1. Summary Information

 

 

Country

India

Company Name

AQUATIC REMEDIES PRIVATE LIMITED

Principal Name 1

Mr. Bharat Nyalchand Mehta

Status

Moderate

Principal Name 2

Mr. Hitendra Nyalchand Mehta

 

 

Registration #

11-097828

Street Address

218/219, Kailash Plaza, Vallabh Baug Lane, Ghatkopar (East), Mumbai – 400 075, Maharashtra, India

Established Date

04.03.1996

SIC Code

--

Telephone#

91-22-67255555

Business Style 1

Importer

Fax #

91-22-67991766

Business Style 2

Exporter

Homepage

www.aquaticremedies.net

Product Name 1

Macrolides

# of employees

--

Product Name 2

Ethambutol

Paid up capital

Rs. 96,700,000/-

Product Name 3

Pyrazinamide

Shareholders

Directors or relatives of Directors -53.77

Bodies corporate -28.85

Others -17.38

Banking

Bank of Maharashtra

Public Limited Corp.

NO

Business Period

15 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (34)

Related Company

Relation

Country

Company Name

CEO

--

--

--

--

Note

-

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

674,134,000

Current Liabilities

444,497,000

Inventories

110,901,000

Long-term Liabilities

220,806,000

Fixed Assets

4,374,000

Other Liabilities

0

Deferred Assets

0

Total Liabilities

665,303,000

Invest& other Assets

21,518,000

Retained Earnings

48,924,000

 

 

Net Worth

145,624,000

Total Assets

810,927,000

Total Liab. & Equity

810,927,000

 Total Assets

(Previous Year)

542,285,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales/ Total Income

1,789,181,000

Net Profit

12,704,000

Sales/ Total Income (Previous yr)

1,496,074,000

Net Profit(Prev.yr)

13,334,000


MIRA INFORM REPORT

 

 

Report Date :

08.09.2011

 

IDENTIFICATION DETAILS

 

Name :

AQUATIC REMEDIES PRIVATE LIMITED

 

 

Registered Office :

218/219, Kailash Plaza, Vallabh Baug Lane, Ghatkopar (East), Mumbai – 400075, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

04.03.1996

 

 

Com. Reg. No.:

11-097828

 

 

Capital Investment / Paid-up Capital :

Rs. 96.700 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1996PTC097828

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA11886A

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Importers, Exporter and Trader of Pharmaceutical Raw Materials and Bulk Active Ingredients.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 580000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be low. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

218/219, Kailash Plaza, Vallabh Baug Lane, Ghatkopar (East), Mumbai – 400 075, Maharashtra, India

Tel. No.:

91-22-67255555 (5 Lines) / 55958111

Mobile No.:

91-9821262142 (Mr. Bharat N Mehta)

Fax No.:

91-22-67991766

E-Mail :

forum_1979@rediffmail.com

afil@vsnl.net

forum.fga@gmail.com

kirti@aquaticremedies.net

bharat@aquaticremedies.net

aquaticremedies@msn.com

Website :

http://www.aquaticremedies.net

Area :

1000 Sq. Ft. Super build up 

Location :

Owned

 

 

Corporate Office :

36, Amul Estate, Near Railway Crossing, Sarkhej, Ahmedabad – 382 210, Gujarat, India

Location :

Owned

 

 

Warehouse :

Bhiwandi Sobhagya Ware Housing Complex, Rahanal Village, Bhiwandi, Thane – 421302, Maharashta India

Location :

Owned

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Bharat Nyalchand Mehta

Designation :

Chairman cum Managing Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India

Date of Birth/Age :

24.10.1960

Qualification :

B Pharm

Date of Appointment :

04.03.1996

DIN No :

00580554

 

 

Name :

Mr. Hitendra Nyalchand Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India

Date of Birth/Age :

09.09.1969

Qualification :

BE

Date of Appointment :

04.03.1996

DIN No :

00580562

 

 

Name :

Mr. Kirti Bhogilal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India

Date of Birth/Age :

31.12.1970

Qualification :

B.Com

Date of Appointment :

04.03.1996

DIN No :

00580572

 

 

Name :

Mr. Darshan Bhogilal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India

Date of Birth/Age :

07.07.1977

Qualification :

B.Com

Date of Appointment :

04.03.1996

DIN No :

00580585

 

 

Name :

Mr. Hemant Bhogilal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India

Date of Birth/Age :

31.05.1979

Date of Appointment :

01.01.2010

DIN No :

00580653

 

 

Name :

Mr. Bhogilal Maneklal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India

Date of Birth/Age :

27.06.1945

Date of Appointment :

01.01.2010

DIN No :

00580668

 

 

Name :

Mr. Nyalchand Maneklal Mehta

Designation :

Director

Address :

255/11, Prity, R.N.N, Road, Gathkopar (East), Mumbai 400077, Maharashtra, India

Date of Birth/Age :

23.03.1936

Date of Appointment :

01.01.2010

DIN No :

02728277

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

Bharat Mehta

278735

Hitendra Nyalchand Mehta

226370

Kirti Bhogilal Mehta

371870

Darshan Bhogilal Mehta

429870

Daksha B. Mehta

145500

Priti H Mehta

128000

Bijal K Mehta

146460

Nyalchand M Mehta

379870

Bhogilal M Mehta

359825

Jayshree Mehta

132500

Chandrika B Mehta

143000

Purvi Mehta

115000

Aquatic Formulations Private Limited, India

2790000

Hemant Mehta

472500

Bharat Mehta (HUF)

299500

Kirti Mehta  (HUF)

351500

Nyalchand M Mehta (HUF)

349500

Bhogilal M Mehta (HUF)

350000

 

AS ON 30.09.2010

 

Category

Percentage

Bodies corporate

28.85

Directors or relatives of Directors

53.77

Others

17.38

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Importers, Exporter and Trader of Pharmaceutical Raw Materials and Bulk Active Ingredients.

 

 

Products :

Item Code No.(ITC Code)

Products Description

2900

Pharmaceutical Drugs

 

 

GENERAL INFORMATION

 

Bankers :

·         ING Vysya Bank Limited, Unit No.2/3/4, Marathon Max Building, Opposite Nirmal Lifestyle, Mulund Goregaon Link Road (West), Mumbai-400080, Maharashtra, India

·         Bank of Maharashtra, Lokmangal 1501, Shivajinagar, Pune – 411 005, Maharashtra, India

·         HDFC Bank

·         Bank of Maharashtra

·         ING Vysya Bank

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Working Capital Loans

 

 

HDFC Bank

0.466

0.931

Bank of Maharashtra

0.000

90.000

Bank of Maharashtra(LC)

61.519

8.029

ING VYSYA Bank a/c 622042000078

0.483

0.000

ING VYSYA Bank a/c 622043000055

40.164

0.000

ING VYSYA Bank (LC)

108.639

0.000

Total

211.271

98.960

 

Notes:

The above loans are secured against Hypothecation of Stocks and Book debts, Equitable Mortgage of two office Premises and Equitable Mortgage of six Residential Flats located in Mumbai

 

The above facilities are further guaranteed by the Personal Guarantees of Directors and Shareholders of the Company and Corporate guarantee given by Aquatic Formulations ( India ) Limited.

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Directors and their relatives

9.135

6.012

From others

0.400

0.150

 

 

 

Total

9.535

6.162

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

C. B. Chhajed and Company

Chartered Accountant

Address :

DGP House, Ground Floor, 88-C, Old Prabhadevi Road, Mumbai-400025, Maharashtra, India

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

11000000

Equity Shares

Rs.10/- each

Rs. 110.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

9670000

Equity Shares

Rs.10/- each

Rs. 96.700 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

96.700

79.900

 59.900

2] Share Application Money

0.000

0.000

 0.000

3] Reserves & Surplus

48.924

36.220

 22.886

4] (Accumulated Losses)

0.000

0.000

 0.000

NETWORTH

145.624

116.120

82.786

LOAN FUNDS

 

 

 

1] Secured Loans

211.271

98.960

 92.162

2] Unsecured Loans

9.535

6.162

 2.994

TOTAL BORROWING

220.806

105.122

95.156

DEFERRED TAX LIABILITIES

0.000

0.000

 0.032

 

 

 

 

TOTAL

366.430

221.242

 177.974

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

4.374

4.032

 4.539

Capital work-in-progress

0.000

0.000

 0.000

 

 

 

 

INVESTMENT

21.518

36.717

 25.235

DEFERREX TAX ASSETS

0.000

0.000

 0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

110.901
52.431
 67.182

 

Sundry Debtors

600.290
422.942
 290.485

 

Cash & Bank Balances

34.235
3.727
 3.330

 

Other Current Assets

0.000
0.000
 0.000

 

Loans & Advances

39.609
22.436
 18.476

Total Current Assets

785.035

501.536

379.473

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

418.916

269.537

219.601

 

Other Current Liabilities

6.101
39.526
0.000 

 

Provisions

19.480
11.980
 11.672

Total Current Liabilities

444.497

321.043

231.273

Net Current Assets

340.538
180.493
148.200

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

 0.000

 

 

 

 

TOTAL

366.430

221.242

 177.974

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1789.181

1496.074

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1789.181

1496.074

 NA

 

 

 

 

 

 

EXPENSES

 

 

 

Office Expenses

 

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

1782.486

1475.635

NA

 

 

Financial Expenses

 

 

 

 

 

Depreciation

 

 

 

 

 

TOTAL                                    

1782.486

1475.635

 NA

 

 

 

 

 

 

PROFIT BEFORE TAX

20.204

20.439

NA

 

 

 

 

 

Less

TAX                                                                 

7.500

7.105

NA

 

 

 

 

 

 

PROFIT AFTER TAX

12.704

13.334

NA

 

 

 

 

 

 

IMPORTS VALUE

380.963

47.714

33.370

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.31

1.67

1.50

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.71
0.89
 NA

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.13

1.37

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.56
4.04
 NA

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.14
0.18
 NA

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

4.57
3.67
 3.94

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

1.77
1.56
 1.64

 


 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATING AND FINANCIAL RESULTS: -

 

The Financial result of the company shows a net profit before tax of sum of Rs.20.204 Millions which the directors propose to retain for business purposes.

 

FORM 8

 

Corporate identity number of the company

U24230MH1996PTC097828

Name of the company

AQUATIC REMEDIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

218/219, Kailash Plaza, Vallabh Baug Lane, Ghatkopar (East), Mumbai – 400 075, Maharashtra, India

This form is for

Modification of charge

Creation of charge

Type of charge

Immovable property

Particular of charge holder

ING Vysya Bank Limited, Unit No.2/3/4, Marathon Max Building, Opposite Nirmal Lifestyle, Mulund Goregaon Link Road (West), Mumbai-400080, Maharashtra, India

Nature of instrument creating charge

Mortgage by deposit of title deeds.

Date of instrument Creating the charge

11.04.2011

Amount secured by the charge

Rs. 290.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

No Change

Terms of repayment

No Change

 

Margin

No Change

 

Extent and operation of the charge

First charge on the immovable property of the company

Short particulars of the property charged (Including location of the property)

Office No.18 and 19 in the building called Kailash Plaza, situate at the land bearing final Plot No.355 situated at Village Vallabh Lane, Ghatkopar(E),Mumbai-400077.

Charge identification number of the charge to be modified

10194635

Particulars of the present modification

There is no change in the total limit of Rs.290.000 Millions. The limit has been additionally secured by the immovable property of the company.

 

All other terms and conditions are remain same.

 

FIXED ASSETS

 

·         Air conditioner

·         Cellular Phone

·         Cine System

·         Computer

·         Coffee Machine

·         Cycle

·         EPABX System

·         Fan

·         Fridge

·         Motor Car

·         Office Equipment

·         Printer / Fax

·         Scooter

·         Television

·         Washing Machine

·         Xerox Machine

 

WEB DETAILS:

 

PROFILE:

 

Subject story dates 2 decades back, as a small Pharmaceutical Formulations company started by Mr. Bharat Mehta that is now grown into a large and dynamic business house, which currently occupies a leading position in the fields of Bulk Drugs Pharmaceutical Formulations in the Domestic as well as Export Market. These 2 decades of experience since 1985, have taken Subject from strength to strength in the health care business to a next level.

 

They started their venture initially with domestic trading in bulk drugs and gradually ventured into the areas of export, imports, and indenting. Their innovation about Constant diversification and expansion has resulted in creation of large clientele in domestic and international markets. Furthermore, it is a contributing factor for the high turnover rate, which increased by 400% in the last decade. Thus, The Company strides to achieve global standards in the field of Pharmaceuticals and bulk drugs.


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 46.02

UK Pound

1

Rs. 73.60

Euro

1

Rs. 64.77

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

4

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.