![]()
|
Report Date : |
08.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
INFOSOLS ECONSULTANTS INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
C/206, Prakash Nagar, Moguallane, Mahim, Mumbai – 400016, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
16.01.2006 |
|
|
|
|
Com. Reg. No.: |
11-159183 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.0.100 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72900MH2006PTC159183 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMI07736B |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCI5096E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
IT and Telecom Service Provider |
|
|
|
|
No. of Employees
: |
Not Divulged by Management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba [45] |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 10000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY [Partial Details]
|
Name : |
Ms. Pratibha |
|
Designation : |
Account Department |
|
Contact No.: |
91-22-24446868 |
|
Date : |
07.09.2011 |
|
|
|
|
Name : |
Mr. Ravinder Pal Singh |
|
Designation : |
Director |
|
Contact No.: |
91-9867044660 |
|
Date : |
07.09.2011 |
LOCATIONS
|
Registered Office : |
C/206, Prakash Nagar, Moguallane, Mahim, Mumbai – 400016, |
|
Tel. No.: |
Not Available |
|
Mobile No.: |
91-9867044660 [Mr. Ravinder Pal Singh ] |
|
Fax No.: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Mumbai Office : |
11-13a, Nanabhai Manzil, |
|
Tel. No.: |
91-22-24446868 |
|
Fax No.: |
91-22-24449292 |
|
|
|
|
|
702, Kirti Shikar Building, 11 District Centre, Janakpuri, |
|
Tel. No.: |
91-11-25507194 |
|
Fax No.: |
91-11-28855227 |
DIRECTORS
As on 29.09.2010
|
Name : |
Mr. Ravinder Pal Singh Khalsa |
|
Designation : |
Director |
|
Address : |
C/206, Prakash Nagar, Moguallane, Mahim, Mumbai – 400016, |
|
Date of Birth/Age : |
14.09.1971 |
|
Qualification : |
Telecom Engineering |
|
Din : |
01576835 |
|
Date of Appointment : |
23.01.2006 |
|
|
|
|
Name : |
Mr. Narinder Singh |
|
Designation : |
Director |
|
Address : |
10- Cpocket A Vikaspuri Extention, |
|
Date of Birth/Age : |
21.05.1968 |
|
Qualification : |
Computer Engineering |
|
Din : |
01053835 |
|
Date of Appointment : |
23.01.2006 |
KEY EXECUTIVES
|
Name : |
Ms. Pratibha |
|
Designation : |
Account Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Ravinder Pal Singh Khalsa |
|
500 |
|
Narinder Singh |
|
500 |
|
Total |
|
1000 |
As on 29.09.2010
|
Category |
Percentage |
|
|
|
|
Directors or relatives of Directors |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
IT and Telecom Service Provider |
|
|
|
|
Products : |
Services :
|
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged by Management |
|
|
|
|
Bankers : |
Not Available |
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Mr. Uday Aval Chartered Accountant |
|
Address : |
53/3, Shakti Bhavan, Sion West, Mumbai – 400022, |
|
PAN : |
AAAPA8408Q |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5,000 |
Equity Shares |
Rs.100/-each |
Rs.0.500 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1,000 |
Equity Shares |
Rs.10/-each |
Rs.0.100 million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
Particulars |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
2.463 |
1.357 |
0.737 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2.563 |
1.457 |
0.837 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2.563 |
1.457 |
0.837 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.060 |
0.431 |
0.113 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.612
|
1.046 |
0.303 |
|
|
Sundry Debtors |
6.105
|
4.325 |
3.878 |
|
|
Cash & Bank Balances |
2.197
|
3.458 |
1.455 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
0.141
|
0.000 |
0.000 |
|
Total
Current Assets |
9.055
|
8.829 |
5.636 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
7.174
|
5.574 |
|
|
|
Other Current Liabilities |
0.395
|
2.248 |
4.933 |
|
|
Provisions |
0.000 |
0.000 |
0.000 |
|
Total
Current Liabilities |
7.569
|
7.822 |
4.933 |
|
|
Net Current Assets |
1.486
|
1.007 |
0.703 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.017 |
0.019 |
0.021 |
|
|
|
|
|
|
|
|
TOTAL |
2.563 |
1.457 |
0.837 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
48.515 |
33.212 |
26.868 |
|
|
|
Other Income |
0.014 |
0.003 |
NA |
|
|
|
TOTAL (A) |
48.529 |
33.215 |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost Of Materials |
40.146 |
26.406 |
|
|
|
|
Advertisement And Subscription |
0.074 |
0.340 |
|
|
|
|
Auditors Fees |
0.012 |
0.012 |
|
|
|
|
Bank Charges |
0.026 |
0.012 |
|
|
|
|
Electricity Charges |
0.029 |
0.022 |
|
|
|
|
Insurance Charges |
0.004 |
0.005 |
|
|
|
|
Misc. Office Expenses |
0.234 |
0.163 |
|
|
|
|
Postage And Tele / Courier Charges |
0.038 |
0.007 |
|
|
|
|
Printing And Stationery / Xerox
And Stat. |
0.529 |
0.108 |
|
|
|
|
Professional Tax Company |
0.002 |
0.003 |
|
|
|
|
Professional Tax Interest |
0.002 |
0.002 |
|
|
|
|
Professional Charges |
0.036 |
0.144 |
|
|
|
|
ROC Filing Charges |
0.001 |
0.001 |
|
|
|
|
Telephone Charges |
0.201 |
0.169 |
|
|
|
|
Salaries |
3.274 |
3.009 |
|
|
|
|
Directors Remuneration |
0.790 |
0.600 |
|
|
|
|
Rent |
0.120 |
0.120 |
|
|
|
|
Vat And CST Paid |
0.272 |
0.109 |
|
|
|
|
Service Tax Paid |
0.360 |
0.305 |
|
|
|
|
Repairs And Maintenance Charges |
0.240 |
0.289 |
|
|
|
|
Commission Bad Debts |
0.038 |
0.001 |
|
|
|
|
Staff Welfare |
0.245 |
0.089 |
|
|
|
|
Conveyance And Traveling Charges |
0.344 |
0.251 |
|
|
|
|
Preliminary Expenses Written Off |
0.002 |
0.002 |
|
|
|
|
TOTAL (B) |
47.019 |
32.169 |
NA |
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
1.510 |
1.046 |
0.868 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.248 |
0.179 |
0.044 |
|
|
|
|
|
|
|
|
|
|
Net Profit |
1.262 |
0.867 |
0.824 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
2.60
|
2.61 |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.60
|
2.61 |
3.07 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
12.48
|
9.36 |
14.33 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.49
|
0.59 |
0.98 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.95
|
5.37 |
5.89 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.20
|
1.13 |
1.14 |
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry Creditors:
|
Particulars |
31.03.2010 (Rs. in millions) |
31.03.2009 (Rs. in millions) |
31.03.2008 (Rs. in millions) |
|
Sundry Creditors: |
7.174
|
5.574 |
NA |
Overall Performance
and Future Objectives :
The year 2009-10, the company has recorded the sales of Rs.48.515
millions. The company has targeted the sales of Rs.55.000 millions for the
financial year ended 31.03.2011.
FIXED ASSETS :
·
Computer
·
Car
·
Air Conditioner
·
Inverter
·
EPABX Systems
·
Telephones
·
Inverter
·
Mobile Phones
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.46.02 |
|
|
1 |
Rs.73.60 |
|
Euro |
1 |
Rs.64.77 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.