MIRA INFORM REPORT

 

 

Report Date :

08.09.2011

 

IDENTIFICATION DETAILS

 

Name :

SANMAR FOUNDRIES LIMITED (w.e.f 04.04.2003)

 

 

Formerly Known As:

GEOSOURCE (INDIA) PRIVATE LIMITED

 

 

Registered Office :

9, Cathedral Road, Chennai-600086, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

28.03.1983

 

 

Com. Reg. No.:

18-009911

 

 

Paid-Up Capital :

Rs. 500.000 Millions

 

 

CIN No.:

[Company Identification No.]

U33112TN1983PLC009911

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHES16402B

 

 

PAN No.:

[Permanent Account No.]

AAHCS1543E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Swivel, Joints and Flow meters

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

Maximum Credit Limit :

USD 1600000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Sanmar Group, a well reputed group in South India.

 

It is an established company having moderate track. There appears a huge accumulated losses recorded by the company. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/

Corporate Office :

9, Cathedral Road, Chennai-600086, Tamilnadu, India

Tel. No.:

91-44-28128400/ 28112437/ 28128722

Fax No:

91-44-28112627

E-Mail :

snn1@sanmargroup.com

mr1@sanmargroup.com

Website :

http://www.sanmargroup.com

 

 

Factory  :

87/1, Vadugapatti Village, Viralimalai- 621316, Tamilnadu, India

Tel. No.:

91-4339-220249/ 220016/17

Fax No.:

91-4339-220249/ 220012

 

 

Branches :

Located At:

·         New Delhi

·         Mumbai

·         Kolkata

·         Vadodara

 

 

DIRECTORS

 

As On 30.08.2010

 

Name :

Mr. Manachanallur Narayanaswamy Radhakrishnan

Designation :

Director

Address :

12, Besant Avenue, Adyar, Chennai-600020, Tamilnadu, India

Date of Birth/Age :

03.08.1943

Date of Appointment :

01.04.2008

DIN No.:

00011091

 

 

Name :

Mr. Subbaiah Sankaran

Designation :

Director

Address :

2/1, IV Street, Balaji Nagar, Chennai-600014, Tamilnadu, India

Date of Birth/Age :

07.05.1954

Date of Appointment :

01.04.2004

DIN No.:

00009172

 

 

Name :

Mr. Venkatarmanan Arumbakkam Ramesh

Designation :

Director

Address :

Plot No. 2, Anmol Garden 66/1, Naidu Street Kottur, Chennai- 600085, Tamilnadu, India.

Date of Birth/Age :

31.12.1949

Date of Appointment :

07.11.2008

DIN No.:

00011204

 

 

Name :

Mr. Pranatharthiharan Natarajan

Designation :

Whole Time Director

Address :

No. 6, Sreshta Suba Sri, 56/46, First Main Road, R A Puram, Chennai- 600028, Tamilnadu, India.

Date of Birth/Age :

10.10.1955

Date of Appointment :

28.03.2005

DIN No.:

00018397

 

 

Name :

Mr. Valapet Krishnaswamy Parthasarathy

Designation :

Director

Address :

Flat No. 8/ 243, TTK Road, Chennai- 600018, Tamilnadu, India.

Date of Birth/Age :

31.01.1939

Date of Appointment :

07.11.2008

DIN No.:

00022559

 

 

Name :

Mr. Srinivasan Vijayaraghavachari Gopal

Designation :

Director

Address :

Srikrish, 47 A- 4, Main Road, Gandhi Nagar, Adyar, Chennai-600020, Tamilnadu, India

Date of Birth/Age :

10.09.1950

Date of Appointment :

07.11.2008

DIN No.:

00012142

 

 

Name :

Mr. Pavattakudi Sundaresan Jayaraman

Designation :

Director

Address :

Flat No. B 2, Ashok Aishwaryam, New No. 13, Habibullah Road, T Nagar, Chennai- 600017, Tamilnadu, India.

Date of Birth/Age :

08.05.1950

Date of Appointment :

07.11.2008

DIN No.:

00011108

 

 

KEY EXECUTIVES

 

Name :

Mr. Satya Narayan Nayak

Designation :

Company Secretary

Address :

2/2, Thyagappa Street, 2 Lane, Chennai- 600010, Tamilnadu, India.

Date of Birth/Age :

05.06.1979

Date of Appointment :

07.07.2008

Date of Cessation :

01.07.2010

Pan No.:

AECPN2021E

 

 

Name :

S Vasudevan

Designation :

Company Secretary

Address :

New No. 51, Old No. 25, Thirumlai Pillai Road, T Nagar, Chennai – 600017, Tamilnadu, India

Date of Birth/Age :

23.05.1969

Date of Appointment :

01.07.2010

Pan No.:

AABPV2076J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.08.2010

 

Names of Equity Shareholders

 

No. of Shares

Sanmar Engineering Corporation Limited – India

 

3999994

Naraanan Sankar

 

1

Vijay Sankar

 

1

Manachanallur Narayanaswamy Radhakrishnan

 

1

M Raman

 

1

Ramachandran Kumar

 

1

SHL Trading Limited – India

 

1

TOTAL

 

4000000

 

 

Names of Preferences Shareholders

 

No. of Shares

Sanmar Engineering Corporation Limited – India

 

10000000

 

As On 31.03.2011

 

List of Allottees (Preference Shares)

 

No. of Shares

Sanmar Industrial Filters Limited – India

 

13000000

 

 

 

As On 30.08.2010

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Swivel, Joints and Flow meters

 

 

Products :

Product Description

ITC Code

Castings/ Meter Components

902600

Swivel Joints

730700

 

 

PRODUCTION STATUS (As On 31.03.2010)

 

Particulars

 

Unit

Installed Capacity

Actual Production

Swivel Parts

 

Nos

7200

2620

Castings

 

Nos

25000

6562

Swivel Actuators

 

Nos

12000

2560

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

·         Kotak Mahindra Bank Limited, 36-38A, Nariman Bhavan, Nariman Point, Mumbai-400021, Maharashtra, India

·         Bank of Baroda, Corporate Financial Services Branch, T Nagar, Chennai-600017, Tamilnadu, India

·         Corporation Bank – 101 Armenian Street, George Town, Chennai – 600001, Tamilnadu, India

 

 

Facilities :

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009

(Rs in Millions)

Term Loan from Banks

1378.939

1092.246

Cash Credit from working capital demand loan from Banks

240.776

520.895

Sales Tax deferral from government of Tamilnadu

0.000

0.903

Interest accrued and due on loans

11.858

8.076

TOTAL

1631.573

1622.120

 

Banking Relations :

--

 

 

Financial Institute :

·         State Industries Promotion Corporation of Tamilnadu Limited (SIPCOT Limited) – No. 51 and 52, Greams Road, Thousand Lights, Madras – 600006, Tamilnadu, India

 

 

Auditors :

 

Name :

S R Batliboi and Associates

Chartered Accountant

Address :

II Floor, TPL House- No. 3, Cenotaph Road, Chennai-600018, Tamilnadu, India

Tel. No.:

91-44-42194400

Fax No.:

91-44-24311450

Pan No.:

AABFS3421N

 

 

Holding Company:

·         Sanmar Engineering Corporation Limited

CIN: U29199TN2001PLC047307

 

 

Associates/ Fellow Subsidiaries :

·         BS and B Safety Systems (India) Limited

·         Flowserve Sanmar Limited

·         Kalamkriya Limited

·         Chemplast Sanmar Limited

·         Cathedral Corporate Finance

·         SHL property Holding Limited

·         Tyco Sanmar Limited

·         Fisher Sanmar Limited

·         Cabot Sanmar Limited

·         Xomox Sanmar Limited

·         Matrix Metals Corporation. USA

·         Sanrnar Specialty chemicals Limited

·         Sanmar Engineering Services Limited

·         Stargate Realty Private Limited

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.100/- Each

Rs.400.000 Millions

10000000

Compulsory Convertible Preference Shares

Rs. 10/- each

Rs. 100.000 Millions  

 

Total

 

Rs. 500.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.100/- Each

Rs.400.000 Millions

10000000

Compulsory Convertible Preference Shares

Rs. 10/- each

Rs. 100.000 Millions 

 

Total

 

Rs. 500.000 Millions

 

Note:

a)       The entire paid up capital is held by the holding company. Sanmar Engineering Corporation Limited and its nominees.

b)       The entire preference share capital is held by the holding Company. Sanmar Engineering Corporation Limited

c)       1,00,00.000 Compulsorily Convertible Preference Shares were allotted on 31.03.2010 and are not entitled to any dividend.

d)       The Preference Shares are convertible into equity shares. on the expiry of 15 (fifteen) years from the date of allotment of the Preference Shares, at such premium as the Board and shareholders of the Company may decide not later than 60 days before the conversion date.

 

After 30.08.2010

 

Authorised Capital : Rs. 630.000 Millions

 

Issued, Subscribed & Paid-up Capital : Rs. 630.000 Millions


 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

500.000

400.000

400.000

2] Share Application Money

206.200

506.200

432.400

3] Reserves & Surplus

0.000

0.000

40.942

4] (Accumulated Losses)

(291.231)

(74.815)

0.000

NETWORTH

414.969

831.385

873.342

LOAN FUNDS

 

 

 

1] Secured Loans

1631.573

1622.120

1375.090

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

1631.573

1622.120

1375.090

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

2046.542

2453.505

2248.432

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

2011.235

2032.040

785.120

Capital work-in-progress

99.500

145.136

968.086

 

 

 

 

INVESTMENT

0.641

0.641

0.641

DEFERREX TAX ASSETS

196.000

0.000

15.865

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

359.332
415.861

366.638

 

Sundry Debtors

131.661
225.629

213.489

 

Cash & Bank Balances

9.691
5.615

5.981

 

Other Current Assets

62.574
103.947

110.101

 

Loans & Advances

97.290
162.012

126.366

Total Current Assets

660.548
913.064

822.575

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

256.448
465.512

231.437

 

Other Current Liabilities

164.934
165.554

105.488

 

Provisions

0.000
6.310

6.930

Total Current Liabilities

421.382
637.376

343.855

Net Current Assets

239.166
275.688

478.720

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2546.542

2453.505

2248.432

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1238.068

1529.471

1561.154

 

 

Other Income

33.965

82.102

61.378

 

 

TOTAL                                     (A)

1272.033

1611.573

1622.532

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

1026.325

1219.456

1220.964

 

 

Salaries, wages and amenities to staff

188.317

170.995

153.301

 

 

Repairs and maintenance

57.393

66.110

51.447

 

 

Other Expenses

79.539

57.875

80.637

 

 

TOTAL                                     (B)

1351.574

1514.436

1506.349

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(79.541)

97.137

116.183

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

202.214

106.350

70.343

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(281.755)

(9.213)

45.840

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

130.661

86.767

69.659

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(412.416)

(95.980)

(23.819)

 

 

 

 

 

Less

TAX                                                                  (I)

(196.000)

(19.777)

30.483

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

(216.416)

(115.757)

(54.302)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(74.815)

40.942

95.244

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(291.231)

(74.815)

40.942

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

661.795

913.456

773.471

 

TOTAL EARNINGS

661.795

913.456

773.471

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials and Components

9.240

94.947

125.837

 

 

Stores & Spares

6.448

14.281

13.106

 

 

Capital Goods

0.987

44.001

293.965

 

TOTAL IMPORTS

16.675

153.229

432.908

 

 

 

 

 

 

Earnings Per Share (Rs.)

(54.10)

(28.94)

(9.33)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(17.01)
(7.18)

(3.35)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(33.31)
(6.27)

(1.52)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(15.44)
(4.16)

(1.88)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.99)
(0.11)

(2.73)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.03
2.72

1.97

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.57
1.43

2.39

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Operations:

The adverse impact of global economic slowdown continued during the year, resulting in drop of 19%in revenues. While domestic sales dropped by 6%, exports revenues fell by 28%. There was drop in operating margins mainly on account of increase in cost of power and other input materials.

 

The Company is making good progress in respect of new business development. The Company has also implemented measures for increasing operational efficiency and improving capacity utilisation.

 

 

FORM 8

 

Corporate identity number of the company

U33112TN1983PLC009911

Name of the company

SANMAR FOUNDRIES LIMITED

Address of the registered office or of the principal place of  business in India of the company

9, Cathedral Road, Chennai-600086, Tamilnadu, India

This form is for

Modification of charge

Type of charge

Immovable Property

Particular of charge holder

Bank of Baroda, Corporate Financial Services Branch, T Nagar, Chennai-600017, Tamilnadu, India

E-mail: infima@bankofbaroda.com

Nature of description of the instrument creating or modifying the charge

Supplemental Memorandum of entry dated 12.11.2010

Date of instrument Creating the charge

12.11.2010

Amount secured by the charge

Rs. 200.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest: 1% over BPLR

 

Terms of Repayment: Repayable in 60 monthly installments commencing from 24 months after the first disbursement.

 

Extent and Operation of the charge: First charge on the fixed assets of the company ranking pari passu with other banks

Short particulars of the property charged

Immovable properties of the Company on a pari passu basis with other lenders as detailed in first schedule to the Supplemental Memorandum of entry

Particulars of the present modification 

The present modification is for the purpose of securing the facility additionally by the immovable properties of the company situated within the village limits of Vadugapatti, KulatturTaluka, Pudukottai Dist.

 

 

Fixed Assets:

·         Land

·         Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Software

 

AS PER WEBSITE DETAILS

 

PROFILE:

Subject offers a distinctive value proposition that differentiates it from others in the industry. The casting capabilities include:

 

·         Casting few grams to 5Ton single piece weight

·         Fully machined parts and sub assemblies

·         Complex high mix low volume engineered parts

·         Wide range of alloys – Carbon steels, Low alloy steels, Stainless Steel and High alloys

·         Full range of in-house testing facilities available to offer upgrade (Radiography level II) cast parts for severe service applications

 

BUSINESS DESCRIPTION

Subject is a provider of stainless steel casting services in India. The company offers casting services to the manufacturers of valves, pumps, locomotives and construction equipment. It also designs and develops castings for gate, globe, check, ball and butterfly valves. In addition, the company owns and operates a fully equipped manufacturing facility that undertakes sand casting, floor moulding, ceramic injection and tool assembly operations. It also manages a testing division that provides cast part upgrading services for various industrial applications.

 

PRESS RELEASE:

 

New Indian Express (India): 01.07.2011

 

VIRALIMALAI, July 1 -- As the engines hum and metals clank, the Viralimalai plant of Sanmar Group looks more like a global engineering hub as workers and engineers tirelessly toil to meet the deadline of global customers.

 

"We have grown in the last 35 years from a Rs 2.000 millions company to Rs 12000.000 millions company and expect to reach Rs 16000.000 millions sales this year," says Vijay Sankar, deputy chairman of Sanmar Group, a synergistically integrated collection of engineering companies and steel foundaries.

 

Located on the Madurai National Highway, the plant is bustling with activity as orders have poured in from various parts across the globe. These include valves for power plants, rupture disks for nuclear plants, safety relief valves for refineries besides automobile components for global majors.

 

The success of Sanmar lies in the joint ventures or so-called "marriages" with the global leaders, says Vijay, adding that there had been "divorces" too, but then they were not the bitter ones.

 

After the company started production on 01.07.1976, as Durametallic India after tying up with US firm Durametallic Corporation, Kalamazoo, Michigan, a global leader in engineered mechanical seals, there was no looking back for the company.

 

Now it has five joint ventures with top US firms. These include Flowserve Sanmar, BS and B Safety Systems (India), Xomox Sanmar with its two divisions - Xomox Valves and Pacific Valves, Tyco Sanmar, Sanmar Foundries, Matrix Metals and Sanmar Engineering services. It also has seven legal entities and 12 business units in five locations of the world. These include Iowa, Houston and Mexico in North America, Karapakkam and Viralimalai in Tamil Nadu.

 

The firm has provided rupture disks to the Bhavini reactor besides the liquid sodium pump which was for the first time made in India, said Shekhar Shroff, engineering director of Sanmar Engineering Corporation. "We also meet the requirements of Caterpillar which has plants both in India and US," he added.

 

"We also provided steel for desalination plant in Nemilli which we expect to function next year," said Shroff.

 

"Our unique sales proposition is the integrated value chain," says chairman of Sanmar Engineering M N Radhakrishnan. The company has inhouse foundry besides the state-of-the art facilities with manufacturing process same as that of the joint venture partner besides lowest global cost position for engineered products, he says.

 

The steel foundry of the company has a unique onshore offshore business model as it has sustained long-term customer relationships due to flexible and multi-location business model besides global delivery model where 30-40 per cent casting requirements are sourced locally.

 

"Sanmar has set a target of 21 per cent growth over the next five years to become Rs 35000.000 millions company and we vow to continue to work towards a system based on trust and transparency," says Vijay. Published by HT Syndication with permission from New Indian Express. For any query with respect to this article or any other content requirement, please contact Editor at htsyndication@hindustantimes.com

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.02

UK Pound

1

Rs.73.61

Euro

1

Rs.64.78

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.