MIRA INFORM REPORT

 

 

Report Date :

07.09.2011

 

IDENTIFICATION DETAILS

 

Name :

MALU PAPER MILLS LIMITED (w.e.f. 24.04.1998)

 

 

Formerly Known As :

MALU SOLVEX LIMITED

 

 

Registered Office :

Heera Plaza, 4th Floor, Near Telephone Exchange, Nagpur – 440008, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

11.01.1994

 

 

Com. Reg. No.:

11-076009

 

 

Paid-up Capital :

Rs. 170.593 Millions

 

 

CIN No.:

[Company Identification No.]

L15142MH1994PLC076009

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

NGPM03504E

 

 

PAN No.:

[Permanent Account No.]

AACCM4333M

 

 

Legal Form :

A Public Limited Liability company. The company’s Share are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer of Paper 

 

 

No. of Employees :

Information not divulged by management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (31)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1500000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be under pressure. However, trade relations are reported as fair business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Girish Malpani

Designation :

Chief Financial Officer and Compliance Officer

Date :

05.09.2011

 

 

LOCATIONS

 

Registered Office :

Heera Plaza, 4th Floor, Near Telephone Exchange, Nagpur – 440008, Maharashtra, India

Tel. No.:

91-712-2760308/2733100/2778506

Fax No.:

91-712-2760310

E-Mail :

contacts@malupaper.com

info@malupaper.com

Website :

www.malupaper.com

 

 

Factory 1 and 2 :

Village Borujwada, Nagpur – Saoner Road, Taluka Saoner, District Nagpur, Maharashtra, India

 

 

Factory 3 :

Village Heti (Surla), Saoner MIDC Industrial Area, Taluka Saoner, District Nagpur, Maharashtra, India

 

 

DIRECTORS

 

As On 29.09.2009

 

Name :

Mr. Damodarlal Ramlal Malu

Designation :

Chairman

Address :

4 Poonam Chaya Ravi Industrial Co Near Natraj Society Thane, Maharashtra, India

Date of Birth/Age :

07.07.1946

Qualification :

Graduate And LLB

Date of Appointment :

01.11.1994

DIN No.:

00301120

 

 

Name :

Mr. Punamchand Ramlal Malu

Designation :

Managing Director

Address :

1249 Neelkamal Central Avenue Nagpur-440002, Maharashtra, India

Date of Birth/Age :

13.03.1952

Date of Appointment :

01.11.1994

DIN No.:

00301030

 

 

Name :

Mr. Banwarilal Bhanwarlal Malu

Designation :

Joint Managing Director

Address :

Kamal Sadn' Gandhibagh Nagpur -440002, Maharashtra, India

Date of Birth/Age :

01.06.1959

Qualification :

Graduate

Date of Appointment :

01.11.1994

DIN No.:

00301297

 

 

Name :

Mr. Vasudeo Bhanwarlal Malu

Designation :

Director

Address :

Kamal Sadn' Gandhibagh Nagpur -440002, Maharashtra, India

Date of Birth/Age :

07.06.190

Qualification :

Graduate

Date of Appointment :

01.11.1994

DIN No.:

 

 

 

Name :

Mr. Satyanarayan Nandlal Nuwal

Designation :

Director

Address :

37, Kachipura, Ramdaspeth, Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

25.07.1952

Date of Appointment :

29.09.2008

DIN No.:

00713547

 

 

Name :

Mr. Satyanarayan Radhakrishna Rathi

Designation :

Director

Address :

"Shraddha" East Wardhman Nagar, Near Radhakrishna Hospital, Nagpur 440 008, Maharashtra, India

Date of Birth/Age :

07.09.1953

Qualification :

Graduate

Date of Appointment :

11.11.2005

DIN No.:

01797378

 

 

Name :

Mr. Chandrakant Jaydevshankar Thakar

Designation :

Director

Address :

220, Chandramouli, Near Verma Tractor Co., East Wardhman Nagar, Nagpur – 440008, Maharashtra, India

Date of Birth/Age :

21.04.1936

Qualification :

Graduate And LLB From Nagpur University

Date of Appointment :

11.11.2005

DIN No.:

00784189

 

 

Name :

Mr. Anil Kumar Purushottam Das Rathi

Designation :

Director

Address :

P/No/33, Central Bazar Road, Ramdaspeth Nagpur – 440010, Maharashtra, India

Date of Birth/Age :

03.06.1954

Date of Appointment :

29.09.2008

DIN No.:

01874539

 

 

Name :

Mr. Purushottam Ramlal Malu

Designation :

Director

Address :

1249 Neelkamal Central Avenue Nagpur-440002, Maharashtra, India

Date of Birth/Age :

14.07.1957

Date of Appointment :

01.11.1994

Date of Cessation :

30.07.2009

DIN No.:

01720007

 

 

Name :

Mr. Ghashiram Jhumarlal Malu

Designation :

Director

Address :

1249 Neelkamal Central Avenue, Nagpur-440002, Maharashtra, India

Date of Birth/Age :

13.02.1950

Date of Appointment :

01.11.1994

Date of Cessation :

30.07.2009

DIN No.:

02009793

 

 

Name :

Mr. Lalitsingh Hullasmal Mehta

Designation :

Director

Address :

Gem House, 4th Floor, Hiranandani Garden, Powai, Mumbai, Maharashtra, India

Date of Birth/Age :

28.03.1933

Date of Appointment :

11.11.2005

Date of Cessation :

30.07.2009

DIN No.:

01984402

 

 

Name :

Mr. Omprakash Banshilal Bhattad

Designation :

Director

Address :

1, Bhurra Sahib Street, Chennai 600 002, Tamilnadu, India

Date of Birth/Age :

05.12.1953

Date of Appointment :

11.11.2005

Date of Cessation :

30.07.2009

DIN No.:

02666309

 

 

KEY EXECUTIVES

 

Name :

Mr. Girish Malpani

Designation :

Chief Financial Officer and Compliance Officer

 

 

Name :

Mr. Gyanesh Verma

Designation :

Company Secretary

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.06.2011

 

Names of Shareholders

No. of Shares

Percentage of Holding

(A) Shareholding of Promoter and Promoter Group

 

 

http://www.bseindia.com/images/clear.gif(1) Indian

 

 

http://www.bseindia.com/images/clear.gifIndividuals / Hindu Undivided Family

8,148,873

47.77

http://www.bseindia.com/images/clear.gifBodies Corporate

3,032,144

17.77

http://www.bseindia.com/images/clear.gifSub Total

11,181,017

65.54

http://www.bseindia.com/images/clear.gif(2) Foreign

 

 

Total shareholding of Promoter and Promoter Group (A)

11,181,017

65.54

(B) Public Shareholding

 

 

http://www.bseindia.com/images/clear.gif(1) Institutions

 

 

http://www.bseindia.com/images/clear.gif(2) Non-Institutions

 

 

http://www.bseindia.com/images/clear.gifBodies Corporate

875,531

5.13

http://www.bseindia.com/images/clear.gifIndividuals

 

 

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital up to Rs. 0.100 million

2,795,795

16.39

http://www.bseindia.com/images/clear.gifIndividual shareholders holding nominal share capital in excess of Rs. 0.100 million

2,131,377

12.49

http://www.bseindia.com/images/clear.gifAny Others (Specify)

75,530

0.44

http://www.bseindia.com/images/clear.gifClearing Members

46,785

0.27

http://www.bseindia.com/images/clear.gifNon Resident Indians

28,745

0.17

http://www.bseindia.com/images/clear.gifSub Total

5,878,233

34.46

Total Public shareholding (B)

5,878,233

34.46

Total (A)+(B)

17,059,250

100.00

© Shares held by Custodians and against which Depository Receipts have been issued

-

-

http://www.bseindia.com/images/clear.gif(1) Promoter and Promoter Group

-

-

http://www.bseindia.com/images/clear.gif(2) Public

-

-

http://www.bseindia.com/images/clear.gifSub Total

-

-

Total (A)+(B)+(C)

17,059,250

-

 

 

“Promoter and Promoter Group”

 

Sl.
No.

Name of the Shareholder

Total Shares held

 

 

Number

As a % of
grand total
(A)+(B)+(C)

1

 Bhanwarlal Malu

125

 0.00 

2

 Punamchand Malu

402,208

 2.36 

3

 Banwarilal Malu

372,912

 2.19 

4

 Damodarlal Malu

345,833

 2.03 

5

 Purushottam Malu

302,083

 1.77 

6

 Vasudeo Malu

726,424

 4.26 

7

 Ghasiram Malu

50,000

 0.29 

8

 Frontline Commercial Private Limited

962,222

 5.64 

9

 Marigold Farms Private Limited

412,500

 2.42 

10

 Wistaria Farms Private Limited

1,033,500

 6.06 

11

 Shrawankumar Malu

283,333

 1.66 

12

 Radheshyama Malu

217,708

 1.28 

13

 Venugopal Malu

217,708

 1.28 

14

 Ganpati Malu

181,250

 1.06 

15

 Damodarlal Malu HUF

158,333

 0.93 

16

 Punamchand Malu HUF

158,333

 0.93 

17

 Purushottam Malu HUF

158,333

 0.93 

18

 Shrawankumar Malu HUF

158,333

 0.93 

19

 Kaveri Malu

1,052,487

 6.17 

20

 Suman Malu

403,750

 2.37 

21

 Kaushalya Malu

170,833

 1.00 

22

 Anita Malu

170,833

 1.00 

23

 Pushpa Malu

170,833

 1.00 

24

 Sushila Malu

170,833

 1.00 

25

 Sunflame Fuels Private Limited

527,255

 3.09 

26

 Omprakash Malu

12,500

 0.07 

27

 Manisha Malu

262,500

 1.54 

28

 Kantadevi Malu

25,000

 0.15 

29

 Brijmohan Malu

50,000

 0.29 

30

 Bharat Malu

189,583

 1.11 

31

 Shashi Malu

667,464

 3.91 

32

 Banwarilal Malu HUF

129,933

 0.76 

33

 Vasudeo Malu HUF

370,117

 2.17 

34

 Gajendra Malu

253,216

 1.48 

35

 Narayan Malu

266,075

 1.56 

36

 Solar Carbon Private Limited

96,667

 0.57 

37

 Shalini V Malu

50,000

 0.29 

 

“Public” and holding more than 1% of the total no. of shares

 

Sl. No.

Name of the Shareholder

No. of Shares

Shares as % of Total No. of Shares

1

 Ashok Kumar Damani

289,312 

1.70 

2

 Bips Tradecom Private Limited

204,817 

1.20 

 

 Total

494,129 

2.90 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Paper

 

 

Products :

Item Code No.

Product Description

48.01

Newsprint

48.02

Kraftpaper

 

 

 

PRODUCTION STATUS (As On 31.03.2009)

 

Unit I (Kraft Paper Division)

 

Licensed Capacity

25 TPD 8250 TPA

Installed Capacity

10800.500 MT

 

Unit II (Newsprint Division)

 

Licensed Capacity

60 TPD 19800 TPA

Installed Capacity

18060.022 MT

 

Unit III (Newsprint Division)

 

Licensed Capacity

150 TPD 49500 TPA

Installed Capacity

28186.733 MT

 

 

GENERAL INFORMATION

 

Customers :

·         Lunes Publishers Private Limited

·         Haldiram’s

·         Marico

·         Indo Rama

·         The Indian Express

·         Nav Bharat

·         Saraswaty Press Limited

 

 

No. of Employees :

Information not divulged by management

 

 

Bankers :

·         Axis Bank Limited – M.G. House, Rabindranath Tagore Road, Besides Board Office, Civil Lines, Nagpur – 440001, Maharashtra, India

·         State Bank of India – Industrial Finance Branch, Bharat Nagar, Nagpur – 440010, Maharashtra, India

·         Bank of Baroda

·         Bank of India

·         Jammu and Kashmir Bank Limited

·         ICICI Bank Limited

 

 

Facilities :

Secured Loans

31.03.2009 (Rs. In Millions)

31.03.2008 (Rs. In Millions)

From State Bank of India, Nagpur

117.500

140.000

From Bank of Baroda, Mumbai

81.000

90.000

From Bank of India, Mumbai

126.000

140.000

From Jammu and Kashmir Bank, Mumbai

117.000

130.000

From Axis Bank, Nagpur

(secured by first paripassu charge on the entire fixed assets of the company with all lenders and by second charge on the current assets)

42.500

50.000

From State Bank of India

106.021

51.543

From Axis Bank

98.911

99.946

From Bank of India (secured by hypothecation of stock in trade and book debts and by second charge on the fixed asset)

59.763

0.000

Others :

 

 

From ICICI Bank Limited, Nagpur

0.394

2.469

From  Sigma Shrachi Finance Limited

0.288

0.000

From Sundaram Finance Limited

0.685

0.000

From Citi Bank NA A/c CFIL, Nagpur

0.000

0.184

From SBI Car Loan, Nagpur (secured against vehicles)

0.134

0.670

Total

750.196

704.812

 

 

Notes:

·         From State Bank of India, Nagpur and Bank of Baroda, Mumbai and Bank of India, Mumbai and Jammu and Kashmir Bank, Mumbai and Axis bank, Nagpur secured by first paripassu charge on the entire fixed assets of the company with all lenders and second charge on the current assets.

·         From State Bank of India, Nagpur, Bank of India, Mumbai and Axis Bank, Nagpur secured by hypothecation of stock-in-trade and books debts and second charge on the fixed assets.

·         From ICICI Bank Limited, Sigma Shrachi Finance Limited, Sundaram Finance Limited and SBI Car Loan, Nagpur (secured against vehicles)

 

Secured Loans

31.03.2009 (Rs. In Millions)

31.03.2008 (Rs. In Millions)

State Loan Account

 

 

Deferred Sales Tax Loan

 

 

E.C. No.I

22.839

18.872

E.C. No.II

64.176

49.072

E.C. No.III

3.885

3.149

Total

90.900

71.093

 

 

 

Banking Relations :

--

 

 

Financial Institute :

·         Sigma Shrachi Finance Limited

·         Sundaram Finance Limited

 

 

Auditors :

 

Name :

Demble Ramani and Company

Chartered Accountant

Address :

201, MG House, R.T. Road, Civil Lines, Nagpur – 440001, Maharashtra, India

Tel. No.:

91-712-3918630/3918631

Fax No.:

91-712-3918654

E-Mail :

dembleramani@yahoo.co.in

Pan No.:

AABFD9880A

 

 

Internal Auditors :

Samria and Company

Chartered Accountant

 

 

CAPITAL STRUCTURE

 

As On 31.03.2009

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs. 10/- each

Rs. 200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

17059250

Equity Shares

Rs. 10/- each

Rs. 170.593 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

170.593

170.593

170.593

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

210.467

263.824

238.495

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

381.060

434.417

409.088

LOAN FUNDS

 

 

 

1] Secured Loans

750.196

704.812

335.282

2] Unsecured Loans

90.900

71.094

52.126

TOTAL BORROWING

841.096

775.906

387.408

DEFERRED TAX LIABILITIES

0.411

21.366

11.330

 

 

 

 

TOTAL

1222.567

1231.689

807.826

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

931.806

987.680

135.574

Capital work-in-progress

0.000

0.000

490.708

 

 

 

 

INVESTMENT

1.100

1.100

1.100

DEFERRED TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

167.929

151.532

76.293

 

Sundry Debtors

224.273

78.034

81.722

 

Cash & Bank Balances

32.918

15.975

17.641

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

83.419

100.351

40.668

Total Current Assets

508.539

345.892

216.324

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

206.761

90.958

26.860

 

Other Current Liabilities

10.702

8.956

7.133

 

Provisions

1.415

3.069

1.887

Total Current Liabilities

218.878

102.983

35.880

Net Current Assets

289.661

242.909

180.444

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1222.567

1231.689

807.826

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

SALES

 

 

 

 

 

Income

1516.384

591.937

573.290

 

 

Other Income

2.901

1.731

4.142

 

 

TOTAL                                     (A)

1519.285

593.668

577.432

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material cost and manufacturing expenses

1304.250

502.775

455.861

 

 

Directors remuneration

3.600

2.700

1.800

 

 

Employees remuneration and benefits 

22.957

8.609

6.513

 

 

Administrative expenses

11.473

6.237

17.281

 

 

Selling, distribution and other expenses

31.128

15.271

16.426

 

 

Increase/Decrease in stock

(17.614)

(21.122)

0.159

 

 

TOTAL                                     (B)

1355.794

514.470

498.040

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

163.491

79.198

79.392

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

106.077

12.320

8.772

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

57.414

66.878

70.620

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

131.608

25.432

16.598

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(74.194)

41.446

54.022

 

 

 

 

 

Less

TAX                                                                  (I)

(20.837)

16.117

18.362

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

(53.357)

25.329

35.660

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

52.057

56.728

51.068

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

General Reserve

0.000

30.000

30.000

 

BALANCE CARRIED TO THE B/S

(1.300)

52.057

56.728

 

 

 

 

 

 

Earnings Per Share (Rs.)

(3.13)

1.48

2.09

 

 

 

 

 

QUARTERLY RESULTS

 

PARTICULARS

 

30.09.2009

1st Quarter

31.12.2009

2nd Quarter

31.03.2010

3rd Quarter

30.06.2010

4th Quarter

Net Sales

312.090

277.480

339.890

441.500

Total Expenditure

315.850

299.730

273.200

402.580

PBIDT (Excl OI)

(3.760)

(22.250)

66.690

38.920

Other Income

0.870

0.980

24.950

1.320

Operating Profit

(2.890)

(21.270)

91.630

40.230

Interest

25.440

26.110

15.690

24.920

PBDT

(28.330)

(47.380)

75.940

15.310

Depreciation

30.640

31.160

(44.770)

14.860

Profit Before Tax

(58.970)

(78.540)

120.710

0.450

Tax

(20.030)

(26.700)

89.230

0.210

Profit After Tax

(38.940)

(51.840)

31.480

0.240

Net Profit

(38.940)

(51.840)

31.480

0.240

 

 

PARTICULARS

 

30.09.2010

5th Quarter

31.12.2010

6th Quarter

31.03.2011

7th Quarter

30.06.2011

8th Quarter

Net Sales

439.190

393.550

414.060

415.370

Total Expenditure

395.910

350.800

428.030

424.870

PBIDT (Excl OI)

43.280

42.750

(13.970

(9.500

Other Income

1.230

1.620

26.850

0.770

Operating Profit

44.510

44.380

12.880

(8.740

Interest

28.030

28.380

44.130

34.730

PBDT

16.480

16.000

(31.250

(43.470

Depreciation

14.880

14.870

15.010

15.260

Profit Before Tax

1.600

1.130

(46.260

(58.740

Tax

0.780

0.530

(14.790

(18.150

Profit After Tax

0.820

0.610

(31.480

(40.590

Net Profit

0.820

0.610

(31.480

(40.590

 

Note: The Quarterly result of 30.06.2009 is not available

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

PAT / Total Income

(%)

(3.51)

4.27

3.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(4.89)

7.00

9.42

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.15)

3.11

15.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.19)

0.10

0.13

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.78

2.02

1.03

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.32

3.36

6.03

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The Details of Sundry Creditors

Rs. In Millions

Particulars

31.03.2009

31.03.2008

31.03.2007

Sundry Creditors

 

 

 

Micro small and medium enterprise (to the extent identified with available information)

5.649

3.023

1.379

Others

201.112

87.935

25.481

Total

206.761

90.958

26.860

 

 

 

FINANCIAL RESULTS:

The Directors are also pleased to inform that this was the first full year of the newly commissioned Unit III of Newsprint writing and printing plant. The quality of the product was well accepted in the market. The company has maintained stability and has shown increase in the total sales.

 

The Newsprint Paper industry is going through tough times as the economic slowdown has drastically affected the newsprint industry. The prices of the newsprint have fallen by about 25 per cent in the last six months of the financial year 2008-09.

 

However the economic slowdown and the sudden fall in the price of Newsprint had created lot of pressure on the margins.

 

MANAGEMENT REVIEW:

 

INDUSTRY STRUCTURE AND DEVELOPMENTS

 

There has been noteworthy slump in the global as recession has covered the entire world. The heat of recession can also be felt on Indian Economy. Despite of economic upheaval, credit crisis - the Indian paper and newsprint industry has a huge potentials and prospects in coming future. In the country, demand for paper and newspaper is rapidly increasing. Indian paper industry is one of the underestimated industries, because India’s per capita consumption of paper is just about 6 kg. whereas it is 337 kg in North America, 110 kg. in Europe  and 30 kg. in China. Compare to this scenario India par capita consumption is one of the lowest in the World.

 

The Indian Government has placed a larger emphasis on education as a part of its reforms agenda vide Sarva Shiksha Abhyan, which should enhance the off take of printing and writing paper, a segment in which the company belongs.

 

PERFORMANCE REVIEW

 

Despite of recession, heavy burden of cost of raw materials due to increase in fuel cost, sudden fall in the price of newsprint in second half and other economic factors the company has achieved turnover of Rs.1516.400 Millions (net of excise duty) as against Rs.591.900 Millions in the previous year thereby an increase of growth of Rs.924.500 Millions and the operating profit of the increased to Rs. 163.500 Millions compared with the previous year of Rs.79.200 Millions thus registered a growth of Rs. 106.200 Millions.

 

However increased cost of borrowing, raw material cost, employee cost as well as manufacturing cost the company has posted Cash profit of Rs.57.400 Millions.

 

The operation of the Company has been progressing satisfactorily. The Company is showing high level of operating performance during the past couple of years in the unit I and II and about 58% capacity utilization in newly commissioned thirdunit.

 

The Companys 6MW Co- generation Power plant also helped the Company in becoming self-sustainable in its power needs and considerably reducing its energy cost.

 

FUTURE OUTLOOK

 

The Indian paper industry is growing at 8 per cent per annum. It is also, expected to grow by 10 per cent by the year 2010 Going forward, the Company continues its drive for sustainable growth.  They are focused on the long term and expect that the current downturn will result in consolidation opportunities. They are adopting to successfully compete in difficult market conditions.

 

With the rapid rise in demand for newsprint from the print media and for packing containers from the FMCG industry, the company is anticipating strong revenue growth in the future. The increased focus on education by the government, an increase in the general level of literacy and continued demand from user industries will further add to the growth prospects of the Company.

 

However in the immediate short term the industry is likely to be impacted by the worldwide recession in paper industry. The medium to long term prospectus of Indian paper industry are positive.

 

The future is unpredictable. Market sentiments are unpleasant. Inspite of unforeseen circumstances the company will endeavour to revitalize in the near future and are preparing the company for growth.

 

However, the first quarter of the current financial year has been a sobering experience for the company as they saw a build-up in stocks, slow demand and fall in prices across segments.

 

 

Rs. In Millions

Contingent Liabilities:

2008-09

Bank Guarantee Outstanding

29.722

Letters of credit

34.745

Bonds executed in favour of Government authorities in respect of EPCG Licence towards duty saved agasint which export obligation has to be made

61.401

 

AUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 31.03.2011

Rs. In Millions

Sr. No.

Particulars

For the year ended 31.03.2011 (Audited)

For the Year

ended 31.03.2010 (Audited)

1

Net Sales/Income from Operations

1688.303

1221.675

2

Other Income

31.017

27.536

3

Total Expenditure

1577.319

1156.078

a)

Increase/Decrease in stock in trade.

41.499

(13.265)

b)

Consumption of raw materials.

1499.801

1101.164

c)

Staff Cost

32.085

23.112

d)

Other Expenditure

53.934

45.067

4

Interest

125.459

90.943

5

Depreciation

59.618

47.754

6

Profit (+)/ Loss(-) before tax (1+2-3-4-5)

(43.076)

(45.564)

7

Provision for taxation - Current

0.000

0.000

 

Provision for taxation - Deffered

(13.267)

31.730

8

Net Profit (+) / Loss (-) (6-7)

(29.809)

(77.294)

9

Paid-up equity share capial(face value per share Rs.10)

170.593

170.593

10

Reserves excluding revaluation reserves

251.430

281.239

11

Diluted Earnings per shares

(1.75)

(4.53)

12

Aggregate of Non-Promoters Shareholding

 

 

*

No. of Shares

5,878,233

5,936,720

*

Percentage of Shareholding. (%)

34.46

34.80

13**

Promoters and promoters group Shareholding

 

 

a)

Pledge / Encumbered

 

 

*

No. of Shares

Nil

Nil

*

Percentage of Shareholding. (%)

Nil

Nil

b)

Non-encumbered

 

 

 

No. of Shares

11,181,017

11,122,530

 

Percentage of shareholding (%)

65.54

65.20

 

 

STATEMENTS OF ASSETS AND LIABILITIES AS ON 31.03.2011

Rs. In Millions

Sr.

Particulars

Year Ended

No.

 

31.03.2011

31.03.2010

 

 

Audited

Audited

1

SHAREHOLDERS FUNDS :

 

 

 

(a) Capital

170.593

170.593

 

(b) Reserves and Surplus

251.430

281.239

2

LOAN FUNDS

996.994

910.562

3

Deffered Tax Liability

18.781

32.048

1

 

 

 

TOTAL

1437.798

1394.442

FIXED ASSETS

1075.109

1112.081

2

INVESTMENTS

1.100

1.100

3

DEFERRED TAX ASSETS

--

-

4

CURRENT ASSETS

 

 

 

a) Inventories

162.249

192.013

 

b) Sundry Debtors

202.844

181.872

 

c) Cash and bank balances

41.896

39.164

 

d) Other Current Assets

--

--

 

e) Loan and Advances

94.916

85.150

 

Less : Current Liabilities and Provisions

 

 

 

a) Liabilities

123.989

207.285

5

b) Provisions

16.327

9.653

 

MISCELLANEOUS EXPENDITURE (NOT WRITTEN OFFOR ADJUSTED PROFIT AND LOSS ACCOUNT

--

--

 

 

 

 

TOTAL

1437.798

1394.442

 

 

Notes:

1.       The Above results have been taken on record by the Board of Directors at their meeting held on 30.05.2011.

2.       The Company operates in only one segment.

3.       There were no investor complaints pending at the beginning of the quarter. The number of investor complaints received during the quarter were Nil. All the complaints have been redressed as on 31.03.2011.

4.       Previous period's figures have been regrouped whereever necessary to confirm current period's classification.

 

 

UNAUDITED FINANCIAL RESULTS FOR THE YEAR ENDED 30.06.2011

Rs. In Millions

Sr. No.

Particulars

Quarter ended 30.06.2011 (Unaudited)

Quarter ended 30.06.2010 (Unaudited)

1

Net Sales/Income from Operations

415.369

441.495

2

Other Income

0.765

1.315

3

Total Expenditure

424.873

402.584

a)

Increase/Decrease in stock in trade.

0.655

6.383

b)

Consumption of raw materials.

393.960

376.821

c)

Staff Cost

7.963

7.468

d)

Other Expenditure

22.295

11.912

4

Interest

34.732

24.921

5

Depreciation

15.264

14.856

6

Profit (+)/ Loss(-) before tax (1+2-3-4-5)

(58.735)

0.449

7

Provision for taxation - Current

0.000

0.069

 

Provision for taxation - Deffered

(18.149)

0.138

8

Net Profit (+) / Loss (-) (6-7)

(40.586)

0.242

9

Paid-up equity share capial(face value per share Rs.10)

170.593

170.593

10

Reserves excluding revaluation reserves

 

 

11

Diluted Earnings per shares

(2.38)

0.01

12

Aggregate of Non-Promoters Shareholding

 

 

*

No. of Shares

5,876,233

5,936,720

*

Percentage of Shareholding. (%)

34.46

34.80

13**

Promoters and promoters group Shareholding

 

 

a)

Pledge / Encumbered

 

 

*

No. of Shares

Nil

Nil

*

Percentage of Shareholding. (%)

Nil

Nil

b)

Non-encumbered

 

 

 

No. of Shares

11,181,017

11,122,530

 

Percentage of shareholding (%)

65.54

65.20

 

Notes:

1.       The above results have been taken on record by the board of directors at their meeting held on 13.08.2011.

2.       The statutory auditors of the company have carried out a limited review of the above results.

3.       The company operates in only one segment

4.       There were no investor complaints pending at the beginning of the quarter. The number of investor complaints received during the quarter were nil, all the complaints have been redressed as on 30.06.2011.

5.       Previous period’s figures have been regrouped wherever necessary to confirm current period’s classification.

 

Form 8:

 

This form is for

Creation of charge

Corporate identity number of the company

L15142MH1994PLC076009

Name of the company

MALU PAPER MILLS LIMITED

Address of the registered office or of the principal place of  business in India of the company

Heera Plaza, 4th Floor, Near Telephone Exchange, Nagpur - 440008, Maharashtra, India

 

Type of charge

Immovable Property

Movable Property

Floating Charge

Particular of charge holder

Name :

Axis Bank Limited

Address :

M.G. House, Rabindranath Tagore Road, Besides Board Office, Civil Lines, Nagpur – 440001, Maharashtra, India

Email :

parag.gaikwade@axisbank.com

Nature of description of the instrument creating or modifying the charge

1. Indenture of Mortgage

2. Security Sharing Agreement.

3. Security Trustee Agreement.

( All the above documents include single charge)

Date of instrument Creating the charge

24.04.2008

Amount secured by the charge

Rs. 100.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Bank Of India : -0.5% below BPLR

Axis Bank : 2.25% below BPLR.

 

Terms of Repayment - The term loan is repayable for

Bank of India: 20 quarterly installments of Rs.2.500 millions each commencing from December 2008 and

Axis bank: 20 quarterly installments of Rs. 2.500 millions each commencing from 30.09.2008.

 

Margin – As per agreement

 

Extent and Operation of the charge - The Term loan is secured by way of First parri passu charge on Fixed Assets, both present and future, and the floating charge on the movable properties of the Company (more specifically mentioned in Schedule I of the Indenture of mortgage) along with the other consortium members.

Short particulars of the property charged

The Term loan is secured by way of First parri passu charge on Fixed Assets, both present and future, and the floating charge on the movable properties of the Company (more specifically mentioned in Schedule I of the Indenture of mortgage) along with the other consortium members.

 

 

Fixed Assets:

·         Freehold land

·         Leasehold land

·         Factory building

·         Office building

·         Staff quarters

·         Plant and machinery

·         Furniture and fixture

·         Office equipment

·         Computers and software

·         Boiler

·         Captive power plant

·         Water supply equipments

·         Fire fighting equipments

·         Effluent treatment

·         Electrical installation

·         Misc. fixed assets

·         Vehicle

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.13

UK Pound

1

Rs.74.18

Euro

1

Rs.64.88

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

YES

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

31

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.