MIRA INFORM REPORT

 

 

Report Date :

07.09.2011

 

IDENTIFICATION DETAILS

 

Name :

CENTURY PLYBOARDS (INDIA) LIMITED

 

 

Registered Office :

6, Lyons Range, Kolkata – 700 001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.01.1982

 

 

Com. Reg. No.:

21-34435

 

 

Paid-Up Capital :

Rs.227.500 Millions

 

 

CIN No.:

[Company Identification No.]

L20101WB1982PLC034435

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC04599A

 

 

PAN No.:

[Permanent Account No.]

AABCC1682J

 

 

Legal Form :

A Public Limited Liability Company.  The Company’s Shares are Listed on the Stock Exchanges.

 

 

Line of Business :

Manufacturers and Sellers of Plywood and Veneer.

 

 

No. of Employees :

2500 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (63)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 9200000

 

 

Status :

Good

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financial position is good. Payments are usually correct and as per commitments. The company is doing well.

 

It can be considered good for any normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

LOCATIONS

 

Registered Office :

6, Lyons Range, Kolkata – 700 001, West Bengal, India

Tel. No.:

91-33-22104321/22/23/24/25/26

Fax No.:

91-33-22483539

E-Mail :

century@giasc101.vsnl.net.in

web@centuryply.com

Kolkata@centuryply.com

arun@centuryply.com

Website :

http://www.centuryply.com

 

 

Factory 1 :

Plywood, Veneer and Laminate Units

Diamond Harbour Road, Kanchowki, Bishnupur, Dist: 24 Parganas (S), (West Bengal)

Tel. No.:

91-33-24709680/9155/9157

 

 

Factory 2 :

Ferro Alloy and Power Units

EPIP Area, Byrnihat, Dist. Ri-Bhoi, (Meghalaya)

 

 

Branches :

EAST ZONE

 

 

WEST ZONE

 

 

NORTH ZONE

 

  • Delhi
  • Jaipur
  • Lucknow
  • Indore
  • Chandigarh
  • Varanasi

 

SOUTH ZONE

 

  • Chennai
  • Bangalore
  • Kochi
  • Hyderabad

 

 

DIRECTORS

 

As On 31.03.2010

 

Name :

Sri S. B. Ganguly

Designation :

Chairman

 

 

Name :

Mr. Hari Prasad Agarwal

Designation :

Vice Chairman

Qualification :

B.Com.

Date of Appointment :

05.06.1982

 

 

Name :

Mr. Sajjan Bhajanka

Designation :

Managing Director

Qualification :

B.Com.

Date of Appointment :

05.06.1982

 

 

Name :

Mr. Prem Kumar Bhajanka

Designation :

Joint Managing Director

 

 

Name :

Mr. Vishnu Khemani

Designation :

Joint Managing Director

 

 

Name :

Mr. Santanu Ray

Designation :

Director

 

 

Name :

Mr. Manindra Nath Banerjee

Designation :

Director

 

 

Name :

Mr. Ajay Baldawa

Designation :

Executive Director

 

 

Name :

Mr. N. R. Tater

Designation :

Executive Director

 

 

Name :

Mr. Mangi Lai Jain

Designation :

Director

 

 

Name :

Mr. Sajan Kumar Bansal

Designation :

Director

 

 

Name :

Mr. Brij Bhushan Agarwal

Designation :

Director

 

 

Name :

Ms. Plistina Dkhar

Designation :

Director

 


 

KEY EXECUTIVES

 

Name :

Mr. A. K. Julasaria

Designation :

Company Secretary / Finance Controller

 

 

Name :

Mr. Banwari Lal Agarwal

Designation :

Chairman Emeritus

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.06.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

122,600,297

55.18

http://www.bseindia.com/images/clear.gifBodies Corporate

39,329,080

17.70

http://www.bseindia.com/images/clear.gifSub Total

161,929,377

72.88

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

161,929,377

72.88

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gifFinancial Institutions / Banks

9,989

-

http://www.bseindia.com/images/clear.gifForeign Institutional Investors

1,271,937

0.57

http://www.bseindia.com/images/clear.gifSub Total

1,281,926

0.58

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

27,587,794

12.42

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 Million

7,717,538

3.47

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 Million

23,564,227

10.61

http://www.bseindia.com/images/clear.gifAny Others (Specify)

92,128

0.04

http://www.bseindia.com/images/clear.gifNon Resident Indians

61,531

0.03

http://www.bseindia.com/images/clear.gifTrusts

7,500

-

http://www.bseindia.com/images/clear.gifClearing Members

23,097

0.01

http://www.bseindia.com/images/clear.gifSub Total

58,961,687

26.54

Total Public shareholding (B)

60,243,613

27.12

Total (A)+(B)

222,172,990

100.00

(C) Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

222,172,990

-

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Sellers of Plywood and Veneer.

 

 

Products :

Item Code No.

 

Product Description

440810.10

Sheets for Plywood

44129.10

Decorative Plywood

482390.10

Decorative Laminates

--

Ferrous and Non Ferrous Metals

 

 

 

Brand Name :

‘Centuryply’

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

Unit

Installed Capacity

Actual Production

Veneer

CBM

50200

25879*

Plywood

CBM

25400

22896

Laminate Sheets

Nos.

2400000

2195176

Pre-laminated Boards

SQM

800000

132536

Ferro Silicon

MT

10620

11464

Power

KWH

13.80

89403360#

 

 

GENERAL INFORMATION

 

No. of Employees :

2500 (approximately)

 

 

Bankers :

  • State Bank of India

Commercial Branch, N. S. Road, Kolkata 700 001, India

 

  • UCO Bank

Flagship Corporate Centre, N. S. Road, Kolkata 700 001, India

 

  • Oriental Bank of Commerce

Park Street Branch, Kolkata 700 016, India

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. R. Batliboi and Company

Chartered Accountants

Address :

22, Camac Street, 3rd Floor, Block ‘C’, Kolkata – 700016, West Bengal, India

Tel. No.:

91-33-66153400

Fax No.:

91-33-22817750

 

 

Subsidiaries :

  • Cement Manufacturing Company Limited
  • Megha Technical and Engineers Private Limited
  • Auro Sundaram Ply and Doors Private Limited (w.e.f 20.12.2006)
  • Century Star Shipping Limited (from 27. 11 .2006 to 1 5.03.2007)

 

 

Associates :

  • Brijdham Merchants (P) Limited
  • Sriram Merchants Private Limited
  • Sriram Vanijya Private Limited
  • Sumangal Business Private Limited
  • Sumangal International Private Limited
  • Century Star Shipping Limited
  • Meghalaya Power Limited
  • Ara Suppliers Private Limited
  • Apnapan Viniyog Private Limited
  • Adonis Vyaper Private Limited
  • Arham Sales Private Limited

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

57050000

Equity Shares

Rs.10/- each

Rs.570.500 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

22750000

Equity Shares

Rs.10/- each

Rs.227.500 Millions

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

227.500

227.500

227.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2060.200

1459.900

1405.400

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2287.700

1687.400

1632.900

LOAN FUNDS

 

 

 

1] Secured Loans

1784.700

1979.400

1285.600

2] Unsecured Loans

177.900

0.000

68.400

TOTAL BORROWING

1962.600

1979.400

1354.000

DEFERRED TAX LIABILITIES

17.000

0.700

41.200

 

 

 

 

TOTAL

4267.300

3667.500

3028.100

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1111.100

932.000

912.700

Capital work-in-progress

465.200

191.700

23.100

 

 

 

 

INVESTMENT

504.500

419.900

328.400

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

1494.300

1200.900

1277.000

 

Sundry Debtors

1059.100

839.600

1064.400

 

Cash & Bank Balances

155.600

186.300

149.300

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

540.900

517.500

382.600

Total Current Assets

3249.900

2744.300

2873.300

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors and Other Current Liabilities

984.500

539.400

989.600

 

Provisions

78.900

81.000

121.700

Total Current Liabilities

1063.400

620.400

1111.300

Net Current Assets

2186.500

2123.900

1762.000

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

1.900

 

 

 

 

TOTAL

4267.300

3667.500

3028.100

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

7680.200

6977.500

5940.800

 

 

Other Income

456.100

250.900

96.600

 

 

TOTAL                                     (A)

8136.300

7228.400

6037.400

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials

4061.300

4055.700

3313.900

 

 

Power and Fuel Cost

334.400

346.500

302.800

 

 

Employee Cost

557.400

471.800

311.500

 

 

Other Manufacturing Expenses 

242.600

204.800

150.900

 

 

Selling and Administration Expenses

1518.400

1209.100

1081.100

 

 

Miscellaneous Expenses

174.200

486.900

111.100

 

 

TOTAL                                     (B)

6888.300

6774.800

5271.300

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

1284.000

426.100

881.500

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

130.000

175.500

122.600

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

1154.000

250.600

758.900

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

189.200

169.200

139.300

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

964.800

81.400

619.600

 

 

 

 

 

Less

TAX                                                                  (I)

155.300

[29.700]

173.400

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

809.500

111.100

446.200                                       

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

241.100

--

--

 


QUARTERLY RESULTS

 

PARTICULARS

 

30.06.2010

1st Quarter

30.09.2010

2nd Quarter

31.12.2010

3rd Quarter

31.03.2011

4th Quarter

30.06.2011

5th Quarter

Net Sales

2014.700

2351.770

2423.960

2526.570

2718.750

Total Expenditure

1748.020

2063.590

2164.930

2393.160

2369.090

PBIDT (Excl OI)

266.680

288.180

259.030

133.410

349.660

Other Income

5.380

13.350

66.350

67.090

5.770

Operating Profit

272.060

301.530

325.380

200.500

355.430

Interest

22.490

25.640

26.460

25.300

25.360

PBDT

249.570

275.890

298.920

175.200

330.070

Depreciation

46.380

59.650

60.570

75.160

61.340

Profit Before Tax

203.190

216.240

238.350

100.040

268.730

Tax

32.420

(3.080)

26.400

(43.010)

37.460

Profit After Tax

170.770

219.320

211.950

143.040

231.270

Net Profit

170.770

219.320

211.950

143.040

231.270

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

9.95

1.54

7.39

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.56

1.17

10.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

22.12

2.21

16.37

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.42

0.05

0.38

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.32

1.54

1.51

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.06

4.42

2.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

HISTORY:

 

Subject was incorporated on 05.01.1982 at Kolkata in West Bengal having Company Registration Number 34435.

 

Subject, makers of the well known “Century” Brand of Plywood, was set up in the year 1986 in Kolkata and today is the leading brand in India. Creating a special niche for itself in a short period, the company manufacturers the entire range of commercial, marine, concrete, shuttering and decorative plywood.

 

Century have the distinction of becoming the first ISO – 9002 Company in India for Veneer and Plywood. Most probably till now it is the only ISO – 9002 Company for Veneer and Plywood.

 

It has its manufacturing facilities at D. H. Road at Bishnupur, between Joka and Amtala. The facility comprises of 10 acre plot of land with 4 acre covered area with world class selection of plant and machinery.

 

PERFORMANCE AND OPERATIONS REVIEW

 

The  year   was an exceptional year of profitability  after  an  exceptional  year of turbulences. When they presented the  financial  results  for 2008-09, the economy was passing through grave uncertainties and it was

not  clear how and when crisis would be over. The financial  years  2008-09 and  2009-10 were challenging years for the Indian economy as well  as  for the Company.

 

While it is true that India could not remain immune to global meltdown  and the impact of global financial crisis on India was stronger than  expected, it is also fact that it was first to recover. India was among the first few countries  in  the world to implement a broad-based  counter-cyclic  policy package to respond to the negative fall out of the global slowdown.  Indian banking  system was flooded with funds at reasonable interest rates,  which proved  to  be  key driver to growth of  infrastructure,  real  estate  and related productive sectors.

 

If  they look at India's turnaround indicators during year under  review,  they find that Cement sector has grown, Steel sector has shown recovery, the job losses were lowest, interest rates were considerably lowered,  availability and liquidity of money was comfortable, rupee strengthened against  dollar, stock  markets  turned  around and overall growth  rate  was  satisfactory. Government  continued  its focus on simulating demand by ensuring  flow  of credit  to trade, industry, investment in infrastructure, housing and  real estate. India again continued to remain a preferred investment destination.

 

Despite  all  odds they are proud to state that their economy as well  as  the Company have weathered the worst crisis and have come out even stronger.

 

Profitability  of  the  Company's Plywood, Laminate,  Logistic  and  Cement divisions  improved  substantially.  Company's  newly  setup  CFS  division started to contribute within the very first year of its operation. However, due  to  lack  of  demand and subdued prices,  the  Company's  ferro  alloy division  could  book  only  reasonable profits.  The  Company  could  book substantial  gains  on account of foreign exchange  difference  because  of weakening  of  US  Dollar against rupee coupled  with  Company's  conscious foreign exchange risk policy.

 

During  the year, the Company achieved Gross Income of Rs.  8498.200 Millions against  Rs. 7613.200 Millions during the previous year reflecting a growth  of over  11%. The net profit increased significantly from Rs. 111.100 Millions  to Rs.  809.500 Millions reflecting a growth of over 628%. The Company  continued its  dominance in plywood, veneer and allied products and  further  increased its market share.

 

On  consolidated basis also, the Company's operations grew  significantly. During  the  year, the Company  achieved  Gross  Income  of Rs.13437.800 Millions  against Rs. 11791.900 Millions during  the  previous  year, reflecting  a  growth of over 13%. The Net Profit after  minority  interest increased  from Rs. 572 Millions to Rs. 1461.800 Millions, reflecting a  growth of over 155%.

 

 

SUBSIDIARIES AND ASSOCIATES

 

As  a  purposeful  strategy, the Company carries a part  of  its  business operations through several subsidiaries which are formed either directly or as  step-down subsidiaries or in certain cases by acquisition  of  majority stake  in existing companies. As on 31.03.2010, Cement  Manufacturing Company Limited (CMCL), Auro Sundram Ply and Door Private Limited (ASPDPL), Meghalaya Power Limited  (MPL), Megha Technical and Engineers Private Limited (MTEPL) and  Star  Cement Meghalaya  Limited  (SCML) continued to remain subsidiaries  of  the  Company. During  the  Financial  Year 2009-10,  the  Company  acquired  controlling interest  in Aegis Business Limited (ABL) and as such ABL became a  subsidiary of  the Company with effect from 06.07.2009. ABL acquired  controlling interest  in  Aegis  Overseas Limited (AOL) and as such  AOL  also  became  an ultimate  subsidiary  of  the Company with effect from  15.07.2009. Company's  wholly owned subsidiary Cent Ply Private Limited amalgamated with  the Company with effect from appointed date 01.04.2009.

 

CMCL  along with its subsidiary MTEPL operates integrated Cement  plant  at Meghalaya with aggregate annual installed capacity of 1 Million Tonne. CMCL along  with  SCML  is setting up a 1.75 Million Tonne  per  annum  capacity clinker unit at Meghalaya and 3.20 Million Tonne per annum cement  grinding units at Assam and Bihar. After giving effect to all these expansions,  the Company's  consolidated  cement manufacturing capacity will go up  to  4.20 Million Tonne per annum.

 

ASPDPL  is operating a plywood unit at Raipur Industrial Area,  Uttarkhand. This  unit is manufacturing plywood and allied products  from  eco-friendly agro-forestry timber and is entitled to various incentives including excise duty and income tax exemption.

 

MPL is setting up a 51 MW power generation capacity near Company's existing and proposed clinker unit at Meghalaya. Most of the power generated will be used  for  upcoming  cement  and clinker units. Out of such  51  MW,  8  MW capacity is already complete.

 

ABL  and  AOL  are  engaged in import and  trading  of  mineral  and  other commodities. They are exploring feasibility of acquiring mines in  Thailand and  Middle-east countries to develop this business. Although  contribution to  revenue  during the current financial year was not  substantial,  their business module holds great potential.

 

 

FUTURE OUTLOOK

 

The Finance Minister in his recent budget speech stated that the  challenge before  the nation is to quickly revert to high GDP growth path of  9%  and then  to  cross  double  digit growth barrier.  Provision  of  quality  and efficient  infrastructure is essential to achieve this growth  and  utilize full  potential  of the emerging Indian economy.  Economic  and  population growth place additional pressure on existing infrastructure facilities  and unless  they  are  developed  further to  cope  with  growth,  they  become constraint  to development. To sustain 9% growth, the Government  of  India has  estimated that an investment over USD 492 billion is required in  11th Five  Year Plan. In the recent finance budget a sum of Rs. 1735520 Millions has  been provided for infrastructure development, which account  for  over 46%  of  total plan allocation. With the Government's  continued  focus  on infrastructure  development,  it  seems very probable  that  the  country's economic  survival will be driven by infrastructure growth, which  in  turn will accelerate real estate activities.

 

The  Indian  real estate sector plays a significant role in  the  country's economy.  The real estate sector is second only to agriculture in terms  of employment  generation and contributes considerably towards GDP. Almost  5% of  the  country's  GDP  is contributed by the  housing  sector,  which  is expected  to rise to 6%. According to the tenth five year plan, there is  a shortage of 22.4 million dwelling units. Thus, over the next 10 to 15 years 80 to 90 million dwelling units will have to be constructed. According to a study,  the real estate market in India is expected to grow rapidly due  to improvement  in  affordability,  better job security  and  availability  of housing finance.

 

Since  Cement, Plywood, laminate and steel related products  are  essential part  of  construction right from initial brick and mortar stage  to  final stage  of furnishing, the demand for these products is directly related  to the  growth  of  infrastructure  and real  estate  sector.  With  continued government  focus on infrastructure and real estate sector the  demand for Company's products is expected to remain buoyant. With strong and preferred 'Centuryply'  brand  under  its fold, the Company is  expected  to  perform better in current fiscal.

 

 

FUTURE PLANS OF EXPANSION

 

Considering  buoyant  demand  for the products and  marketing  strength  of 'Centuryply'  brand, the Company has plans for capacity expansions  through organic and inorganic routes.

 

The  Company is also increasing its focus on logistic service  sector.  The Company  is  already operating a jetty at Falta, South  24  Parganas,  West Bengal with Ministry of Commerce, Government of India. The Company has also developed approx 100000 sq.m. area as Container Freight Stations (CFS) near Kolkata  Port.  Out of this approx 20000 sq.m area  was  fully  operational during current financial year and balance 80000 sq.m area is also ready  to commence  operations.  The Company is exploring  further  possibilities  in logistic service sector.

 

The  subsidiaries  of the Company are also having ambitious  growth  plans. CMCL  along-with  its subsidiaries is expanding  its  cement  manufacturing capacity  from  1 million MT to 4.20 million MT per  annum,  with  adequate

captive power capacity.

 

DIRECTORS

 

Sri  Banwari  Lal  Agarwal, Founder and Chairman Emeritus  of  the  Company suddenly expired on 27th May, 2010. He served the Company for more than  25 years and was the key force behind success of the Company. The Board places on record its respect and homage to departed soul.

 

In accordance with Articles of Association of the Company, Sri Satya  Brata Ganguly, Sri Vishnu Khemani and Sri Sajan Kumar Barisal retire by rotation, and  being eligible, offer themselves for re-appointment. In view of  their considerable experience, the Directors recommend their re-appointment.

 

MANAGEMENT DISCUSSION AND ANALYSIS REPORT

 

INDUSTRY STRUCTURE AND DEVELOPMENT

 

The projected growth of Company's products (Plywood, Laminates, Cement  and Ferro  Alloys) is based on the push-and-pull effects of supply  and  demand determinants  like the economic trends in India, growth  of  infrastructure and housing.

 

Home  is an invention on which no one has yet improved. Of all  aspirations known  to  humankind,  owning  a  home is  most  basic.  It  is  the  basic infrastructure  required  for development of a country  and  its  citizens. Housing  is  a  highly  sensitive investment  area  throughout  the  world. Investment in this sector is often recognised as a barometer to measure the health  of an economy at any point of time. The extreme sensitivity of  the housing sector on the overall economic growth is not difficult to  explain. The  sector,  by the nature, is widely linked with a very large  number  of manufacturing  segments. There are about 250 industries, large  and  small, which depend on what happens in the housing and construction business. This includes  large  ones  that make cement and steel, medium  ones  that  make plywood,  paint,  tiles, electrical and the small ones that make  nuts  and bolts. These linkage effects not only stimulate production and  investments in  the linked segments of manufacturing, they also push up  the  aggregate additional  income  generated in the process. In short, growth  in  housing stimulates production and overall growth in the economy.

 

In  developed  countries  like United States 72.5% of  citizens  own  their homes. While 69% live in their own houses in the UK. If they aspire to become a developed nation by the year 2020, they must ensure a decent home for  each family  of the country. According to the tenth five year plan, there  is  a shortage of 22.4 million dwelling units and over the next 10 to 15 years 80 to  90  million  housing  dwelling  units  will  have  to  be  constructed.  According  to Confederation of Real Estate Developers Association of  India (CREDAI)  India's  total housing requirement can be  estimated  at  200-225 million housing units, out of which they have just 170 million. We will  have to create additional 30 million to meet gap. Further next 15-20 years  will create an additional demand for 70 million houses. So, by year 2020 they  are to  gear up to build 100 million additional houses. A daunting target,  but achievable.  It is achievable because almost all Indians have  capacity  to buy  a reasonable home. All Indians, not owning their own home are  already paying rent on their accommodation. Even if they are living in slums,  they are paying rent to their slumlords. The EMI of housing loan today is either equal  or  not substantially more than the rent one has to pay  for  rented house. The rent one pays is an expense that once paid is lost, whereas  the EMI is payment for creation of an asset, value of which will multiply  with passage  of time. Anyone who lives in a rented apartment will be unable  to afford  rent  after 20 years as the rent will keep on  increasing  year  to year.  Anyone  who  acquire house on EMI will have a home  of  his  own  by parting   with  almost  same  money,  but  with  multifold   asset   value. Availability of easy home loans at reasonable interest rates has  propelled growth  of  housing. Although economic slow down of 2008-09  has  adversely affected housing but that can be considered temporary. In long run  housing sector growth is bound to propel.

 

Provision  of quality and efficient infrastructure is essential to  achieve growth and utilize full potential of the emerging Indian economy.  Economic and population growth place additional pressure on existing  infrastructure facilities  and  unless  they are developed further to  cope  growth,  they become  constraint  to development. In the recent finance budget a  sum  of Rs.1735520 Millions has been provided for infrastructure development,  which account  for  over  46% of total plan  allocation.  With  the  Government's continued focus on infrastructure development, it seems very probable  that the county's economic survival will be driven by infrastructure growth.

 

Segment-wise or product-wise performance

 

Plywood

 

The turnover of Plywood segment was up from Rs. 4944.500 Millions in 2008-09 to Rs. 5922.500 Millions in 2009-10 showing growth of over 19%. The profit of this segment  increased from Rs. 37 Millions to Rs. 362.500 Millions showing  growth of  over  879%. This is mainly due to improved global markets  and  overall economy, especially in the real estate sector.

 

Laminates

 

Laminate  division also performed quite well. The company's focus  remained to grab premium market share.

 

The 'CENTURYLAMINATES' the brand under which company's laminates are  being sold  is  today a symbol of quality and is attaining  consumer  preference. During  current  financial  year this segment earned profit  of  Rs.  101.100 Millions.

 

Ferro Alloys and Power

 

Due  to lack of demand and subdued prices, the Profit of this  segment  was reduced from Rs. 207.400 Millions to Rs. 15.900 Millions.

 

Cement

 

The cement capacities run by company's subsidiaries also posted  impressive performance.  The turnover increased from Rs. 4422 Millions to  Rs.  5061.200 Millions showing growth of over 14%. Segment profit increased from Rs. 1263.500 Millions to Rs. 1338.400 Millions showing growth of over 5%.

 

Logistics

 

Logistics division also performed quite well. During current financial year this segment earned profit of Rs. 78 Millions.

 

Others

 

Other segments mainly chemicals also performed well during 2009-10.

 

Outlook

 

The  Company's  and  its subsidiaries' products  are  Plywood,  Laminates, Cement  and Ferro Alloys demand for which is linked to  infrastructure  and real  estate  sector.  In  view of  improved  economic  situation  and  the Government's thrust towards infrastructure and real estate activities, the company is hopeful to achieve better results and attain growth. With modern plants,  latest  technologies,  and precious brands the  products  of  the company are positioned to fully exploit emerging opportunities.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2011

Rs. In Millions

SI. NO.

PARTICULARS

 

STANDALONE

 

 

Quarter ended 30.06.2011 (Unaudited)

Quarter ended 30.06.2010 (Unaudited)

Year ended 31.03.2011 (Audited)

1

Gross Sales/Income from Operations

3143.376

2335.220

10750.783

 

Less : Excise Duty

182.566

138.468

608.372

 

Less : Sales Tax/VAT

243.466

185.110

833.456

 

Net Sales/Income from Operations

2717.344

2011.642

9308.955

 

Other Operating Income

1.400

3.061

8.041

 

Income from Operations

2718.744

2014.703

9316.996

 

 

 

 

 

2

Expenditure

 

 

 

 

a. (Increase)/decrease in stock in trade and Work in progress

26.014

5.050

(63.073)

 

b. Consumption of Raw materials

1302.940

952.397

4569.472

 

c. Purchase of Traded goods

231.908

171.606

807.431

 

d. Employees cost

216.027

166.411

752.940

 

e. Depreciation

61.337

46.378

241.758

 

f. Other expenditure

592.195

452.558

2302.930

 

g. Total

2430.421

1794.400

8611.458

 

 

 

 

 

 

3

Profit from Operations before Other Income Interest & Exceptional Items (1-2)

288.323

220.303

705.538

 

 

 

 

 

4

Other Income

5.771

5.376

152.171

 

 

 

 

 

5

Profit before Interest & Exceptional Items (3+4)

294.094

225.679

857.709

 

 

 

 

 

6

Interest

25.359

22.492

99.899

 

 

 

 

 

7

Profit after Interest but before Exceptional Items (5-6)

268.735

203.187

757.810

 

 

 

 

 

8

Exceptional Items

-

-

-

 

 

 

 

 

9

Profit from Ordinary Activities before tax ( 7-8)

268.735

203.187

757.810

 

 

 

 

 

10

Tax Expenses

 

 

 

 

a. Current Tax

53.950

40.500

129.080

 

b. Deferred Tax Liability/(Assets)

(6.890)

0.272

(19.146)

 

c. MAT Credit Entitlement

(9.600)

(8.350)

(97.200)

 

d. Total

37.460

32.422

12.734

 

 

 

 

 

 

11

Net Profit from Ordinary Activities after tax ( 9-10)

231.275

170.765

745.076

 

 

 

 

 

12

Extra ordinary Items

-

-

-

 

 

 

 

 

13

Net Profit after Tax but before Minority Interest (11-12)

231.275

170.765

745.076

 

 

 

 

 

14

Minority Interest

-

-

-

 

 

 

 

 

15

Net Profit after Minority Interest (13-14)

231.275

170.765

745.076

 

 

 

 

 

16

Paid up Equity Share Capital

2225.27

222.527

222.527

 

 

 

 

 

17

Reserves excluding Revaluation Reserves

 

 

 2538.963

 

 

 

 

 

18

Earnings Per Share (EPS) ( not annualised) Rs.

 

 

 

 

- Basic & diluted

1.04

0.77

3.35

 

 Face Value of Shares Rs 1/-

 

 

 

 

 

 

 

 

19

Public Shareholding

 

 

 

 

- Number of Shares

60243613

33248839

37413209

 

- Percentage of Shareholding

27.12

14.97

16.84

 

Promoter & Promoter group shares pledged/encumbered

 

 

 

 

Number of shares pledged/encumbered

3000000

20000000

-

 

% of total shareholding of promoter & promoter group

1.85

10.59

-

 

% of total shareholding of the company

1.35

9.00

-

 

Promoter & Promoter group shares non encumbered

 

 

 

 

Number of shares non encumbered

158929377

168924151

184759781

 

% of total shareholding of promoter & promoter group

98.15

89.41

100.00

 

% of total shareholding of the company

71.53

76.03

83.16

 

 

UNAUDITED FINANCIAL RESULTS FOR THE QUARTER ENDED 30.06.2011

Rs. In Millions

 

 

STANDALONE

SI. NO.

PARTICULARS

Quarter ended 30.06.2011 (Unaudited)

Quarter ended 30.06.2010 (Unaudited)

Year ended 31.03.2011 (Audited)

 

SEGMENT RESULTS

 

 

 

A

Segment Revenue (Gross)

 

 

 

 

(a) Plywood and Allied Products

2244.005

1755.396

7794.072

 

(b) Laminate and Allied Products

527.363

366.460

1580.390

 

(c) Logistic

 

 

 

 

 External Sales Revenue

120.255

47.147

353.666

 

 Inter Segment Revenue

3.490

0.901

4.941

 

(d) Ferro Alloys

2,33.537

26.731

7,91.116

 

(e) Power

 

 

 

 

 - External Sales Revenue

-

1,22.042

1,27.876

 

 - Inter Segment Revenue

88.125

9.754

2,83.523

 

(f) Cement

-

-

-

 

(g) Others

-

 

-

 

 - External Sales Revenue

18.216

17.444

1,03.663

 

 - Inter Segment Revenue

4.949

3.189

12.370

 

Total Segment Revenue

32,39.940

23,49.064

110,51.617

 

Less : Inter Segment Revenue

96.564

13.844

300.834

 

Segment Revenue after Inter Segment Adjustment (Gross)

3143.376

2335.220

10750.783

A

Segment Revenue (Net)

 

 

(a) Plywood and Allied Products

1908.255

1484.524

6607.392

 

(b) Laminate and Allied Products

444.943

315.187

1350.938

 

(c) Logistic

 

 

 

 

 External Sales Revenue

120.255

47.147

353.666

 

 Inter Segment Revenue

3.490

0.901

4.941

 

(d) Ferro Alloys

226.531

26.021

770.114

 

(e) Power

 

 

 

 

 - External Sales Revenue

-

122.042

127.870

 

 - Inter Segment Revenue

88.125

9.754

283.523

 

(f) Cement

-

-

-

 

(g) Others

 

 

 

 

 - External Sales Revenue

17.360

16.721

98.975

 

 - Inter Segment Revenue

4.949

3.189

12.370

 

Total Segment Revenue

2813.908

2025.486

9609.789

 

Less : Inter Segment Revenue

96.564

13.844

300.834

 

Segment Revenue after Inter Segment Adjustment (Net)

2717.344

2011.642

9308.955

 

 

 

 

 

B

Segment Results (Profit Before Tax & Interest)

 

 

 

 

(a) Plywood and Allied Products

201.196

145.991

353.631

 

(b) Laminate and Allied Products

47.805

31.187

107.375

 

(c) Logistic

37.971

7.101

75.963

 

(d) Ferro Alloys

23.590

(10.722)

111.923

 

(e) Power

5.315

73.056

106.146

 

(f) Cement

-

-

-

 

(g) Others

2.303

2.572

14.706

 

Total

318.180

249.185

769.744

 

Less : Interest

25.359

22.492

99.899

 

Add : Unallocable Income net of unallocable expenses

(24.086)

(23.506)

87.965

 

Profit Before Tax

268.735

203.187

757.810

 

 

 

 

 

C

Capital Employed (Segment Assets Less Segment Liabilities)

 

 

 

 

(a) Plywood and Allied Products

2215.607

1774.517

2068.171

 

(b) Laminate and Allied Products

660.098

629.699

714.512

 

(c) Logistic

745.552

743.053

773.302

 

(d) Ferro Alloys

311.178

166.713

281.757

 

(e) Power

280.389

335.845

261.316

 

(f) Cement

-

-

-

 

(g) Others

21.720

19.436

18.484

 

 

Notes:

1.       The above results have been reviewed by the Audit Committee and approved by the Board of Directors at their respective meetings held on 20.07.2011.

2.       As per consistent practice, foreign Exchange loss/gain towards creditors/debtors pertaining to specific segments has been included as unallocable expenditure/income, as the amount of such exchange loss/income for different segment is not ascertainable. However, there is no impact of this on profit for the quarter. Auditors have referred this in their report for the year ended 31st March'2011.

3.       Status of Investors' complaint for the quarter ended 30.06.2011 : Opening NIL; Received and Resolved during the quarter 5; Closing NIL.

4.       The consolidated results include the subsidiaries Cement Manufacturing Company Limited, Auro Sundram Ply and Door Private Limited, Aegis Business Limited, Star Ferro and Cement Limited and ultimate subsidiaries Star Cement Meghalaya Limited, Megha Technical and Engineers Private Limited, NE Hills Hydro Limited, Meghalaya Power Limited and Aegis Overseas Limited.

5.       The Board of Directors of the Company has decided to demerge the business and interest of the Company in manufacture of Ferro-Alloys and Cement including captive power plants attached thereto by transferring the same to a wholly owned subsidiary namely Star Ferro and Cement Limited. through a scheme of arrangement w.e.f. 01.04.2011, subject to necessary approvals. Pending such approvals, no accounting adjustment thereof has been made in the above results.

6.       Previous year/period figures have been rearranged /regrouped wherever necessary to make them comparable with current period figures.

 

 

FIXED ASSETS

 

  • Land and Site Development
  • Factory Building
  • Non Factory Building
  • Leasehold Property
  • Plant and Machinery
  • Electrical Installation
  • Furniture and Fixtures
  • Office Equipment
  • Computers
  • Vehicles

 

AS PER WEBSITE DETAILS

 

Profile

Subject makers of the well-known ‘Centuryply’ brand of Plywood and decorative veneers, was set up in 1986 in Kolkata, a joint effort of Mr. Sajjan Bhajanka and Mr. Sanjay Agarwal. The largest seller of plywood and decorative veneers in the Indian organized plywood market, Centuryply today is the leading brand and in its short duration of existence has created a special niche for itself in the industry.

Subject has the distinction of becoming the first ISO 9002 company in India for Veneer and Plywood. Beside this Century has proved to be the pioneer in number of ways. In 1997, CPIL was the first to introduce the borer proof plywood in India. Over the years Centuryply has introduced the boiling water resistant decorative veneer, seven-year powder proof guaranteed PF plywood, the revolutionary non – leachable Firesafe plywood. The year 2002 brought another laurel to Centuryply when Flexoply, the only flexible plywood variety was introduced. Later, Architect Ply and the Fantasy range of decorative veneer were introduced in India. was the first to introduce the borer proof plywood in India. Over the years Centuryply has introduced the boiling water resistant decorative veneer, seven-year powder proof guaranteed PF plywood, the revolutionary non – leachable Firesafe plywood. The year 2002 brought another laurel to Centuryply when Flexoply, the only flexible plywood variety was introduced. Later, Architect Ply and the Fantasy range of decorative veneer were introduced in India. In the year 2004, Centuryply’s laminate plant started operation. The best quality laminates ‘Centuryply Mica’ started rolling out and was an instant hit in the market due to its quality and the brand equity of Centuryply.

The moment of pride came in when the Hon’ble Chief Minister of West Bengal, Shree Buddhadev Bhattacharjee inaugurated the Pre – Lam particleboard plant on March 26th 2005. Centuryply also started manufacturing Hi – Pressure Laminates, Pre- Laminated Particle Board and MDF and with this Centuryply completed the full range of manufacturing of plywood and veneer related items. Today Centuryply stands as a one point-manufacturing unit of all kind of plywood related items.

Centuryply, after its inception in 1986, never looked back and has created a name today, which ensures quality and return worth every penny spent by the customer. Centuryply has, over the years, maintained a consistent growth rate. Centuryply was adjudged the Fastest Growing Company with the Highest Turnover by the famous Journal ‘Construction World’ in the year 2003 and 2006.Centuryply was adjudged the Fastest Growing Company with the Highest Turnover by the famous Journal ‘Construction World’ in the year 2003, 2005,2006, 2007 and 2008, 5 times in a row.

MANAGEMENT:

 

Sri S. B. Ganguly – Chairman

Chairman Emeritus of Exide Industries Limited and Associated Battery Manufacturers (Ceylon) Limited, Sri Lanka. Currently, he holds a number of high-profile positions in the form of Director of ING Vysya Life Insurance Company Limited, West Bengal Industrial Development Corporation Limited, The Calcutta Stock Exchange Association Limited, Sundarban Infrastructure Development Corporation Limited and Peerless Trust Management Company Limited A graduate in Chemical Engineering, Mr. Ganguly is a Fellow Member of Plastics and Rubber (London), Institute of Chemical Engineers and the Institute of Chemicals. His involvement in number of educational, technical and research institutes of the nation just goes in to show his values of giving something back to the society. With 45 years of experience in various fields, Mr. Ganguly can be rightly said as the torch-bearer of Century Group.

 

Mr. Hari Prasad Agarwal - Vice Chairman


He is also a prominent figure in this field. He is in charge of the total financial part of the company and the day today administration. He is also associated with different social and trade related organizations.

 

Mr. Sajjan Bhajanka - Managing Director


A commerce graduate, is considered a very experienced industrialist in the field of plywood and veneer. He is also the Chairman of Cement Manufacturing Company Limited and Shyam Centuryply ferrous Limited in Meghalaya. He is associated with various economic, commercial and social organizations. He is the President of the Federation of Indian Plywood and Panel Industry and All India Veneer Manufacturers Association, Chairman of Indian Plywood Industries Research and Training Institute (IPIRTI), Bangalore. He is also the President of the Marwari Relief Society, Vice Chairman of Maharaja Agarsen Institute of Medical Research and Education, Agroha (Hissar) and Vivekananda Kendra, Kolkata.

 

Social Commitment

Centuryply believes that a Company is a family, a group of professionals working together in harmony at all levels and grades. Which is why the Company takes the greatest care of its most valuable assets.

From building school near its factories, where the children of workers and the children of the region can study, to implementing self appraisal systems that allow Centuryply to keep in step with its employees'' thought processes. For the Company, taking active measures to keep its people happy and motivated is a continuous process. These are part of the way in which Centuryply extends its corporate mandate beyond the ordinary.

Associations

Centuryply is associated with various schools, charitable institutions and hospitals like the Heritage School and the Heritage Institute of Technology, Vivekananda Kendra, the Marwari Relief Society, Friends of Tribals Society and Anandlok. Playing its part in assuring India''''s citizens of the future a head start in life.

Centuryply sources its trainees carefully from a pick of young MBAs. All its managers are empowered to make their own decisions without referring to the CEO. Centuryply believes that the Company works smarter working together rather than working alone. Its dedication to its team is complete and ever changing.

PRESS RELEASES

 

Century Plyboards (India) Limited declares financial result for the first quarter of the year 2011 – 12: Turnover and Net Profit increases by 35%

                

 

Result Highlights:

 

1. Turnover of the company increases by 35%

2. Net profit also increases by 35%

3. Earning per share increases from Rs. 0.77 to Rs. 1.04

 

Kolkata, 20.07.2011… Century Plyboards (India) Limited, the leading  plywood and veneer manufacturing company in India, today declared the financial results for the first quarter of the financial year 2011 – 12, ended on June 30th 2011.

 

Standalone – The net profit has increased from Rs. 170.700 millions to Rs. 231.200 millions marking a significant increase of more than 35% over the last quarter in 2010 -11. The turnover of the company has increased from Rs. 2335.200 millions to Rs. 3143.300 millions registering a stupendous increase of around 35%.

 

Consolidated - The net profit has increased from Rs. 514.400 millions to Rs. 537.000 millions an increase of 4.38%. The Turnover has increased from Rs. 3583.900 millions to Rs. 4822.700 millions, registering an increase of 34.57%. The EPS has increased from Rs. 1.86 to Rs. 1.95.

 

The company has fared extremely well in the first quarter of this financial year and the team continues the spirit of surging ahead in this Silver Jubilee year of the company.

 

All the expansion plans chalked out by the company is going ahead in full swing. The company is expanding its plywood and veneer capacity by 30,000 CBM by setting up the plant at Kandla, Gujarat. This will take the total plywood installed capacity from current 122,420 CBM to 152,420 CBM. There will be expansion in the production of laminate capacity by 1.2 million sheets from current 2.4 million sheets at the existing unit at Joka, Kolkata. This will take the total laminate installed capacity to 3.6 million sheets. The Pre-Laminated Boards capacity at the Chennai plant will be doubling from the current capacity of 800,000 sqm to 1,600,000 sqm. The plan to set up a fiber board plant at Nellor, Andhra Pradesh is also in the progress.

 

The expansion plan to increase cement capacity from 1.2 MT to 4.4 MT is under progress. The expansion plan includes new clinker unit of 1.75MT, grinding units with capacity of 1.6MT each at Guwahati and at Kahalgaon.

 

About Century Plyboards (India) Limited:

Century Plyboards (I) Limited, makers of the well-known ‘Centuryply’ brand of Plywood and decorative veneers, was set up in 1986 in Kolkata, a joint effort of Mr. Sajjan Bhajanka and Mr. Sanjay Agarwal. The largest seller of plywood and decorative veneers in the Indian organized plywood market, Centuryply today is the leading brand and in its short duration of existence has created a special niche for itself in the industry.

 

Century Plyboards (India) Limited believes in being “first” in whatever it does. Century Plyboards (India) Limited has the distinction of becoming the first ISO 9002 company in India for Veneer and Plywood. It has recently joined CII (Confederation of Indian Industries) and Indian Green Business Council as a founder member to promote the green building movement in India.

 

The Brand CenturyPly

Century Ply has repositioned the brand in the Lifestyle Products segment, breaking away from the concept of utility products. The product category of decorative veneer and laminates are becoming lifestyle statements and the end user can wear the brand. To pioneer in this category and create a niche for itself, the traditional way of advertising or making associations around the Brand was the way forward and Centuryply chose the glamorous entertainment industry of Bollywood to create those associations.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.13

UK Pound

1

Rs.74.18

Euro

1

Rs.64.88

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

63

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.