MIRA INFORM REPORT

 

 

Report Date :           

07.09.2011

 

IDENTIFICATION DETAILS

 

Name :

BUHLER SORTEX LIMITED

 

 

Formerly Known As :

SORTEX LIMITED.

 

 

Registered Office :

20 Atlantis Avenue, London, E16 2bf.

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

01.05.1947

 

 

Com. Reg. No.:

00434274

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

Manufacture & Distribution of electronic colour sorters & vision systems and the manufacture & instln of cleaning & sorting machinery for the food and agriculture industries

 

RATING & COMMENTS

 

MIRA’s Rating :

A

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

GBP 1,125,000

 

 

Status :

Very Good

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company Identification Details

 

Subject Reported on

BUHLER SORTEX LIMITED

Registration Number

00434274

Address

20 ATLANTIS AVENUE, LONDON, E16 2BF.

Telephone

0207 055 7777

Facsimile

0207 055 7700

Email

sales@buhlersortex.com

Web Address

www.buhlergroup.com

 

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 1,125,000

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

00434274

Subject Status

Trading

Date of Incorporation

01/05/1947

Registered Office

20 ATLANTIS AVENUE, LONDON, E16 2BF.

History

25/07/2007 : The Registered Office address changed from PUDDING MILL LANE, STRATFORD, LONDON, E15 2P.

 

9/07/2007 : Change of name from SORTEX LIMITED.

 

31/10/1985 : Change of name from GUNSON'S SORTEX LIMITED.

Date of Last Annual Return to Registry

01/05/2011

Registered Objectives

TO CARRY ON BUSINESS AS FLORISTS

Accounts

The last filed accounts at Companies House are those to 31/12/2010

Accounting Reference Date

31/12

 

 

 

Operations

 

 

Activities

The manufacture & distribution of electronic colour sorters & vision systems and the manufacture & instln of cleaning & sorting machinery for the food and agriculture industries.

Nace Code

3320

Premises

Offices,Factory,HEAD OFFICE

Staff Employed

223

Bankers

HAMBROS BANK

Address

41 BISHOPSGATE.

Sort Code

609245

Auditors

Bourner Bullock

 

 

 

Historical Rating

 

 

Date

Monthly Credit Guide

25/05/2011

1,125,000

25/02/2011

475,000

25/11/2010

475,000

25/08/2010

475,000

25/05/2010

475,000

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

2

6

13

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

11/04/2011

Miscellaneous

11/03/2011

Manufacture of pumps and compressors

19/02/2011

Other credit granting

17/02/2011

Activities of other transport agencies

01/02/2011

Other credit granting

28/01/2011

Miscellaneous

16/11/2010

Other credit granting

16/11/2010

Other credit granting

03/11/2010

Other credit granting

29/10/2010

Other credit granting

26/10/2010

Activities of other transport agencies

06/10/2010

Manufacture of pumps and compressors

08/09/2010

Labour recruitment and provision of personnel

17/05/2010

Other credit granting

 

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Summary of Mortgages, Charges and Satisfactions

 

 

Total Number of Mortgages/Charges Registered

9

Number Outstanding

0

Number Partially Satisfied

0

Number Satisfied

9

 

 

Date of Latest Mortgage Created

27/01/1999

Date of Latest Satisfaction

22/12/2004

 

 

 

Details of most recent Mortgages, Charges and Satisfactions

 

 

Date Fully
Satisfied

Date
Registered

Date
Created

Charge
Description

Form Type

Lender

22/12/2004

28/01/1999

27/01/1999

Legal Charge

395

Generale Bank Nv - Generale De Banque Sa

 

19/12/1980

12/12/1980

Guarantee Debenture

N/A

Brown Shipley & Co. Ltd.

 

19/12/1980

12/12/1980

Guarantee Debenture

N/A

Henry Ansbachen And Company Limited

 

19/12/1980

12/12/1980

Guarantee Debenture

N/A

National Westminster Bank Plc

 

19/12/1980

12/12/1980

Guarantee Debenture

N/A

Hambros Bank Ltd.

 

19/12/1980

12/12/1980

Guarantee Debenture

N/A

Barclays Bank Plc

 

19/12/1980

12/12/1980

Guarantee Debenture

N/A

Clydesdale Bank Ltd.

07/06/1985

 

12/12/1980

Guarantee Debenture

N/A

 

07/06/1985

 

12/12/1980

Guarantee Debenture

N/A

 

 

It should be noted that there is no legal requirement to file satisfaction details of mortgages/charges at Companies House.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

16/05/2011

Companies House Gazette

Notification of any change among the company's directors

08/04/2011

Companies House Gazette

Notification of any change among the company's directors

27/01/2011

Companies House Gazette

Notification of any change among the company's directors

28/02/2007

Companies House Gazette

Change among directors of a company

02/09/2005

Companies House Gazette

Change among directors of a company

05/08/2005

Companies House Gazette

Change among directors of a company

06/02/2004

Companies House Gazette

Change among directors of a company

07/01/2004

Companies House Gazette

Change among directors of a company

13/08/2003

Companies House Gazette

Change among directors of a company

19/07/2003

Companies House Gazette

Change among directors of a company

20/10/2000

Companies House Gazette

Change among directors of a company

26/06/1999

Companies House Gazette

Change among directors of a company

08/06/1999

Companies House Gazette

Change among directors of a company

17/11/1998

Companies House Gazette

Change among directors of a company

14/07/1998

Companies House Gazette

Change among directors of a company

18/06/1998

Companies House Gazette

Change among directors of a company

01/04/1998

Companies House Gazette

Change among directors of a company

20/03/1998

Companies House Gazette

Change among directors of a company

11/03/1998

Companies House Gazette

Change among directors of a company

16/01/1998

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

MR NIGEL HOWARD WILSON

Service Address

20 ATLANTIS AVENUE, LONDON, E16 2BF.

Country of Origin

UNITED KINGDOM

Date of Birth

20/01/1961

Appointment Date

31/03/1998

Other Directorships

SORTEX LIMITED

 

 

 

Directors

 

 

Sales Director

MR ALAN HILLARY

Service Address

1 CAMERON CLOSE, CRANLEIGH, SURREY, GU6 8EB.

Country of Origin

UNITED KINGDOM

Date of Birth

23/11/1953

Appointment Date

23/06/1998


Financial Director


MR NIGEL HOWARD WILSON

Service Address

20 ATLANTIS AVENUE, LONDON, E16 2BF.

Country of Origin

UNITED KINGDOM

Date of Birth

20/01/1961

Appointment Date

06/11/1998

Other Directorships

SORTEX LIMITED


Director


MR COLIN DAVID CHAFFERS

Service Address

20 ATLANTIS AVENUE, LONDON, E16 2BF.

Country of Origin

UNITED KINGDOM

Date of Birth

04/10/1955

Appointment Date

16/06/1998


Marketing Director


MR CHARITH ABEYSINGHE GUNAWARDENA

Service Address

20 ATLANTIS AVENUE, LONDON, E16 2BF.

Country of Origin

UNITED KINGDOM

Date of Birth

05/12/1961

Appointment Date

25/09/2000


Director


MR HAMID REZA KEFAYATI

Service Address

20 ATLANTIS AVENUE, LONDON, E16 2BF.

Country of Origin

UNITED KINGDOM

Date of Birth

06/10/1956

Appointment Date

18/07/2003


President


MR BRUNO MENDLER

Service Address

BACHTELSTRASSE 11, SCHAFFHAUSEN, 8200.

Country of Origin

SWITZERLAND

Date of Birth

20/11/1954

Appointment Date

01/01/2004

Other Directorships

CONTROL DESIGN AND DEVELOPMENT LIMITED, SORTEX LIMITED


Director


MR NICHOLAS JOHN WILKINS

Service Address

THE OLD RECTORY, CHURCH ROAD, ARDLEY, OXFORDSHIRE, OX27 7NP.

Country of Origin

UNITED KINGDOM

Date of Birth

15/09/1958

Appointment Date

01/08/2005

Other Directorships

SORTEX LIMITED


Director


MR MATTHEW IAN KELLY

Service Address

20 ATLANTIS AVENUE, LONDON, E16 2BF.

Country of Origin

UNITED KINGDOM

Date of Birth

13/05/1975

Appointment Date

18/04/2011

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

1,250,000

Principal Shareholder

1,250,000 Buhler UK Holdings Ltd

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

BUHLER UK HOLDINGS LIMITED

Ultimate Parent

BUHLER HOLDINGS AG, a company incorporated in SWITZERLAND

 

 

 

Financial Data– Statutory Accounts

 

 

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

SALES

84611

63406

46058

36615

UK sales

708

721

741

640

Export

83903

62685

45317

35975

Cost of goods sold

51943

40914

32864

26927

GROSS PROFIT

32668

22492

13194

9688

Wages and Salaries

7443

6545

6075

5495

Directors Emoluments

1253

1064

1033

922

Auditors Fees

49

36

33

40

Non-Audit Fees

13

23

27

4

Trading Profit

26055

16487

9636

5302

Depreciation

734

665

733

378

OPERATING PROFIT

25321

15822

8903

4924

Non Trading Income

230

288

297

33

Interest Payable

233

321

780

122

PRE TAX PROFIT

25318

15789

8420

4835

Taxation

7110

4541

2559

1151

PROFIT AFTER TAX

18208

11248

5861

3684

Dividends Payable

11000

7000

2500

3000

RETAINED PROFITS

7208

4248

5861

684

 

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

12684

13019

13193

13327

Tangible Assets

12684

13019

13193

13327

Fixed Assets

12684

13019

13193

13327

TOTAL CURRENT ASSETS

43656

35822

23283

17664

Trade debtors

16445

13837

2438

4097

Stocks

6734

5509

5194

4803

Other Current Assets

20477

16476

15651

8764

Misc Current Assets

1709

1408

915

887

Due From Group

4027

5086

4659

6078

Cash

14741

9982

10077

1799

TOTAL ASSETS

56340

48841

36476

30991

TOTAL CURRENT LIABILITIES

18643

17725

10668

10208

Trade creditors

3655

3075

2416

1949

Short Term Loans

530

1072

822

2788

Other Finance

 

 

 

2000

Due To Group

530

1072

822

788

Other Liabilities

14458

13578

7430

5471

WORKING CAPITAL

25013

18097

12615

7456

TOTAL LONG TERM LIABS

8385

9137

7383

5875

Other Liabilities

8385

9137

7383

5875

NET ASSETS/(LIABILITIES)

29312

21979

18425

14908

SHARE CAPITAL + RESERVES

29312

21979

18425

14908

Share Cap + Sundry Res

1250

1250

1250

1250

Issued Share Capital

1250

1250

1250

1250

Profit and Loss account

28062

20729

17175

13658

SHAREHOLDERS FUNDS

29312

21979

18425

14908

CAPITAL EMPLOYED

37697

31116

25808

20783

 

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Currency

GBP

GBP

GBP

GBP

Directors Remuneration

1253

1064

1033

922

Auditors Remuneration

49

36

33

40

Liquid Assets

31186

23819

12515

5896

Net Working Capital

25013

18097

12615

7456

Other Deferred Liabs

8385

9137

7383

5875

Tangible Net Worth(T.N.W)

29312

21979

18425

14908

Equity

29312

21979

18425

14908

Number of Years Trading

63

62

61

60

Number of Employees

223

193

174

171

Profit per Employee

113533.6

81808.3

48390.8

28274.9

Sales per Employee

379421.5

328528.5

264701.1

214122.8

 

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

31/12/2010

31/12/2009

31/12/2008

31/12/2007

Current Ratio

2.3

2

2.2

1.7

Pre Tax Profit Margin%

29.9

24.9

18.3

13.2

Gross Profit%

38.6

35.5

28.6

26.5

Debtors Days (D.S.O)

71

80

19

41

Creditors Days (D.P.O)

16

18

19

19

Quick Ratio

2

1.7

1.7

1.3

W.I.P/Inventory Days

47.3

49.1

57.7

65.1

Return on Investment%

66.8

50

34.5

21

Return on Assets%

44.9

32.3

23.1

15.6

T.N.W/Total Assets%

52

45

50.5

48.1

Return on Capital%

67.2

50.7

32.6

23.3

Rtn on Shareholders Funds%

86.4

71.8

45.7

32.4

Working Capital/Sales%

29.6

28.5

27.4

20.4

Borrowing Ratio%

1.8

4.9

4.5

18.7

Equity Gearing%

108.5

81.8

102.1

92.7

Stock Turnover

12.6

11.5

8.9

7.6

Days Purchases Outstanding

25.7

27.4

26.8

26.4

Sales/Fixed Assets

6.7

4.9

3.5

2.7

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

490

839

901

938

Pre-Tax Profit Margin

6

4.3

5

5.1

Current Ratio

2.4

2.3

2

2

Borrowing Ratio

35.1

21.4

51

47.1

Return on Capital

16.2

18.3

25.8

20.8

Creditors Days

41

39

50

46

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Manufacture of instruments and appliances for measuring, checking, testing, navigating

 

 

 

Financial Summary

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 31/12/2010.

 

Turnover

Turnover increased by 33 % in the period and now totals GBP 84,611,000.

 

Operating Profit

Totalled GBP 25,321,000. In the year prior a Profit of GBP 15,822,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 60 % in the year.

 

Working Capital

The company's working capital has increased by 38 % in the period.

 

Net Worth

Net worth has increased by 33 % and now stands at GBP 29,312,000.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 335,000 to GBP 12,684,000 and are now 22 % of total assets compared with 26 % in the previous year.

 

Long Term Liabilities

The company's long term liabilities reduced during the period by 8 % and are now 29 % of net worth compared with 42 % in the previous period.

 

Long Term Liabilities

Long term liabilities are now 15 % of total liabilities compared with 19 % in the previous period.

 

Long Term Liabilities

Long term liabilities are 22 % of capital employed, a decrease of 7 % over the previous period.

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.13

UK Pound

1

Rs.74.18

Euro

1

Rs.64.88

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.