Rs.3500.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.3019.500 millions

 

As on 23.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 millions

270000000

Preference Shares

Rs.10/- each

Rs.2700.000 millions

 

Total

 

Rs.2750.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

950000

Equity Shares

Rs.10/- each

Rs.9.500 millions

240000000

Preference Shares

Rs.10/- each

Rs.2400.000 millions

 

Total

 

Rs.2409.500 millions

 

As on 31.03.2010

 

Authorised Capital : Rs.2250.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.2109.500 millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2109.500

1609.500

1009.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(2067.772)

(1516.821)

(651.560)

NETWORTH

41.728

92.679

357.940

LOAN FUNDS

 

 

 

1] Secured Loans

1305.855

815.084

352.490

2] Unsecured Loans

887.838

1555.333

1466.130

TOTAL BORROWING

2193.693

2370.417

1818.620

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2235.421

2463.096

2176.560

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1372.959

596.502

337.560

Capital work-in-progress

19.663

427.312

257.650

Expenses awaiting Capitalisation

17.479

241.017

0.000

 

 

 

 

INVESTMENT

0.000

0.000

5.720

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

542.652
267.951
254.250

 

Sundry Debtors

68.869
17.306
8.140

 

Cash & Bank Balances

20.105
10.004
23.230

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

909.740
1233.691
1519.390

Total Current Assets

1541.366
1528.952

1805.010

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

706.209
324.613
218.520

 

Other Liabilities

 
 

 

 

Provisions

9.837
6.074
10.860

Total Current Liabilities

716.046
330.687
229.380

Net Current Assets

825.320
1198.265
1575.630

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2235.421

2463.096

2176.560

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Net Sales

3048.292

1960.789

1638.010

 

 

Other Income

304.426

133.209

44.110

 

 

TOTAL                                     (A)

3352.718

2093.998

1682.120

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

2473.868

1642.914

1382.200

 

 

Employees Costs

288.250

312.918

184.390

 

 

Operating and Administrative Expenses

669.051

530.132

334.480

 

 

TOTAL                                     (B)

3431.169

2485.964

1901.070

 

 

 

 

 

Less

LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)       (C)

(78.451)

(391.966)

(218.950)

 

 

 

 

 

Less

INTEREST AND FINANCIAL CHARGES (D)

395.658

161.414

101.020

 

 

 

 

 

 

LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(474.109)

(553.380)

(319.970)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

95.347

69.517

46.600

 

 

 

 

 

Less/ Add

EXCEPTIONAL ITEMS 

18.508

238.642

0.000

 

 

 

 

 

 

LOSS BEFORE TAX (E-F)                                  (G)

(550.948)

(861.539)

(366.570)

 

 

 

 

 

Less

TAX                                                                  (H)

0.003

3.711

2.800

 

 

 

 

 

 

LOSS AFTER TAX (G-H)                                   (I)

(550.951)

(865.250)

(369.370)

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(1516.821)

(651.571)

(282.190)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(2067.772)

(1516.821)

(651.560)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

70.835

60.600

54.780

 

TOTAL EARNINGS

70.835

60.600

54.780

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Merchandise

20.609

76.641

105.820

 

 

Capital Goods

2.721

95.410

13.910

 

TOTAL IMPORTS

23.330

172.051

119.730

 

 

 

 

 

 

Earnings Per Share (Rs.)

(579.95)

(910.79)

(388.82)

 

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

5200.000

 

The above information has been parted by Mr. Rohit Mistry

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(16.43)
(41.32)
(21.96)

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

(18.07)
(43.94)
(22.38)

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

(18.90)
(40.53)
(17.11)

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

(13.20)
(9.30)
(1.02)

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

69.73
29.14
5.72

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

2.15
4.62
7.87

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS ARE NOT AVAILABLE

 

NOTE

 

The registered office of the company has been shifted from Construction House, ‘A’ 24th Road, Khar West, Mumbai – 400 052, Maharashtra, India to present address w.e.f. 08.07.2008.

 

TRADE REFERENCES

 

·         Shoppers Stop

 

COMPANY BACKGROUND

 

The Company was incorporated on May 27, 2004 as a Private Limited Company. The Company became a Public Limited Company on March 30, 2007. The Company is promoted by C L Raheja group of companies and the Promoters have committed to provide the necessary level of financial support to the Company to enable it to operate. The Company is engaged in the business of retailing mainly food and grocery, health and beauty products, fruits and vegetables, homeware and homecare products, furniture, appliances, multi media sports, toys and ready made garments. The Company has recently made a foray into the Real Estate business. The Company opened its first Hyper Store in Malad Mumbai in April 2006 and subsequently started 2 more stores during 2008-09 in Vashi and Jaipur and added 4 more stores during the year 2009-10 in Hyderabad, Thane (Mumbai), Amritsar and Bengaluru.  

 


PERFORMANCE REVIEW

 

During the year, the Company opened 4 new hypermarket stores at Hyderabad, Thane, Amritsar and Bengaluru. The total retail space has increased by 193% from 2.7 lacs to 8.3 lacs sq. ft.

 

The operations at the maiden hypermarket store in Malad, Mumbai continued to show a positive trend, being its third full year of operations.

 

Despite the deep slowdown in the economic scenario, this store has achieved like growth.

 

The total revenues for the Company touched Rs.3048.300 millions, registering a growth of 55% year on year basis. Considering that the company is still in the expansion phase and in financial year 2010-11 all the existing 7 stores will operate throughout the year and with few more Hypermarket stores being planned, returns from the business will see an improvement in the forthcoming periods.

 

The management, after reviewing the performance of ‘Gourmet Business’ i.e. Gourmet City store at Malad, Mumbai had decided to abandon the format and accordingly has closed the said store. The company ceases to operate any store in the Gourmet format.

 

It’s entry in to a new area i.e. Real Estate Business. Accordingly, the company has acquired the option to purchase some apartments in a project to be developed by K Raheja Private Limited.   

 

CONTINGENT LIABILITIES

 

Particulars

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Bank Guarantees issued

11.412

2.620

Preference Dividend payable

237.827

91.460

Bank Guarantees and Bonds issued to Customs under EPCG scheme

97.082

95.760

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Corporate identity number of the company

U52510MH2004PLC146577

Name of the company

HYPERCITY RETAIL (INDIA) LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No. C-30, Block ‘G’, Opposite SIDBI, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra, India

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Indian Overseas Bank

Bandra (West) Branch, Radhaswami Apartments, 36th TPS III, Mumbai – 400 050, Maharashtra, India 

Nature of description of the instrument creating or modifying the charge

Letter of Hypothecation dated December 10, 2010 in Form 110-E

Date of instrument Creating the charge

10.12.2010

Amount secured by the charge

Rs.200.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of interest

Cash Credit: BR +2.50%

WCDL / 90 days: BR+1.00%

WCDL /180 days: BR + 1.50%

Letter of Credit: As per Circulars in force.

 

Terms of repayment

Repayable on Demand

 

Margin

Cash Credit and WCDL: 25%

Letter of credit: 10%

 

Extent and operation of the charge

Modification of charge by way of inclusion of 3 sub-limits under the existing Cash credit facility of Rs.150.000 millions- as follows:

WCDL/90 days - Rs.120.000 millions

WCDL/180 days - Rs.120.000 millions

Letter of Credit on DP/DA 90 days terms - Rs.50.000 millions

 

Others

Nil

Short particulars of the property

Hypothecation of goods, book-debts and all currents assets of the Company along with other lenders (Pari passu first charge on current assets along with other Lenders)

Particulars of the present modification

Enhancement of existing Cash credit facility of Rs.150.000 millions by inclusion of the below sub-limits under the said facility:

1) WCDL/90 days - Rs.120.000 millions

2) WCDL/180 day - Rs.120.000 millions

3) Letter of Credit on DP/DA 90 days terms - Rs.50.000 millions

 

FIXED ASSETS

 

·         Leasehold Improvement

·         Plant and Machinery

·         Office Equipments

·         Furniture and Fixtures

·         Computer Equipments

·         Vehicles

·         Electrical Installation


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.45.94

UK Pound

1

Rs.74.28

Euro

1

Rs.64.97

 

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

4

--RESERVES

1~10

--

--CREDIT LINES

1~10

4

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.