![]()
|
Report Date : |
07.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
MALU PAPER MILLS LIMITED (w.e.f. 24.04.1998) |
|
|
|
|
Formerly Known
As : |
MALU SOLVEX LIMITED |
|
|
|
|
Registered
Office : |
Heera Plaza, 4th Floor, Near Telephone Exchange, Nagpur –
440008, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2009 |
|
|
|
|
Date of
Incorporation : |
11.01.1994 |
|
|
|
|
Com. Reg. No.: |
11-076009 |
|
|
|
|
Paid-up Capital
: |
Rs. 170.593 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L15142MH1994PLC076009 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
NGPM03504E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCM4333M |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Share are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturer of Paper |
|
|
|
|
No. of Employees
: |
Information not divulged by management |
RATING & COMMENTS
|
MIRA’s Rating : |
B (31) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1500000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be under pressure. However, trade relations are
reported as fair business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
|
Name : |
Mr. Girish Malpani |
|
Designation : |
Chief Financial Officer and Compliance Officer |
|
Date : |
05.09.2011 |
LOCATIONS
|
Registered Office : |
Heera Plaza, 4th Floor, Near Telephone Exchange, Nagpur –
440008, Maharashtra, India |
|
Tel. No.: |
91-712-2760308/2733100/2778506 |
|
Fax No.: |
91-712-2760310 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 and 2 : |
Village Borujwada, Nagpur – Saoner Road, Taluka Saoner, District
Nagpur, Maharashtra, India |
|
|
|
|
Factory 3 : |
Village Heti (Surla), Saoner MIDC Industrial Area, Taluka Saoner,
District Nagpur, Maharashtra, India |
DIRECTORS
As On 29.09.2009
|
Name : |
Mr. Damodarlal Ramlal Malu |
|
Designation : |
Chairman |
|
Address : |
4 Poonam Chaya Ravi Industrial Co Near Natraj Society Thane,
Maharashtra, India |
|
Date of Birth/Age : |
07.07.1946 |
|
Qualification : |
Graduate And LLB |
|
Date of Appointment : |
01.11.1994 |
|
DIN No.: |
00301120 |
|
|
|
|
Name : |
Mr. Punamchand Ramlal Malu |
|
Designation : |
Managing Director |
|
Address : |
1249 Neelkamal Central Avenue Nagpur-440002, Maharashtra, India |
|
Date of Birth/Age : |
13.03.1952 |
|
Date of Appointment : |
01.11.1994 |
|
DIN No.: |
00301030 |
|
|
|
|
Name : |
Mr. Banwarilal Bhanwarlal Malu |
|
Designation : |
Joint Managing Director |
|
Address : |
Kamal Sadn' Gandhibagh Nagpur -440002, Maharashtra, India |
|
Date of Birth/Age : |
01.06.1959 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.11.1994 |
|
DIN No.: |
00301297 |
|
|
|
|
Name : |
Mr. Vasudeo Bhanwarlal Malu |
|
Designation : |
Director |
|
Address : |
Kamal Sadn' Gandhibagh Nagpur -440002, Maharashtra, India |
|
Date of Birth/Age : |
07.06.190 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
01.11.1994 |
|
DIN No.: |
|
|
|
|
|
Name : |
Mr. Satyanarayan Nandlal Nuwal |
|
Designation : |
Director |
|
Address : |
37, Kachipura, Ramdaspeth, Nagpur – 440010, Maharashtra, India |
|
Date of Birth/Age : |
25.07.1952 |
|
Date of Appointment : |
29.09.2008 |
|
DIN No.: |
00713547 |
|
|
|
|
Name : |
Mr. Satyanarayan Radhakrishna Rathi |
|
Designation : |
Director |
|
Address : |
"Shraddha" East Wardhman Nagar, Near Radhakrishna Hospital,
Nagpur 440 008, Maharashtra, India |
|
Date of Birth/Age : |
07.09.1953 |
|
Qualification : |
Graduate |
|
Date of Appointment : |
11.11.2005 |
|
DIN No.: |
01797378 |
|
|
|
|
Name : |
Mr. Chandrakant Jaydevshankar Thakar |
|
Designation : |
Director |
|
Address : |
220, Chandramouli, Near Verma Tractor Co., East Wardhman Nagar, Nagpur
– 440008, Maharashtra, India |
|
Date of Birth/Age : |
21.04.1936 |
|
Qualification : |
Graduate And LLB From Nagpur University |
|
Date of Appointment : |
11.11.2005 |
|
DIN No.: |
00784189 |
|
|
|
|
Name : |
Mr. Anil Kumar Purushottam Das Rathi |
|
Designation : |
Director |
|
Address : |
P/No/33, Central Bazar Road, Ramdaspeth Nagpur – 440010, Maharashtra,
India |
|
Date of Birth/Age : |
03.06.1954 |
|
Date of Appointment : |
29.09.2008 |
|
DIN No.: |
01874539 |
|
|
|
|
Name : |
Mr. Purushottam Ramlal Malu |
|
Designation : |
Director |
|
Address : |
1249 Neelkamal Central Avenue Nagpur-440002, Maharashtra, India |
|
Date of Birth/Age : |
14.07.1957 |
|
Date of Appointment : |
01.11.1994 |
|
Date of Cessation : |
30.07.2009 |
|
DIN No.: |
01720007 |
|
|
|
|
Name : |
Mr. Ghashiram Jhumarlal Malu |
|
Designation : |
Director |
|
Address : |
1249 Neelkamal Central Avenue, Nagpur-440002, Maharashtra, India |
|
Date of Birth/Age : |
13.02.1950 |
|
Date of Appointment : |
01.11.1994 |
|
Date of Cessation : |
30.07.2009 |
|
DIN No.: |
02009793 |
|
|
|
|
Name : |
Mr. Lalitsingh Hullasmal Mehta |
|
Designation : |
Director |
|
Address : |
Gem House, 4th Floor, Hiranandani Garden, Powai, Mumbai,
Maharashtra, India |
|
Date of Birth/Age : |
28.03.1933 |
|
Date of Appointment : |
11.11.2005 |
|
Date of Cessation : |
30.07.2009 |
|
DIN No.: |
01984402 |
|
|
|
|
Name : |
Mr. Omprakash Banshilal Bhattad |
|
Designation : |
Director |
|
Address : |
1, Bhurra Sahib Street, Chennai 600 002, Tamilnadu, India |
|
Date of Birth/Age : |
05.12.1953 |
|
Date of Appointment : |
11.11.2005 |
|
Date of Cessation : |
30.07.2009 |
|
DIN No.: |
02666309 |
KEY EXECUTIVES
|
Name : |
Mr. Girish Malpani |
|
Designation : |
Chief Financial Officer and Compliance Officer |
|
|
|
|
Name : |
Mr. Gyanesh Verma |
|
Designation : |
Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As On 30.06.2011
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
8,148,873 |
47.77 |
|
|
3,032,144 |
17.77 |
|
|
11,181,017 |
65.54 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
11,181,017 |
65.54 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
|
|
|
|
875,531 |
5.13 |
|
|
|
|
|
|
2,795,795 |
16.39 |
|
|
2,131,377 |
12.49 |
|
|
75,530 |
0.44 |
|
|
46,785 |
0.27 |
|
|
28,745 |
0.17 |
|
|
5,878,233 |
34.46 |
|
Total Public shareholding (B) |
5,878,233 |
34.46 |
|
Total (A)+(B) |
17,059,250 |
100.00 |
|
© Shares held by Custodians and against which Depository Receipts
have been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
17,059,250 |
- |
“Promoter and
Promoter Group”
|
Sl. |
Name of the
Shareholder |
Total Shares held |
|
|
|
|
Number |
As
a % of |
|
1 |
Bhanwarlal Malu |
125 |
0.00 |
|
2 |
Punamchand Malu |
402,208 |
2.36 |
|
3 |
Banwarilal Malu |
372,912 |
2.19 |
|
4 |
Damodarlal Malu |
345,833 |
2.03 |
|
5 |
Purushottam Malu |
302,083 |
1.77 |
|
6 |
Vasudeo Malu |
726,424 |
4.26 |
|
7 |
Ghasiram Malu |
50,000 |
0.29 |
|
8 |
Frontline Commercial Private Limited |
962,222 |
5.64 |
|
9 |
Marigold Farms Private Limited |
412,500 |
2.42 |
|
10 |
Wistaria Farms Private Limited |
1,033,500 |
6.06 |
|
11 |
Shrawankumar Malu |
283,333 |
1.66 |
|
12 |
Radheshyama Malu |
217,708 |
1.28 |
|
13 |
Venugopal Malu |
217,708 |
1.28 |
|
14 |
Ganpati Malu |
181,250 |
1.06 |
|
15 |
Damodarlal Malu HUF |
158,333 |
0.93 |
|
16 |
Punamchand Malu HUF |
158,333 |
0.93 |
|
17 |
Purushottam Malu HUF |
158,333 |
0.93 |
|
18 |
Shrawankumar Malu HUF |
158,333 |
0.93 |
|
19 |
Kaveri Malu |
1,052,487 |
6.17 |
|
20 |
Suman Malu |
403,750 |
2.37 |
|
21 |
Kaushalya Malu |
170,833 |
1.00 |
|
22 |
Anita Malu |
170,833 |
1.00 |
|
23 |
Pushpa Malu |
170,833 |
1.00 |
|
24 |
Sushila Malu |
170,833 |
1.00 |
|
25 |
Sunflame Fuels Private Limited |
527,255 |
3.09 |
|
26 |
Omprakash Malu |
12,500 |
0.07 |
|
27 |
Manisha Malu |
262,500 |
1.54 |
|
28 |
Kantadevi Malu |
25,000 |
0.15 |
|
29 |
Brijmohan Malu |
50,000 |
0.29 |
|
30 |
Bharat Malu |
189,583 |
1.11 |
|
31 |
Shashi Malu |
667,464 |
3.91 |
|
32 |
Banwarilal Malu HUF |
129,933 |
0.76 |
|
33 |
Vasudeo Malu HUF |
370,117 |
2.17 |
|
34 |
Gajendra Malu |
253,216 |
1.48 |
|
35 |
Narayan Malu |
266,075 |
1.56 |
|
36 |
Solar Carbon Private Limited |
96,667 |
0.57 |
|
37 |
Shalini V Malu |
50,000 |
0.29 |
“Public” and
holding more than 1% of the total no. of shares
|
Sl.
No. |
Name
of the Shareholder |
No.
of Shares |
Shares
as % of Total No. of Shares |
|
1 |
Ashok Kumar Damani |
289,312 |
1.70 |
|
2 |
Bips Tradecom Private Limited |
204,817 |
1.20 |
|
|
Total |
494,129 |
2.90 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Paper |
||||||
|
|
|
||||||
|
Products : |
|
||||||
|
|
|
PRODUCTION STATUS (As On 31.03.2009)
Unit I (Kraft
Paper Division)
|
Licensed
Capacity |
25 TPD 8250 TPA |
|
Installed
Capacity |
10800.500 MT |
Unit II (Newsprint
Division)
|
Licensed
Capacity |
60 TPD 19800 TPA |
|
Installed
Capacity |
18060.022 MT |
Unit III
(Newsprint Division)
|
Licensed
Capacity |
150 TPD 49500
TPA |
|
Installed
Capacity |
28186.733 MT |
GENERAL INFORMATION
|
Customers : |
·
Lunes Publishers Private Limited ·
Haldiram’s ·
Marico ·
Indo Rama ·
The Indian Express ·
Nav Bharat ·
Saraswaty Press Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Information not divulged by management |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Axis Bank Limited – M.G. House, Rabindranath
Tagore Road, Besides Board Office, Civil Lines, Nagpur – 440001, Maharashtra,
India ·
State Bank of India – Industrial Finance Branch,
Bharat Nagar, Nagpur – 440010, Maharashtra, India ·
Bank of Baroda ·
Bank of India ·
Jammu and Kashmir Bank Limited ·
ICICI Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: ·
From State Bank of India, Nagpur and Bank of Baroda,
Mumbai and Bank of India, Mumbai and Jammu and Kashmir Bank, Mumbai and Axis
bank, Nagpur secured by first paripassu charge on the entire fixed assets of
the company with all lenders and second charge on the current assets. ·
From State Bank of India, Nagpur, Bank of India,
Mumbai and Axis Bank, Nagpur secured by hypothecation of stock-in-trade and
books debts and second charge on the fixed assets. ·
From ICICI Bank Limited, Sigma Shrachi Finance
Limited, Sundaram Finance Limited and SBI Car Loan, Nagpur (secured against
vehicles)
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Financial
Institute : |
·
Sigma Shrachi Finance Limited ·
Sundaram Finance Limited |
|
|
|
|
Auditors : |
|
|
Name : |
Demble Ramani and Company Chartered Accountant |
|
Address : |
201, MG House, R.T. Road, Civil Lines, Nagpur – 440001, Maharashtra,
India |
|
Tel. No.: |
91-712-3918630/3918631 |
|
Fax No.: |
91-712-3918654 |
|
E-Mail : |
|
|
Pan No.: |
AABFD9880A |
|
|
|
|
Internal Auditors : |
Samria and Company Chartered Accountant |
CAPITAL STRUCTURE
As On 31.03.2009
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000000 |
Equity Shares |
Rs. 10/- each |
Rs. 200.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17059250 |
Equity Shares |
Rs. 10/- each |
Rs. 170.593
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
170.593 |
170.593 |
170.593 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
210.467 |
263.824 |
238.495 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
381.060 |
434.417 |
409.088 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
750.196 |
704.812 |
335.282 |
|
|
2] Unsecured Loans |
90.900 |
71.094 |
52.126 |
|
|
TOTAL BORROWING |
841.096 |
775.906 |
387.408 |
|
|
DEFERRED TAX LIABILITIES |
0.411 |
21.366 |
11.330 |
|
|
|
|
|
|
|
|
TOTAL |
1222.567 |
1231.689 |
807.826 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
931.806 |
987.680 |
135.574 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
490.708 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.100 |
1.100 |
1.100 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
167.929
|
151.532 |
76.293 |
|
|
Sundry Debtors |
224.273
|
78.034 |
81.722 |
|
|
Cash & Bank Balances |
32.918
|
15.975 |
17.641 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
83.419
|
100.351 |
40.668 |
|
Total
Current Assets |
508.539
|
345.892 |
216.324 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
206.761 |
90.958 |
26.860 |
|
|
Other Current Liabilities |
10.702
|
8.956 |
7.133 |
|
|
Provisions |
1.415
|
3.069 |
1.887 |
|
Total
Current Liabilities |
218.878
|
102.983 |
35.880 |
|
|
Net Current Assets |
289.661
|
242.909 |
180.444 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1222.567 |
1231.689 |
807.826 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1516.384 |
591.937 |
573.290 |
|
|
|
Other Income |
2.901 |
1.731 |
4.142 |
|
|
|
TOTAL (A) |
1519.285 |
593.668 |
577.432 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material cost and manufacturing expenses |
1304.250 |
502.775 |
455.861 |
|
|
|
Directors remuneration |
3.600 |
2.700 |
1.800 |
|
|
|
Employees remuneration and benefits
|
22.957 |
8.609 |
6.513 |
|
|
|
Administrative expenses |
11.473 |
6.237 |
17.281 |
|
|
|
Selling, distribution and other expenses |
31.128 |
15.271 |
16.426 |
|
|
|
Increase/Decrease in stock |
(17.614) |
(21.122) |
0.159 |
|
|
|
TOTAL (B) |
1355.794 |
514.470 |
498.040 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
163.491 |
79.198 |
79.392 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
106.077 |
12.320 |
8.772 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
57.414 |
66.878 |
70.620 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
131.608 |
25.432 |
16.598 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(74.194) |
41.446 |
54.022 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
(20.837) |
16.117 |
18.362 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
(53.357) |
25.329 |
35.660 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
52.057 |
56.728 |
51.068 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
General Reserve |
0.000 |
30.000 |
30.000 |
|
|
BALANCE CARRIED
TO THE B/S |
(1.300) |
52.057 |
56.728 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(3.13) |
1.48 |
2.09 |
|
QUARTERLY RESULTS
|
PARTICULARS |
30.09.2009 1st
Quarter |
31.12.2009 2nd
Quarter |
31.03.2010 3rd
Quarter |
30.06.2010 4th
Quarter |
|
Net Sales |
312.090 |
277.480 |
339.890 |
441.500 |
|
Total Expenditure |
315.850 |
299.730 |
273.200 |
402.580 |
|
PBIDT (Excl OI) |
(3.760) |
(22.250) |
66.690 |
38.920 |
|
Other Income |
0.870 |
0.980 |
24.950 |
1.320 |
|
Operating Profit |
(2.890) |
(21.270) |
91.630 |
40.230 |
|
Interest |
25.440 |
26.110 |
15.690 |
24.920 |
|
PBDT |
(28.330) |
(47.380) |
75.940 |
15.310 |
|
Depreciation |
30.640 |
31.160 |
(44.770) |
14.860 |
|
Profit Before Tax |
(58.970) |
(78.540) |
120.710 |
0.450 |
|
Tax |
(20.030) |
(26.700) |
89.230 |
0.210 |
|
Profit After Tax |
(38.940) |
(51.840) |
31.480 |
0.240 |
|
Net Profit |
(38.940) |
(51.840) |
31.480 |
0.240 |
|
PARTICULARS |
30.09.2010 5th
Quarter |
31.12.2010 6th
Quarter |
31.03.2011 7th
Quarter |
30.06.2011 8th
Quarter |
|
Net Sales |
439.190 |
393.550 |
414.060 |
415.370 |
|
Total Expenditure |
395.910 |
350.800 |
428.030 |
424.870 |
|
PBIDT (Excl OI) |
43.280 |
42.750 |
(13.970 |
(9.500 |
|
Other Income |
1.230 |
1.620 |
26.850 |
0.770 |
|
Operating Profit |
44.510 |
44.380 |
12.880 |
(8.740 |
|
Interest |
28.030 |
28.380 |
44.130 |
34.730 |
|
PBDT |
16.480 |
16.000 |
(31.250 |
(43.470 |
|
Depreciation |
14.880 |
14.870 |
15.010 |
15.260 |
|
Profit Before Tax |
1.600 |
1.130 |
(46.260 |
(58.740 |
|
Tax |
0.780 |
0.530 |
(14.790 |
(18.150 |
|
Profit After Tax |
0.820 |
0.610 |
(31.480 |
(40.590 |
|
Net Profit |
0.820 |
0.610 |
(31.480 |
(40.590 |
Note: The Quarterly result of 30.06.2009 is not
available
KEY RATIOS
|
PARTICULARS |
|
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
PAT / Total Income |
(%) |
(3.51)
|
4.27 |
3.20 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(4.89)
|
7.00 |
9.42 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(5.15)
|
3.11 |
15.35 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.19)
|
0.10 |
0.13 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.78
|
2.02 |
1.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.32
|
3.36 |
6.03 |
LOCAL AGENCY FURTHER INFORMATION
The Details of
Sundry Creditors
Rs.
In Millions
|
Particulars |
31.03.2009 |
31.03.2008 |
31.03.2007 |
|
Sundry Creditors |
|
|
|
|
Micro small and medium enterprise (to the extent identified with available
information) |
5.649 |
3.023 |
1.379 |
|
Others |
201.112 |
87.935 |
25.481 |
|
Total |
206.761 |
90.958 |
26.860 |
FINANCIAL
RESULTS:
The Directors are also pleased to inform that this was the first
full year of the newly commissioned Unit III of Newsprint writing and printing
plant. The quality of the product was well accepted in the market. The company
has maintained stability and has shown increase in the total sales.
The Newsprint Paper industry is going through tough times as
the economic slowdown has drastically affected the newsprint industry. The
prices of the newsprint have fallen by about 25 per cent in the last six months
of the financial year 2008-09.
However the economic slowdown and the sudden fall in the
price of Newsprint had created lot of pressure on the margins.
MANAGEMENT
REVIEW:
INDUSTRY
STRUCTURE AND DEVELOPMENTS
There has been noteworthy slump in the global as recession
has covered the entire world. The heat of recession can also be felt on Indian
Economy. Despite of economic upheaval, credit crisis - the Indian paper and
newsprint industry has a huge potentials and prospects in coming future. In the
country, demand for paper and newspaper is rapidly increasing. Indian paper
industry is one of the underestimated industries, because India’s per capita
consumption of paper is just about 6 kg. whereas it is 337 kg in North America,
110 kg. in Europe and 30 kg. in China.
Compare to this scenario India par capita consumption is one of the lowest in
the World.
The Indian Government has placed a larger emphasis on
education as a part of its reforms agenda vide Sarva Shiksha Abhyan, which
should enhance the off take of printing and writing paper, a segment in which
the company belongs.
PERFORMANCE
REVIEW
Despite of recession, heavy burden of cost of raw materials
due to increase in fuel cost, sudden fall in the price of newsprint in second
half and other economic factors the company has achieved turnover of
Rs.1516.400 Millions (net of excise duty) as against Rs.591.900 Millions in the
previous year thereby an increase of growth of Rs.924.500 Millions and the
operating profit of the increased to Rs. 163.500 Millions compared with the
previous year of Rs.79.200 Millions thus registered a growth of Rs. 106.200
Millions.
However increased cost of borrowing, raw material cost,
employee cost as well as manufacturing cost the company has posted Cash profit
of Rs.57.400 Millions.
The operation of the Company has been progressing
satisfactorily. The Company is showing high level of operating performance
during the past couple of years in the unit I and II and about 58% capacity
utilization in newly commissioned thirdunit.
The Companys 6MW Co- generation Power plant also helped the
Company in becoming self-sustainable in its power needs and considerably
reducing its energy cost.
FUTURE
OUTLOOK
The Indian paper industry is growing at 8 per cent per
annum. It is also, expected to grow by 10 per cent by the year 2010 Going
forward, the Company continues its drive for sustainable growth. They are focused on the long term and expect
that the current downturn will result in consolidation opportunities. They are
adopting to successfully compete in difficult market conditions.
With the rapid rise in demand for newsprint from the print
media and for packing containers from the FMCG industry, the company is
anticipating strong revenue growth in the future. The increased focus on
education by the government, an increase in the general level of literacy and
continued demand from user industries will further add to the growth prospects
of the Company.
However in the immediate short term the industry is likely to
be impacted by the worldwide recession in paper industry. The medium to long
term prospectus of Indian paper industry are positive.
The future is unpredictable. Market sentiments are
unpleasant. Inspite of unforeseen circumstances the company will endeavour to
revitalize in the near future and are preparing the company for growth.
However, the first quarter of the current financial year has
been a sobering experience for the company as they saw a build-up in stocks,
slow demand and fall in prices across segments.
Rs.
In Millions
|
Contingent
Liabilities: |
2008-09 |
|
Bank Guarantee Outstanding |
29.722 |
|
Letters of credit |
34.745 |
|
Bonds executed in favour of Government authorities in respect of EPCG Licence
towards duty saved agasint which export obligation has to be made |
61.401 |
AUDITED
FINANCIAL RESULTS FOR THE YEAR ENDED 31.03.2011
Rs.
In Millions
|
Sr.
No. |
Particulars |
For
the year ended 31.03.2011 (Audited) |
For
the Year ended
31.03.2010 (Audited) |
|
1 |
Net Sales/Income from Operations |
1688.303 |
1221.675 |
|
2 |
Other Income |
31.017 |
27.536 |
|
3 |
Total Expenditure |
1577.319 |
1156.078 |
|
a) |
Increase/Decrease in stock in trade. |
41.499 |
(13.265) |
|
b) |
Consumption of raw materials. |
1499.801 |
1101.164 |
|
c) |
Staff Cost |
32.085 |
23.112 |
|
d) |
Other Expenditure |
53.934 |
45.067 |
|
4 |
Interest |
125.459 |
90.943 |
|
5 |
Depreciation |
59.618 |
47.754 |
|
6 |
Profit (+)/ Loss(-) before tax (1+2-3-4-5)
|
(43.076) |
(45.564) |
|
7 |
Provision for taxation - Current |
0.000 |
0.000 |
|
|
Provision for taxation - Deffered |
(13.267) |
31.730 |
|
8 |
Net Profit (+) / Loss (-) (6-7) |
(29.809) |
(77.294) |
|
9 |
Paid-up equity share capial(face value per
share Rs.10) |
170.593 |
170.593 |
|
10 |
Reserves excluding revaluation reserves |
251.430 |
281.239 |
|
11 |
Diluted Earnings per shares |
(1.75) |
(4.53) |
|
12 |
Aggregate of Non-Promoters Shareholding |
|
|
|
* |
No. of Shares |
5,878,233 |
5,936,720 |
|
* |
Percentage of Shareholding. (%) |
34.46 |
34.80 |
|
13** |
Promoters and promoters group Shareholding
|
|
|
|
a) |
Pledge / Encumbered |
|
|
|
* |
No. of Shares |
Nil |
Nil |
|
* |
Percentage of Shareholding. (%) |
Nil |
Nil |
|
b) |
Non-encumbered |
|
|
|
|
No. of Shares |
11,181,017 |
11,122,530 |
|
|
Percentage of shareholding (%) |
65.54 |
65.20 |
STATEMENTS OF ASSETS
AND LIABILITIES AS ON 31.03.2011
Rs. In Millions
|
Sr. |
Particulars |
Year Ended |
|
|
No. |
|
31.03.2011 |
31.03.2010
|
|
|
|
Audited
|
Audited
|
|
1 |
SHAREHOLDERS FUNDS : |
|
|
|
|
(a) Capital |
170.593 |
170.593 |
|
|
(b) Reserves and Surplus |
251.430 |
281.239 |
|
2 |
LOAN FUNDS |
996.994 |
910.562 |
|
3 |
Deffered Tax Liability |
18.781 |
32.048 |
|
1 |
|
|
|
|
TOTAL |
1437.798 |
1394.442 |
|
|
FIXED ASSETS |
1075.109 |
1112.081 |
|
|
2 |
INVESTMENTS |
1.100 |
1.100 |
|
3 |
DEFERRED TAX ASSETS |
-- |
- |
|
4 |
CURRENT ASSETS |
|
|
|
|
a) Inventories |
162.249 |
192.013 |
|
|
b) Sundry Debtors |
202.844 |
181.872 |
|
|
c) Cash and bank balances |
41.896 |
39.164 |
|
|
d) Other Current Assets |
-- |
-- |
|
|
e) Loan and Advances |
94.916 |
85.150 |
|
|
Less : Current Liabilities and Provisions |
|
|
|
|
a) Liabilities |
123.989 |
207.285 |
|
5 |
b) Provisions |
16.327 |
9.653 |
|
|
MISCELLANEOUS EXPENDITURE (NOT WRITTEN OFFOR ADJUSTED PROFIT AND LOSS
ACCOUNT |
-- |
-- |
|
|
|
|
|
|
TOTAL |
1437.798 |
1394.442 |
|
Notes:
1. The Above results have been taken on record by the Board of Directors at their meeting held on 30.05.2011.
2.
The Company operates in only one segment.
3.
There were no investor complaints pending at the
beginning of the quarter. The number of investor complaints received during the quarter were Nil. All the
complaints have been redressed as on 31.03.2011.
4. Previous period's figures have been regrouped whereever necessary to confirm current period's classification.
UNAUDITED
FINANCIAL RESULTS FOR THE YEAR ENDED 30.06.2011
Rs.
In Millions
|
Sr.
No. |
Particulars |
Quarter
ended 30.06.2011 (Unaudited) |
Quarter
ended 30.06.2010 (Unaudited) |
|
1 |
Net Sales/Income from Operations |
415.369 |
441.495 |
|
2 |
Other Income |
0.765 |
1.315 |
|
3 |
Total Expenditure |
424.873 |
402.584 |
|
a) |
Increase/Decrease in stock in trade. |
0.655 |
6.383 |
|
b) |
Consumption of raw materials. |
393.960 |
376.821 |
|
c) |
Staff Cost |
7.963 |
7.468 |
|
d) |
Other Expenditure |
22.295 |
11.912 |
|
4 |
Interest |
34.732 |
24.921 |
|
5 |
Depreciation |
15.264 |
14.856 |
|
6 |
Profit (+)/ Loss(-) before tax (1+2-3-4-5)
|
(58.735) |
0.449 |
|
7 |
Provision for taxation - Current |
0.000 |
0.069 |
|
|
Provision for taxation - Deffered |
(18.149) |
0.138 |
|
8 |
Net Profit (+) / Loss (-) (6-7) |
(40.586) |
0.242 |
|
9 |
Paid-up equity share capial(face value per
share Rs.10) |
170.593 |
170.593 |
|
10 |
Reserves excluding revaluation reserves |
|
|
|
11 |
Diluted Earnings per shares |
(2.38) |
0.01 |
|
12 |
Aggregate of Non-Promoters Shareholding |
|
|
|
* |
No. of Shares |
5,876,233 |
5,936,720 |
|
* |
Percentage of Shareholding. (%) |
34.46 |
34.80 |
|
13** |
Promoters and promoters group Shareholding
|
|
|
|
a) |
Pledge / Encumbered |
|
|
|
* |
No. of Shares |
Nil |
Nil |
|
* |
Percentage of Shareholding. (%) |
Nil |
Nil |
|
b) |
Non-encumbered |
|
|
|
|
No. of Shares |
11,181,017 |
11,122,530 |
|
|
Percentage of shareholding (%) |
65.54 |
65.20 |
Notes:
1. The above results have been taken on record by the board of directors at
their meeting held on 13.08.2011.
2. The statutory auditors of the company have carried out a limited review
of the above results.
3. The company operates in only one segment
4. There were no investor complaints pending at the beginning of the
quarter. The number of investor complaints received during the quarter were
nil, all the complaints have been redressed as on 30.06.2011.
5. Previous period’s figures have been regrouped wherever necessary to
confirm current period’s classification.
Form 8:
|
This form is for |
Creation of charge |
||||||
|
Corporate identity number of the company |
L15142MH1994PLC076009 |
||||||
|
Name of the company |
MALU PAPER MILLS LIMITED |
||||||
|
Address of the registered office or of the
principal place of business in |
Heera Plaza, 4th Floor, Near Telephone
Exchange, Nagpur - 440008, Maharashtra, India |
||||||
|
Type of charge |
Immovable Property Movable Property Floating Charge |
||||||
|
Particular of charge holder |
|
||||||
|
Nature of description of the instrument
creating or modifying the charge |
1. Indenture of Mortgage 2. Security Sharing Agreement. 3. Security Trustee Agreement. ( All the above documents include single
charge) |
||||||
|
Date of instrument Creating the charge |
24.04.2008 |
||||||
|
Amount secured by the charge |
Rs. 100.000 Millions |
||||||
|
Brief particulars of the principal terms an
conditions and extent and operation of the charge |
Rate of Interest - Bank Of India : -0.5%
below BPLR Axis Bank : 2.25% below BPLR. Terms of Repayment - The term loan is
repayable for Bank of India: 20 quarterly installments
of Rs.2.500 millions each commencing from December 2008 and Axis bank: 20 quarterly installments of
Rs. 2.500 millions each commencing from 30.09.2008. Margin – As per agreement Extent and Operation of the charge - The
Term loan is secured by way of First parri passu charge on Fixed Assets, both
present and future, and the floating charge on the movable properties of the
Company (more specifically mentioned in Schedule I of the Indenture of
mortgage) along with the other consortium members. |
||||||
|
Short particulars of the property charged |
The Term loan is secured by way of First
parri passu charge on Fixed Assets, both present and future, and the floating
charge on the movable properties of the Company (more specifically mentioned
in Schedule I of the Indenture of mortgage) along with the other consortium
members. |
Fixed Assets:
·
Freehold land
·
Leasehold land
·
Factory building
·
Office building
·
Staff quarters
·
Plant and machinery
·
Furniture and fixture
·
Office equipment
·
Computers and software
·
Boiler
·
Captive power plant
·
Water supply equipments
·
Fire fighting equipments
·
Effluent treatment
·
Electrical installation
·
Misc. fixed assets
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or investigation
registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.46.13 |
|
|
1 |
Rs.74.18 |
|
Euro |
1 |
Rs.64.88 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
31 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.