MIRA INFORM REPORT

 

 

Report Date :

08.09.2011

 

IDENTIFICATION DETAILS

 

Name :

INFOSOLS ECONSULTANTS INDIA PRIVATE LIMITED

 

 

Registered Office :

C/206, Prakash Nagar, Moguallane, Mahim, Mumbai – 400016, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.01.2006

 

 

Com. Reg. No.:

11-159183

 

 

Capital Investment / Paid-up Capital :

Rs.0.100 Millions

 

 

CIN No.:

[Company Identification No.]

U72900MH2006PTC159183

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI07736B

 

 

PAN No.:

[Permanent Account No.]

AABCI5096E

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

IT and Telecom Service Provider

 

 

No. of Employees :

Not Divulged by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba [45]

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

 

Maximum Credit Limit :

USD 10000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY [Partial Details]

 

Name :

Ms. Pratibha

Designation :

Account Department

Contact No.:

91-22-24446868

Date :

07.09.2011

 

 

Name :

Mr. Ravinder Pal Singh

Designation :

Director

Contact No.:

91-9867044660

Date :

07.09.2011

 

 

LOCATIONS

 

Registered Office :

C/206, Prakash Nagar, Moguallane, Mahim, Mumbai – 400016, Maharashtra, India

Tel. No.:

Not Available

Mobile No.:

91-9867044660 [Mr. Ravinder Pal Singh ]

Fax No.:

Not Available

E-Mail :

Sashismit1966@gmail.com

info@infosols.co.in

Website :

http://www.infosols.co.in

 

 

Mumbai Office :

11-13a, Nanabhai Manzil, Behind Sitldevi Temple, L. J Road, Mahim, Mumbai – 40016, India

Tel. No.:

91-22-24446868

Fax No.:

91-22-24449292

 

 

Delhi Branch Office :

702, Kirti Shikar Building, 11 District Centre, Janakpuri, New Delhi – 110058, India

Tel. No.:

91-11-25507194

Fax No.:

91-11-28855227

 

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Mr. Ravinder Pal Singh Khalsa

Designation :

Director

Address :

C/206, Prakash Nagar, Moguallane, Mahim, Mumbai – 400016, Maharashtra, India

Date of Birth/Age :

14.09.1971

Qualification :

Telecom Engineering

Din :

01576835

Date of Appointment :

23.01.2006

 

 

Name :

Mr. Narinder Singh

Designation :

Director

Address :

10- Cpocket A Vikaspuri Extention, New Delhi – 110018, Delhi, India

Date of Birth/Age :

21.05.1968

Qualification :

Computer Engineering

Din :

01053835

Date of Appointment :

23.01.2006

 

 

KEY EXECUTIVES

 

Name :

Ms. Pratibha

Designation :

Account Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2010

 

Names of Shareholders

 

No. of Shares

Ravinder Pal Singh Khalsa

 

500

Narinder Singh

 

500

Total

 

1000

 

As on 29.09.2010

 

Category

Percentage

 

 

Directors or relatives of Directors

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

IT and Telecom Service Provider

 

 

Products :

  • Servers                                      
  • EPABX/KTS systems
  • Laptops                                     
  • Voicemail systems
  • Desktops                                   
  • Video conferencing systems
  • Routers                                     
  • Audio conferencing systems
  • LAN Switches
  • Telephone Voice Recorders
  • Multi-Function Devices                
  • Telephone Instruments
  • Printers and Peripherals                                                       
  • Telecom Headsets
  • Wireless Devices                                                                 
  • Fax Machines
  • Call Billing Solutions

Services :

  • IT and Telecomm Consultancy Services
  • Facility Management services
  • Structured Cabling
  • IT Infrastructure Management Services.
  • Project Management
  • Annual Maintenance Contracts

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Divulged by Management

 

 

Bankers :

Not Available

 

 

Facilities :

--

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Uday Aval

Chartered Accountant    

Address :

53/3, Shakti Bhavan, Sion West, Mumbai – 400022, Maharahstra, India

PAN :

AAAPA8408Q

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,000

Equity Shares

Rs.100/-each

Rs.0.500 million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1,000

Equity Shares

Rs.10/-each

Rs.0.100 million

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

0.100

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2.463

1.357

0.737

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2.563

1.457

0.837

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2.563

1.457

0.837

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1.060

0.431

0.113

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.612

1.046

0.303

 

Sundry Debtors

6.105

4.325

3.878

 

Cash & Bank Balances

2.197

3.458

1.455

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

0.141

0.000

0.000

Total Current Assets

9.055

8.829

5.636

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

7.174

5.574

-

 

Other Current Liabilities

0.395

2.248

4.933

 

Provisions

0.000

0.000

0.000

Total Current Liabilities

7.569

7.822

4.933

Net Current Assets

1.486

1.007

0.703

 

 

 

 

MISCELLANEOUS EXPENSES

0.017

0.019

0.021

 

 

 

 

TOTAL

2.563

1.457

0.837

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

48.515

33.212

26.868

 

 

Other Income

0.014

0.003

NA

 

 

TOTAL                                     (A)

48.529

33.215

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost Of Materials

40.146

26.406

 

 

Advertisement And Subscription

0.074

0.340

 

 

 

Auditors Fees

0.012

0.012

 

 

 

Bank Charges

0.026

0.012

 

 

 

Electricity Charges

0.029

0.022

 

 

 

Insurance Charges

0.004

0.005

 

 

 

Misc. Office Expenses

0.234

0.163

 

 

 

Postage And Tele / Courier Charges

0.038

0.007

 

 

 

Printing And Stationery / Xerox  And Stat.

0.529

0.108

 

 

 

Professional Tax Company

0.002

0.003

 

 

 

Professional Tax Interest

0.002

0.002

 

 

 

Professional Charges

0.036

0.144

 

 

 

ROC Filing Charges

0.001

0.001

 

 

 

Telephone Charges

0.201

0.169

 

 

 

Salaries

3.274

3.009

 

 

 

Directors Remuneration

0.790

0.600

 

 

 

Rent

0.120

0.120

 

 

 

Vat And CST Paid

0.272

0.109

 

 

 

Service Tax Paid

0.360

0.305

 

 

 

Repairs And Maintenance Charges

0.240

0.289

 

 

 

Commission Bad Debts

0.038

0.001

 

 

 

Staff Welfare

0.245

0.089

 

 

 

Conveyance And Traveling Charges

0.344

0.251

 

 

 

Preliminary Expenses Written Off

0.002

0.002

 

 

 

TOTAL                                     (B)

47.019

32.169

NA

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

1.510

1.046

0.868

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.248

0.179

0.044

 

 

 

 

 

 

Net Profit

1.262

0.867

0.824

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

2.60

2.61

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.60

2.61

3.07

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

12.48

9.36

14.33

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.49

0.59

0.98

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.95

5.37

5.89

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.20

1.13

1.14

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors:

7.174

5.574

NA

 

Overall Performance and Future Objectives :

 

The year 2009-10, the company has recorded the sales of Rs.48.515 millions. The company has targeted the sales of Rs.55.000 millions for the financial year ended 31.03.2011.

 

FIXED ASSETS :

·         Computer

·         Car

·         Air Conditioner

·         Inverter

·         EPABX Systems

·         Telephones

·         Inverter

·         Mobile Phones

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.02

UK Pound

1

Rs.73.60

Euro

1

Rs.64.77

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.