![]()
|
Report Date : |
07.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
MALU ELECTRODES PRIVATE LIMITED |
|
|
|
|
Registered Office : |
S-111, Ramkrishna Apartment, Schaprunagare, Square, Nagpur-440008, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
05.09.1990 |
|
|
|
|
Com. Reg. No.: |
11-58024 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.105.000
Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U31200MH1990PTC058024 |
|
|
|
|
IEC No.: |
0395058091 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
NGPM00629G |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AABCM2306H |
|
|
|
|
Legal Form : |
Private Limited
Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of
Welding Electrodes. |
|
|
|
|
No. of Employees : |
133 Approximately
|
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1206668 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well
established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported
to be usually correct and as per commitments. The company can be
considered normal for business dealings at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION DECLINED BY
|
Name : |
Mr. Sanjay Dhame |
|
Designation : |
Chief General Manager |
|
Contact No.: |
91-9881732172 |
LOCATIONS
|
Registered Office : |
S-111, Ramkrishna Apartment, Schaprunagare, Square, Nagpur-440008, |
|
Tel. No.: |
91-712-2760873/ 2767121/ 2778931 |
|
Fax No.: |
91-712-2761315 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1000 sq. ft ( Owned) |
|
|
|
|
Corporate Office : |
Neelkamal, |
|
Tel. No.: |
91-712-2767121 |
|
Fax No.: |
91-712-2761315 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
S/4, MIDC, Industrial Area, Hingan Road, Nagpur-440008, |
|
Area : |
10000 sq. ft ( Owned) |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Punamchand
Ramlal Malu |
|
Designation : |
Director |
|
Address : |
1249, Neelkamal, |
|
Date of Birth/Age : |
13.03.1952 |
|
Qualification : |
B.Com |
|
Date of Appointment : |
09.09.1990 |
|
Date of Cessation: |
01.07.2010 |
|
|
|
|
Name : |
Mr. Shravan
Ramlal Malu |
|
Designation : |
Director |
|
Address : |
1249, Neelkamal, |
|
Date of Birth/Age : |
18.01.1960 |
|
Qualification : |
B.Com |
|
|
|
|
Name : |
Mr. Raheshyam Malu |
|
Designation : |
Director |
|
Address : |
1249, Neelkamal, |
|
Date of Birth/Age : |
23 Years |
|
Qualification : |
M.B.A |
|
|
|
|
Name : |
Mr. Venugopal Malu |
|
Designation : |
Director |
|
Date of Birth/Age : |
25.10.1980 |
|
Date of Appointment : |
01.07.2010 |
KEY EXECUTIVES
|
Name : |
Mr. Sanjay Dhame |
|
Designation : |
Chief General Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Name of Shareholders |
No. of Shares |
|
Shrawankumar Ramlal Malu |
875000 |
|
Punamchand Ramlal Malu |
910000 |
|
Kaushalya Punamchand Malu |
770000 |
|
Sushila Purshottam Malu |
812000 |
|
Anita Shrawankumar Malu |
745500 |
|
Pushpa Damodarlal Malu |
805000 |
|
Ganpati Malu |
17500 |
|
Damoderlal Malu |
910000 |
|
Purshottam Ramlal Malu |
945000 |
|
Purshottam Ramlal Malu - HUF |
59500 |
|
Shrawankumar Ramlal Malu - HUF |
59500 |
|
Punamchand Malu |
56000 |
|
Damoderlal Malu - HUF |
56000 |
|
Marigold Farms Private Limited, Nagpur, Maharashtra |
910000 |
|
Venugopal Punamchand Malu |
700000 |
|
Radhyeshyam P Malu |
770000 |
|
Bharat S Malu |
689500 |
|
Shalini V Malu |
409500 |
|
Total |
10500000 |
Equity Share Breakup (Percentage of Total Equity)
AS ON 30.09.2010
|
Category |
|
Percentage |
|
Bodies or relatives of directros |
|
9.09 |
|
Directors or relatives of directors |
|
90.91 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of
Welding Electrodes. |
|
|
|
|
Exports : |
|
|
Countries : |
Ř
Ř
Ř
Gulf Countries Ř
|
|
|
|
|
Imports : |
|
|
Products : |
Wire Rodes |
|
Countries : |
Ř
Ř
Ř
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash, Credit ( 15-45 Days) and
T.T |
|
|
|
|
Purchasing : |
L/C, Cash , Credit (15 Days) and T.T |
GENERAL INFORMATION
|
No. of Employees : |
133 Approximately |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Bankers : |
Ř State Bank of Ř
Punjab
National Bank Ř
Bank
of Maharashtra Ř
ICICI
Bank Ř
State Bank of Ř
Axis Bank Limited, M G House, |
||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Demble Ramani and Company Chartered Accountants |
|
Address : |
201, M G House, Civil Lines, |
|
Tel. No.: |
91-712-3918630 / 3918631 |
|
E-Mail : |
|
|
|
|
|
Associates/Subsidiaries : |
Nil |
CAPITAL STRUCTURE
AS ON 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10500000 |
Equity Shares |
Rs.10/- each |
Rs.105.000
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
105.000 |
14.300 |
14.300 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
196.667 |
95.293 |
45.767 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
301.667 |
109.593 |
60.067 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
141.860 |
169.963 |
103.902 |
|
|
2] Unsecured Loans |
13.660 |
38.600 |
19.560 |
|
|
TOTAL BORROWING |
155.520 |
208.563 |
123.462 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
457.187 |
318.156 |
183.529 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
135.853 |
113.268 |
71.730 |
|
|
Capital work-in-progress |
0.551 |
0.000 |
6.632 |
|
|
|
|
|
|
|
|
INVESTMENT |
167.937 |
8.888 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
353.178
|
38.776
|
40.015
|
|
|
Sundry Debtors |
230.380
|
155.771
|
72.507
|
|
|
Cash & Bank Balances |
8.775
|
25.492
|
10.088
|
|
|
Other Current Assets |
0.000 |
0.000 |
0.000
|
|
|
Loans & Advances |
77.515
|
39.565
|
17.852
|
|
Total
Current Assets |
669.848
|
259.604
|
140.462
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
|
481.264
|
53.395
|
20.563
|
|
|
Current Liabilities |
11.737
|
1.018
|
14.732
|
|
|
Provisions |
24.408
|
9.733
|
0.000
|
|
0.Total
Current Liabilities |
517.409
|
64.146
|
35.295
|
|
|
Net Current Assets |
152.439
|
195.458
|
105.167
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.407 |
0.544 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
457.187 |
318.156 |
183.529 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
|
1023.680 |
614.477 |
|
|
|
Other Income |
0.000 |
(0.174) |
0.318 |
|
|
|
TOTAL (A) |
1898.317 |
1023.506 |
614.795 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Materials |
1524.741 |
901.181 |
546.257 |
|
|
|
Selling and Distribution Expenses |
0.000 |
20.063 |
10.593 |
|
|
|
Administrative Expenses |
82.149 |
10.240 |
8.123 |
|
|
|
TOTAL (B) |
1606.890 |
931.484 |
564.973 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
291.427 |
92.022 |
49.822 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
23.909 |
22.162 |
15.627 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
267.518 |
69.860 |
34.195 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
6.211 |
4.389 |
3.861 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
261.307 |
65.471 |
30.334 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
69.934 |
15.945 |
9.710 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
191.373 |
49.526 |
20.624 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
18.22 |
-- |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
10.08
|
4.83
|
3.35 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
13.76
|
6.39
|
4.93 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
23.75
|
13.28
|
9.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.86
|
0.59
|
0.50 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.23
|
2.48
|
2.64 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.29
|
4.04
|
3.97 |
LOCAL AGENCY FURTHER INFORMATION
Fixed Assets:
Trade References:
Ř
K. K. Welding Limited, Mumbai
Ř
Chandrakant Enterprises,
Ř
Arihant Industris Supply, Solapur,
Ř
Redsea General Trading,
Ř
W.P.T. Wide Action Jay Limited,
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U31200MH1990PTC058024 |
|
Name of the
company |
MALU ELECTRODES PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
S-111, Ramkrishna Apartment, Schaprunagare, Square, Nagpur-440008,
Maharashtra, India |
|
This form is for |
Modification of
charge |
|
Type of charge |
Movable property
(not being pledge) |
|
Particular of
charge holder |
Axis Bank Limited, M G House, Email: sanjivkumar@axisbank.com
|
|
Nature of
instrument creating charge |
Supplemental Deed
of Hypothecation Dated 23/10/2010 |
|
Date of
instrument Creating the charge |
23.10.2010 |
|
Amount secured by
the charge |
Rs. 606.100
millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest As Per The Terms And
Conditions Of Vide Supplemental Deed Of Hypothecation Dated 23/10/2010 Terms of repayment As Per The Terms
And Conditions Of Vide Supplemental Deed Of Hypothecation Dated 23/10/2010 Margin As Per The Terms
And Conditions Of Vide Supplemental Deed Of Hypothecation Dated 23/10/2010 Extent and operation of the charge First And
Exclusive Charge Over The Properties Hypothecated Vide Supplemental Deed Of
Hypothecation Dated 23/10/2010 |
|
Short particulars
of the property charged (Including location of the property) |
Hypothecation Of
Entire Current Assets And Movable Fixed Assets Of The Company Both Present
and Future |
|
Date of
instrument modifying the charge |
23.03.2010 |
|
Particulars of
the present modification |
By Way Of This Modification
Additional Letter Of Credit Facility Of Rs. 150 millions Has Been Sanctioned
Thus The Total Credit Facility Stand Modified To Rs. 606.100 millions |
CMT REPORT (Corruption, Money Laundering and Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.46.12 |
|
|
1 |
Rs.74.18 |
|
Euro |
1 |
Rs.64.87 |
SCORE and RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial and operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.