MIRA INFORM REPORT

 

 

Report Date :           

08.09.2011

 

IDENTIFICATION DETAILS

 

Correct Name :

STAUBLI LYON

 

 

Registered Office :

Staubli Lyon, 31 Rue Des Freres Lumiere, 69680 Chassieu

 

 

Country :

France

 

 

Financials (as on) :

31.12.2009

 

 

Date of Incorporation :

September 1983

 

 

Com. Reg. No.:

RCS Lyon B 328 103 981

 

 

Legal Form :

Simplified Joint Stock Company

 

 

Line of Business :

Manufacture of machinery for textile, apparel 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

2,000,000 €

Status :

Good

Payment Behaviour :

No Complaints

Litigation :

Clear 

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

France

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

 

REGISTERED NAME & COMPANY SUMMARY

 

Name

STAUBLI LYON

SIRET

328 103 981 00028

 

company summary

 

Activity (APE)

Fabrication de machines pour les industries textiles (2894Z)

Legal form

Simplified joint stock company

 

 

Phone

04 72 47 39 39

RCS Registration

RCS Lyon B 328 103 981

 

 

Fax

 

Share capital

3,225,600 Euros

 

 

Address

STAUBLI LYON
31 RUE DES FRERES LUMIERE
69680 CHASSIEU

Incorporated Date

09/1983

 

 

Nationality

France

Status

Economically active

 

 

Company details

Activity (APE)

Fabrication de machines pour les industries textiles (2894Z)

RCS Registration

RCS Lyon B 328 103 981

Share capital

3,225,600 Euros

Registration Court

Lyon (69)

Legal form

Simplified joint stock company

Court Registry Number

83 B 01108

EU VAT Number

FR90328103981

Incorporation Date

09/1983

Formation Date

11/1983

Deregistration Date

 

Last account Date

31/12/2009

Nationality

France

 

Establishment details

Activity (APE)

Fabrication de machines pour les industries textiles (2894Z)

 

(Manufacture of machinery for textile, apparel (2894Z))

Business Pages FT®

MACHINE TEXTILE ACCESSOIRE FOURNITURE FABRICATION

Postal Address

STAUBLI LYON
31 RUE DES FRERES LUMIERE
69680 CHASSIEU

Trading Address

31 RUE DES FRERES LUMIERE
69680 CHASSIEU

Telephone

04 72 47 39 39

Fax

 

 

Type

Head office (one site company)

Status

Economically active

Formation Date

11/1983

Reason for formation

 

Closure Date

 

Reason for closure

 

Reactivation Date

 

Production Role

 

Activity Nature

-

Activity Location

Other

Location surface

 

Seasonality

 

Department

Rhône (69)

Region

Rhône-Alpes

District

1

Area

44

City

CHASSIEU

Size of urban area

Urban unit with 200 000 to 1 999 999 inhabitants

 

 

CREDIT RECOMENDATION

 

Current Credit Limit: 2,000,000 €

 

 

DIRECTORS/MANAGEMENT

 

Previous Directors

 

 

Vous pouvez consulter ici l'historique des dirigeants de l'entreprise.
Si vous souhaitez consulter l'historique d'un dirigeant, il vous suffit de cliquer sur le lien voir le détail pour y accéder.

 

 

Manager position

Title and name

Date of Birth/Place of Birth

 

directors

 

 

 

Name

M. PALAU JOSEPH

 

Manager position

Président du conseil d'administration

Date of birth

18/12/1938

 

Place of birth

SABADELL ESPAGNE

 

 

 

Type of manager

Individual

Name at birth of manager

 

 

 

 


NEGATIVE INFORMATION

 

judgements

Collective procedures

 

 

No judgment information for the company

 

 

 

 

 

 

   Social security, pension funds preferential rights | Tax office preferential rights

Preferential rights details and history

Summary of preferential rights

Company monitored since

05/08/2009

 

 

Status of Monitoring

No social security and tax office preferential right to date

 

 

SHARE & SHARE CAPITAL INFORMATION

 

PAYMENT INFORMATION

 

GROUP STRUCTURE & AFFILIATED COMPANIES

Please complete

 

FINANCIAL INFORMATION

 

Active fixed asset (II)

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total Active fixed asset (II)

Net

12 104 401

-40,9%

20 497 834

-8,3%

22 353 207

Gross

BJ

52 019 093

-2,7%

53 479 260

-0,7%

53 841 240

Amortisation

BK

39 914 692

21,0%

32 981 426

4,7%

31 488 032


Intangible fixed assets

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Start-up cost

Net

0

0%

0

0%

0

Gross

AB

0

0%

0

0%

0

Amortisation

AC

0

0%

0

0%

0

R & D expenses

Net

0

0%

0

0%

0

Gross

CX

0

0%

0

0%

0

Amortisation

AE

0

0%

0

0%

0

Distributorships, patents

Net

34 239

-63,9%

94 766

-45,8%

174 955

Gross

AF

1 548 284

0,5%

1 540 352

1,5%

1 517 995

Amortisation

AG

1 514 045

4,7%

1 445 586

7,6%

1 343 040

Goodwill

Net

0

0%

0

0%

0

Gross

AH

0

0%

0

0%

0

Amortisation

AI

0

0%

0

0%

0

Other intangible fixed assets

Net

0

0%

0

0%

0

Gross

AJ

0

0%

0

0%

0

Amortisation

AK

0

0%

0

0%

0

Pre-payments and downpayments

Net

0

0%

0

0%

0

Gross

AL

0

0%

0

0%

0

Amortisation

AM

0

0%

0

0%

0

Sub Total Intangible Assets

Net

34 239

-63,9%

94 766

-45,8%

174 955

 

 


Tangible fixed assets

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Lands

Net

1 007 918

-0,5%

1 012 553

-1,3%

1 025 991

Gross

AN

1 225 224

-1,2%

1 239 763

0%

1 239 763

Amortisation

AO

217 306

-4,4%

227 210

6,3%

213 772

Buildings

Net

3 251 482

-9,8%

3 603 406

-8,4%

3 932 959

Gross

AP

8 064 137

0,0%

8 062 804

0,3%

8 037 779

Amortisation

AQ

4 812 655

7,9%

4 459 398

8,6%

4 104 820

Plant

Net

7 332 475

-47,7%

14 010 614

-10,3%

15 614 718

Gross

AR

37 395 320

-0,9%

37 738 950

-1,9%

38 470 870

Amortisation

AS

30 062 845

26,7%

23 728 336

3,8%

22 856 152

Other tangible fixed assets

Net

361 772

-39,3%

595 801

-25,8%

802 544

Gross

AT

3 669 613

-1,3%

3 716 698

-1,5%

3 772 791

Amortisation

AU

3 307 841

6,0%

3 120 897

5,1%

2 970 247

Fixed assets in construction

Net

110 504

-89,1%

1 014 287

27,2%

797 342

Gross

AV

110 504

-89,1%

1 014 287

27,2%

797 342

Amortisation

AW

0

0%

0

0%

0

Advances and payments on account

Net

0

0%

160 395

0%

0

Gross

AX

0

0%

160 395

0%

0

Amortisation

AY

0

0%

0

0%

0

Sub Total Tangible asset

Net

12 064 151

 

20 397 056

 

22 173 554



Financial assets

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Associates at equity

Net

0

0%

0

0%

0

Gross

CS

0

0%

0

0%

0

Amortisation

CT

0

0%

0

0%

0

Other participations

Net

0

0%

0

0%

0

Gross

CU

0

0%

0

0%

0

Amortisation

CV

0

0%

0

0%

0

Inter-company receivables

Net

0

0%

0

0%

0

Gross

BB

0

0%

0

0%

0

Amortisation

BC

0

0%

0

0%

0

Other investment securities

Net

0

0%

0

0%

0

Gross

BD

0

0%

0

0%

0

Amortisation

BE

0

0%

0

0%

0

Loans

Net

0

0%

0

0%

0

Gross

BF

0

0%

0

0%

0

Amortisation

BG

0

 

0

 

0

Other financial assets

Net

6 011

0%

6 011

27,9%

4 698

Gross

BH

6 011

0%

6 011

27,9%

4 698

Amortisation

BI

0

0%

0

0%

0

Sub Total Financial Assets

 

6 011

 

6 011

 

4 698

 

Current Assets (III)

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total Assets

Net

49 568 674

-9,8%

54 924 094

-27,4%

75 649 933

Gross

CJ

58 805 729

-9,1%

64 679 979

-24,0%

85 119 376

Amortisation

CK

9 237 055

-5,3%

9 755 885

3,0%

9 469 443

 

Stocks

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Raw materials

Net

8 629 760

-25,0%

11 507 486

13,6%

10 131 709

Gross

BL

8 724 099

-24,8%

11 605 051

-8,5%

12 678 926

Amortisation

BM

94 339

-3,3%

97 565

-96,2%

2 547 217

Work in progress (goods)

Net

570 448

7,1%

532 461

-50,6%

1 078 848

Gross

BN

570 448

7,1%

532 461

-50,6%

1 078 848

Amortisation

BO

0

0%

0

0%

0

Work in progress (services)

Net

0

0%

0

0%

0

Gross

BP

0

0%

0

0%

0

Amortisation

BQ

0

0%

0

0%

0

Semi-finished and finished products

Net

3 147 952

-18,2%

3 849 612

-66,3%

11 422 673

Gross

BR

8 427 745

-10,0%

9 361 186

-33,3%

14 034 327

Amortisation

BS

5 279 793

-4,2%

5 511 574

111,0%

2 611 654

Goods for resale

Net

0

0%

0

0%

0

Gross

BT

0

0%

0

0%

0

Amortisation

BU

0

0%

0

0%

0

Sub Total Stocks

Net

12 348 160

-22,3%

15 889 559

-29,8%

22 633 230



Advance payments to suppliers

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Advance payments to suppliers

Net

22 270

-95,9%

545 143

-66,6%

1 630 882

Gross

BV

22 270

-95,9%

545 143

-66,6%

1 630 882

Amortisation

BW

0

0%

0

0%

0



Debtors

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Trade accounts receivable

Net

18 609 575

-24,6%

24 690 166

-30,8%

35 688 302

Gross

BX

22 358 911

-22,2%

28 756 198

-28,0%

39 958 033

Amortisation

BY

3 749 336

-7,8%

4 066 032

-4,8%

4 269 731

Other debtors

Net

17 994 154

67,1%

10 769 354

104,9%

5 256 643

Gross

BZ

18 107 741

66,9%

10 850 068

104,8%

5 297 484

Amortisation

CA

113 587

40,7%

80 714

97,6%

40 841

Capital subscribed and called up

Net

0

0%

0

0%

0

Gross

CB

0

0%

0

0%

0

Amortisation

CC

0

0%

0

0%

0

Sub Total Debtors

Net

36 603 729

3,2%

35 459 520

-13,4%

40 944 945



Divers

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Investment securities

Net

0

0%

2 000 000

-76,8%

8 613 508

Gross

CD

0

0%

2 000 000

-76,8%

8 613 508

Amortisation

CE

0

0%

0

0%

0

Cash and cash equivalents

Net

386 073

-54,2%

842 653

-43,9%

1 501 504

Gross

CF

386 073

-54,2%

842 653

-43,9%

1 501 504

Amortisation

CG

0

0%

0

0%

0

Sub Total Divers

Net

386 073

-86,4%

2 842 653

-71,9%

10 115 012

 

 

Prepaid expenses

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Prepaid expenses

Net

208 442

11,3%

187 218

-42,5%

325 865

 

Gross

CH

208 442

11,3%

187 218

-42,5%

325 865

 

Amortisation

CI

0

0%

0

0%

0

 

Display parameter

Currency

Euro

Kilo Euro

 

 

Normal Account

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Months

 

12

 

12

 

12


Accounts - Active
Current Assets |  Equalization accounts |  Reference

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Grand Total (I to VI)

Net

61 805 891

-18,4%

75 709 385

-22,9%

98 205 491

 

Gross

CO

110 957 638

-6,3%

118 446 696

-14,9%

139 162 966

 

Amortisation

1A

49 151 747

15,0%

42 737 311

4,3%

40 957 475


Non declared distributed capital (I)

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Non declared distributed capital (I)

AA3

0

0%

0

0%

0

 

Gross

AA

0

-

-

-

-

 

Equalization accounts (IV to VI)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Multi-period charges

CW3

0

0%

0

0%

0

 

Gross

 

0

-

-

-

-

 

Premiums on redemption of bonds

CM3

0

0%

0

0%

0

 

Gross

 

0

-

-

-

-

 

Currency differential gain

CN3

132 816

-53,8%

287 457

42,1%

202 351

 

Gross

 

132 816

-

-

-

-

 

References

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Due within one year

CP

0

0%

0

0%

0

 

Due after one year

CR

0

0%

0

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Accounts - Passive
Other capital resources | Provisions for risks and charges | Liabilities | Translation loss | Equalization accounts | References

Grand Total - Passive Accounts (I to IV)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Grand Total (I to V)

EE

61 805 890

-18,4%

75 709 385

-22,9%

98 205 491


Shareholder Equity (I)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total shareholders' equity (Total I)

DL

42 470 545

-21,2%

53 868 412

-9,1%

59 262 301

 

Equity and shareholders' equity

DA

3 225 600

0%

3 225 600

0%

3 225 600

 

Issue and merger premiums

DB

0

0%

0

0%

0

 

Revaluation differentials

DC

0

0%

0

0%

0

 

Of which equity differential

EK

0

0%

0

0%

0

 

Legal reserve

DD

322 560

0%

322 560

0%

322 560

 

Statutory or contractual reserve

DE

0

0%

0

0%

0

 

Special regulated reserves

DF

0

0%

0

0%

0

 

Of which special reserve of provisions for current fluctuation

B1

0

0%

0

0%

0

 

Other reserves

DG

49 977 946

0%

49 977 946

2,0%

48 977 946

 

Of which reserve for buying originals works from alive artists

EJ

0

 

0

0%

0

 

Profits or losses brought forward

DH

-5 901 528

-176265,0%

3 350

0%

0

 

Profit or loss for the period

DI

-11 802 793

-99,9%

-5 904 878

-688,5%

1 003 350

 

Investment grants

DJ

0

0%

0

0%

0

 

Special tax-allowable reserves

DK

6 648 760

6,5%

6 243 834

8,9%

5 732 845

 

Other capital resources (II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total other capital resources (Total II)

DO

0

0%

0

0%

0

 

Income from participating securities

DM

0

0%

0

0%

0

 

Conditional loans

DN

0

0%

0

0%

0

 

Provisions for risks and charges (III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total provisions for risks and charges (Total III)

DR

2 820 981

-43,1%

4 961 637

0,4%

4 942 596

 

Risk provisions

DP

2 365 622

-44,3%

4 248 004

-2,0%

4 336 346

 

Reserves for charges

DQ

455 359

-36,2%

713 633

17,7%

606 250

 

Liabilities (IV)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total Liabilities (Total IV)

EC

16 446 525

-2,2%

16 821 957

-50,4%

33 935 650

 

Convertible debentures

DS

0

0%

0

0%

0

 

Other debentures

DT

0

0%

0

0%

0

 

Bank loans and liabilities

DU

529 758

209,7%

171 046

0%

0

 

Sundry loans and financial liabilities

DV

47 553

0%

47 553

0%

47 553

 

Of which participating loans

EI

0

0%

0

0%

0

 

Advance payments received for current orders

DW

1 918 891

54,1%

1 245 247

10,5%

1 127 341

 

Trade accounts payables

DX

8 567 249

-7,3%

9 238 429

-59,0%

22 508 733

 

Tax and social security liabilities

DY

2 546 484

8,6%

2 344 441

-46,5%

4 381 212

 

Fixed asset liabilities

DZ

0

0%

217 017

0%

0

 

Other debts

EA

2 557 373

-13,9%

2 971 893

-34,7%

4 550 081

 

Translation loss (V)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Translation loss (Total V)

ED

67 839

18,2%

57 379

-11,6%

64 945

 

Equalization accounts

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Deferred income

EB

279 217

-52,4%

586 331

-55,6%

1 320 730

 

References

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Of which tax-allowable reserve

EF

0

0%

0

0%

0

 

Deferred income and liabilities

EG

0

0%

15 372 980

-52,4%

32 273 801

 

Of which current bank facilities

EH

0

0%

0

0%

0

 

 

Display parameter

Currency

Euro

Kilo Euro


Result account
Sales of Goods | Operating charges | Operating charges | Financial income | Financial charges | Financial charges | Extraordinary charges | Employee profit sharing | Tax on profits | References

1- Operating result (I-II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Operating result (Total I-II)

GG

-13 942 630

-111,3%

-6 598 244

-447,3%

1 899 597


2 - Financial result (V - VI)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Financial result (Total V-VI)

GV

455 607

-29,6%

647 303

-26,8%

883 714


3 - Pre-tax net operating income result (I - VI)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Pre-tax net operating income (Total I-II+II-IV+V-VI)

GW

-13 487 023

-126,6%

-5 950 941

-313,8%

2 783 311


4 - Extraordinary result (VII-VIII)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Extraordinary result (Total VII-VIII)

HI

601 577

154,7%

-1 100 059

-97,7%

-556 334


Profit or loss

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Profit or loss

HN

-11 802 793

-99,9%

-5 904 878

-688,5%

1 003 350


Total Income (I+III+V+VII)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Total Income (I+III+V+VII)

HL

55 433 785

-32,9%

82 644 090

-40,3%

138 367 874


Total charges (Total II+IV+VI+VIII+IX+X)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Total charges (Total II+IV+VI+VIII+IX+X)

HM

67 236 576

-24,1%

88 548 968

-35,5%

137 364 524


Operating income (I)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Total operating income (Total I)

FR

52 074 711

-34,0%

78 886 530

-41,3%

134 403 598


Operating income (details)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Sale of goods for resale

FC

606 499

-78,0%

2 754 125

22,9%

2 241 601

 

France

FA

11 209

-16,2%

13 376

-48,2%

25 816

 

Export

FB

595 290

-78,3%

2 740 750

23,7%

2 215 785

Sale of goods produced

FF

46 081 976

-36,2%

72 239 409

-40,3%

120 999 071

 

France

FD

1 185 616

-27,5%

1 635 769

-30,3%

2 348 378

 

Export

FE

44 896 360

-36,4%

70 603 640

-40,5%

118 650 693

Sale of services

FI

2 304 104

-54,9%

5 106 012

-32,9%

7 608 416

 

France

FG

392 907

24,9%

314 632

-9,4%

347 267

 

Export

FH

1 911 197

-60,1%

4 791 380

-34,0%

7 261 149

Net turnover

FL

48 992 579

-38,8%

80 099 546

-38,8%

130 849 088

 

France

FJ

1 589 732

-19,0%

1 963 777

-27,8%

2 721 462

 

Export

FK

47 402 847

-39,3%

78 135 769

-39,0%

128 127 626

 

Stocked production

FM

-895 454

82,8%

-5 219 527

-1040,8%

554 779

 

Self-constructed assets

FN

262 187

-58,2%

627 449

19,6%

524 423

 

Operating grants

FO

0

0%

0

0%

0

 

Release of reserves and provisions

FP

3 715 399

10,0%

3 379 063

36,5%

2 475 309

 

Other income

FQ

0

0%

0

0%

0


Operating charges (II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Total operating charges (Total II)

GF

66 017 341

-22,8%

85 484 774

-35,5%

132 504 001


Exploitation charges

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Purchase of goods for resale

FS

505 763

-79,8%

2 505 772

21,6%

2 060 477

 

Change in stocks of goods for resale

FT

0

0%

0

0%

0

 

Purchase of raw materials

FU

27 661 955

-35,1%

42 623 596

-48,7%

83 108 138

 

Change in stocks of raw materials

FV

2 880 952

168,3%

1 073 875

191,5%

-1 173 658

 

Other external purchases and charges

FW

7 671 366

-33,7%

11 578 266

-34,1%

17 570 159

 

Tax, duty and similar payments

FX

1 174 023

-0,8%

1 183 503

-42,1%

2 043 879

 

Payroll

FY

9 524 766

0,8%

9 444 563

-6,9%

10 146 190

 

Social security costs

FZ

3 544 938

-20,4%

4 455 676

-7,8%

4 834 580


Depreciation

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Depreciation of fixed assets

GA

5 099 349

-17,4%

6 176 327

8,5%

5 690 021

 

Amortisation of fixed assets

GB

5 049 348

0%

0

0%

0

 

Depreciation/amortisation of current assets

GC

542 487

-58,9%

1 318 794

-41,1%

2 240 529

 

Provisions for risks and charges

GD

641 536

-69,8%

2 121 970

22,8%

1 727 472


Other charges

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Other charges

GE

1 720 858

-42,7%

3 002 432

-29,5%

4 256 213

 

Operating charges (III-IV)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Share of joint-venture transferred to other partner(s) (Total III)

GH

0

0%

0

0%

0

 

Share of joint venture transferred from other partner(s) (Total IV)

GI

0

0%

0

0%

0

 

Financial income (V)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total financial income (Total V)

GP

831 451

-38,1%

1 343 913

-31,8%

1 971 931

 

Share financial income

GJ

0

0%

0

0%

0

 

Other investment income & capitalised receivables

GK

0

0%

0

0%

0

 

Other interest and similar income

GL

404 384

-48,4%

784 438

-41,4%

1 338 009

 

Released provisions and transferred charges

GM

265 390

85,6%

142 988

-70,0%

475 973

 

Exchange gains

GN

161 677

-61,2%

416 488

163,7%

157 949

 

Net income from disposal of investment securities

GO

0

0%

0

0%

0

 

Financial Charge (VI)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total financial charge (Total VI)

GU

375 844

-46,0%

696 610

-36,0%

1 088 217

 

Financial reserves and provisions

GQ

80 314

-69,7%

265 390

85,6%

142 988

 

Interest and similar charges

GR

11 194

-50,0%

22 404

-86,6%

167 391

 

Exchange losses

GS

284 336

-30,4%

408 816

-47,4%

777 838

 

Net loss from disposal of investment securities

GT

0

0%

0

0%

0

 

Financial Charge (VII)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total extraordinary income (Total VII)

HD

2 527 623

4,7%

2 413 646

21,1%

1 992 345

 

Extraordinary operating income

HA

1 054 855

541,6%

164 402

19,1%

138 094

 

Extraordinary income from capital transactions

HB

95 395

-86,8%

720 747

165,3%

271 676

 

Released provisions and transferred charges

HC

1 377 373

-9,9%

1 528 498

-3,4%

1 582 575

 

Extraordinary charges (VIII)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total extraordinary charges (Total VIII)

HH

1 926 046

-45,2%

3 513 705

37,9%

2 548 679

 

Extraordinary operating charges

HE

10 186

117,3%

4 687

-79,1%

22 404

 

Extraordinary charges from capital transactions

HF

133 561

-90,9%

1 469 530

334,3%

338 403

 

Extraordinary reserves and provisions

HG

1 782 299

-12,6%

2 039 487

-6,8%

2 187 872

 

Employee profit sharing (IX)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Employee profit sharing (Total IX)

HJ

872

-99,4%

157 402

-90,8%

1 712 864

 

Tax on profits (X)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Tax on profits (Total X)

HK

-1 083 527

16,9%

-1 303 523

-166,4%

-489 237

 

References

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Of which equipment leases

HP

0

0%

0

0%

0

 

Of which property leases

HQ

0

0%

0

0%

0

 

Of which transferred charges

A1

0

0%

0

0%

0

 

Of which trader's own contributions

A2

0

0%

0

0%

0

 

Of which royalties on licences and patents (income)

A3

0

0%

0

0%

0

 

Of which royalties on licences and patents (charges)

A4

0

0%

0

0%

0

 

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Gross value at begin of period

OG

0

0%

53 841 240

10,4%

48 768 687

 

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

8 460 245

-35,4%

13 100 658

 

Decreasess by budget item transfer

OK1

0

0%

2 669 761

-36,0%

4 170 544

 

Decreasess by transfers

OK2

0

0%

6 152 464

59,5%

3 857 561

 

Gross value at the end of period

OL

0

0%

53 479 260

-0,7%

53 841 240

 


Research and development Charge (Total I)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Gross value at begin of period

CZ

0

0%

0

0%

0

 

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0

 


Other budget item from Intangible fixed assets (Total II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Gross value at begin of period

KD

0

0%

1 517 995

10,0%

1 379 639

 

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

 

Increasess, acquisitions, creations, contributions

KF

0

0%

22 798

-83,8%

140 521

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

441

-79,6%

2 165

 

Gross value at the end of period

LW

0

0%

1 540 352

1,5%

1 517 995

 


Tangible fixed assets (Total III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Gross value at begin of period

LN

0

0%

52 318 546

10,4%

47 384 349

 

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

 

Increasess, acquisitions, creations, contributions

LP

0

0%

8 436 134

-34,9%

12 960 137

 

Decreasess by budget item transfer

NG1

0

0%

2 669 761

-36,0%

4 170 544

 

Decreasess by transfers

NG2

0

0%

6 152 022

59,6%

3 855 396

 

Gross value at the end of period

NH

0

0%

51 932 897

-0,7%

52 318 546

 


Fiancial assets (Total IV)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Gross value at begin of period

LQ

0

0%

4 698

0%

4 698

 

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

 

Increasess, acquisitions, creations, contributions

LS

0

0%

1 313

0%

0

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

0

0%

0

0%

0

 

Gross value at the end of period

NK

0

0%

6 011

27,9%

4 698

 

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Reserve for depreciation value at begin of period

0N

0

0%

31 488 032

7,4%

29 309 669

 

Increases

0P

0

0%

6 176 327

8,5%

5 690 021

 

Decreasess

0Q

0

0%

4 682 933

33,4%

3 511 658

 

Reserve for depreciation value at the end of period

0R

0

0%

32 981 426

4,7%

31 488 032

 


Research and development charge (Total I)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

 

Increases

PB

0

0%

0

0%

0

 

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0

 


Other intangible assets (Total II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Reserve for depreciation value at begin of period

PE

0

0%

1 343 041

7,4%

1 250 133

 

Increases

PF

0

0%

102 986

8,3%

95 073

 

Decreasess

PG

0

0%

441

-79,6%

2 165

 

Decreasess by budget item transfer

PH

0

0%

1 445 586

7,6%

1 343 041

 


Total fixed assets amotisation (Total III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Reserve for depreciation value at begin of period

QU

0

0%

30 144 992

7,4%

28 059 536

 

Increases

QV

0

0%

6 073 341

8,6%

5 594 949

 

Decreases

QW

0

0%

4 682 492

33,4%

3 509 493

 

Decreasess by budget item transfer

QX

0

0%

31 535 840

4,6%

30 144 992

 


Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Gross value at begin of period

Z91

0

0%

0

0%

0

 

Increases

Z92

0

0%

0

0%

0

 

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0

 


Premium refund of obligations

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Net value at begining of period

SP1

0

0%

0

0%

0

 

Increases

SP2

0

0%

0

0%

0

 

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Value at begining of period

7C

0

0%

20 144 883

10,7%

18 196 714

 

Increases

UB

0

0%

5 745 641

-8,8%

6 298 861

 

Decreases

UC

0

0%

4 929 169

13,3%

4 350 692

 

Value at the end of period

UD

0

0%

20 961 356

4,1%

20 144 883

 

Includes Total allocations

 

Operating

UE

0

0%

3 440 764

-13,3%

3 968 001

 

 

Financial

UG

0

0%

265 390

85,6%

142 988

 

 

Exceptional

UJ

0

0%

2 039 487

-6,8%

2 187 872

Includes Total Withdrawal

 

Operating

UF

0

0%

3 257 683

42,1%

2 292 143

 

 

Financial

UH

0

0%

142 988

-70,0%

475 973

 

 

Exceptional

UK

0

0%

1 528 498

-3,4%

1 582 575


Total regulated provisions (Total I)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Value at begining of period

3Z

0

0%

5 732 845

11,8%

5 127 547

 

Increases

TS

0

0%

2 039 487

-6,8%

2 187 872

 

Decreases

TT

0

0%

1 528 498

-3,4%

1 582 575

 

Value at the end of period

TU

0

0%

6 243 834

8,9%

5 732 845

 


Total risk and charge provisions (Total II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Value at begining of period

5Z

0

0%

4 942 596

-15,8%

5 870 447

 

Increases

TV

0

0%

2 182 418

79,9%

1 212 806

 

Decreases

TW

0

0%

2 163 377

1,1%

2 140 657

 

Value at the end of period

TX

0

0%

4 961 637

0,4%

4 942 596

 


Total Provision for depreciation (Total III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Value at begining of period

7B

0

0%

9 469 443

31,5%

7 198 719

 

Increases

TY

0

0%

1 523 736

-47,4%

2 898 183

 

Decreases

TZ

0

0%

1 237 294

97,2%

627 459

 

Value at the end of period

UA

0

0%

9 755 885

3,0%

9 469 443

 

 

State deadlines claims and debts at the end of period
State claims

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

 

Gross value

VT

0

0%

39 799 495

-12,7%

45 586 081

 

 

1 year at most

VU

0

0%

33 216 331

-10,3%

37 033 304

 

More than one year

VV

0

0%

6 583 164

-23,0%

8 552 776


State of loans

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

 

Claims related to holdings (gross)

UL

0

0%

0

0%

0

 

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

0

0%

6 011

27,9%

4 698

 

Other financial assets (1 year at most)

UV

0

0%

6 011

27,9%

4 698


Receivables statement of assets

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

 

Customers doubtful or disputed

VA

0

0%

370 601

-5,3%

391 545

 

 

Other claims customer

UX

0

0%

28 385 597

-28,3%

39 566 488

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

0

0%

36 227

-95,7%

852 324

 

Social Security and other social organizations

UZ

0

0%

4 715

-21,2%

5 982

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

0

0%

443 495

-41,7%

761 027

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

896 990

237,4%

265 830

 

Group and Associates

VC

0

0%

9 123 367

265,8%

2 493 920

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

345 275

-62,4%

918 402


Prepaid

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Prepaid

VS

0

0%

187 218

-42,5%

325 865


State Debt

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Total debt (gross)

VY

0

0%

15 576 710

-52,5%

32 808 309

 

1 year at most

VZ2

0

0%

15 372 980

-52,4%

32 273 801

 

More than 1 year and 5 years at most

VZ3

0

0%

203 731

-61,9%

534 508

More than 5 years

VZ4

0

0%

0

0%

0


Details

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

 

1 year at most

7Y2

0

0%

0

0%

0

 

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

Other bonds (gross)

7Z1

0

0%

0

0%

0

 

1 year at most

7Z2

0

0%

0

0%

0

 

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

171 046

0%

0

 

1 year at most

VG2

0

0%

171 046

0%

0

 

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

0%

0

 

1 year at most

VH2

0

0%

0

0%

0

 

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

Loans and various financial liabilities (gross)

8A1

0

0%

47 553

0%

47 553

 

1 year at most

8A2

0

0%

47 553

0%

47 553

 

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

Suppliers and associated accounts (gross)

8B1

0

0%

9 238 429

-59,0%

22 508 733

 

1 year at most

8B2

0

0%

9 238 429

-59,0%

22 508 733

 

More than 1 year and 5 years at most

8B3

0

0%

0

0%

0

Personnel and associated accounts (gross)

8C1

0

0%

1 113 468

-58,4%

2 674 624

 

1 year at most

8C2

0

0%

1 113 468

-58,4%

2 674 624

 

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Social Security and other social organizations (gross)

8D1

0

0%

1 185 769

-29,5%

1 681 304

 

1 year at most

8D2

0

0%

1 185 769

-29,5%

1 681 304

 

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Taxes on profits (gross)

8E1

0

0%

0

0%

0

 

1 year at most

8E2

0

0%

0

0%

0

 

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

VAT (gross)

VW1

0

0%

20 337

963,7%

1 912

 

1 year at most

VW2

0

0%

20 337

963,7%

1 912

 

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

 

1 year at most

VX2

0

0%

0

0%

0

 

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

0

0%

24 867

6,4%

23 372

 

1 year at most

VQ2

0

0%

24 867

6,4%

23 372

 

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities associated accounts (gross)

8J1

0

0%

217 017

0%

0

 

 

 

Display parameter

Currency

Euro

Kilo Euro


Other incomer tax return forms
Reserve for depreciation | Provisions included in balance sheet | State deadlines claims and debts at the end of period
Table allocation results and other information

Fixed Assets
Grand Total Fixed Assets (I to IV)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Gross value at begin of period

OG

0

0%

53 841 240

10,4%

48 768 687

 

Increasess due to revaluation

OH

0

0%

0

0%

0

 

Decreasess, acquisitions, creations, contributions

OJ

0

0%

8 460 245

-35,4%

13 100 658

 

Decreasess by budget item transfer

OK1

0

0%

2 669 761

-36,0%

4 170 544

 

Decreasess by transfers

OK2

0

0%

6 152 464

59,5%

3 857 561

 

Gross value at the end of period

OL

0

0%

53 479 260

-0,7%

53 841 240


Research and development Charge (Total I)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Gross value at begin of period

CZ

0

0%

0

0%

0

 

Increasess due to revaluation

KB

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KC

0

0%

0

0%

0

 

Decreasess by budget item transfer

C01

0

0%

0

0%

0

 

Decreasess by transfers

C02

0

0%

0

0%

0

 

Gross value at the end of period

D0

0

0%

0

0%

0


Other budget item from Intangible fixed assets (Total II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Gross value at begin of period

KD

0

0%

1 517 995

10,0%

1 379 639

 

Increasess due to revaluation

KE

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

KF

0

0%

22 798

-83,8%

140 521

 

Decreasess by budget item transfer

LV1

0

0%

0

0%

0

 

Decreasess by transfers

LV2

0

0%

441

-79,6%

2 165

 

Gross value at the end of period

LW

0

0%

1 540 352

1,5%

1 517 995


Tangible fixed assets (Total III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Gross value at begin of period

LN

0

0%

52 318 546

10,4%

47 384 349

 

Increasess due to revaluation

LO

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LP

0

0%

8 436 134

-34,9%

12 960 137

 

Decreasess by budget item transfer

NG1

0

0%

2 669 761

-36,0%

4 170 544

 

Decreasess by transfers

NG2

0

0%

6 152 022

59,6%

3 855 396

 

Gross value at the end of period

NH

0

0%

51 932 897

-0,7%

52 318 546


Fiancial assets (Total IV)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Gross value at begin of period

LQ

0

0%

4 698

0%

4 698

 

Increasess due to revaluation

LR

0

0%

0

0%

0

 

Increasess, acquisitions, creations, contributions

LS

0

0%

1 313

0%

0

 

Decreasess by budget item transfer

NJ1

0

0%

0

0%

0

 

Decreasess by transfers

NJ2

0

0%

0

0%

0

 

Gross value at the end of period

NK

0

0%

6 011

27,9%

4 698

 

Reserve for depreciation
Situation and movement of reserve for depreciation
Grand total (I-II-III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Reserve for depreciation value at begin of period

0N

0

0%

31 488 032

7,4%

29 309 669

Increases

0P

0

0%

6 176 327

8,5%

5 690 021

Decreasess

0Q

0

0%

4 682 933

33,4%

3 511 658

 

Reserve for depreciation value at the end of period

0R

0

0%

32 981 426

4,7%

31 488 032


Research and development charge (Total I)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Reserve for depreciation value at begin of period

CY

0

0%

0

0%

0

Increases

PB

0

0%

0

0%

0

Decreasess

PC

0

0%

0

0%

0

 

Decreasess by budget item transfer

PD

0

0%

0

0%

0


Other intangible assets (Total II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Reserve for depreciation value at begin of period

PE

0

0%

1 343 041

7,4%

1 250 133

Increases

PF

0

0%

102 986

8,3%

95 073

Decreasess

PG

0

0%

441

-79,6%

2 165

 

Decreasess by budget item transfer

PH

0

0%

1 445 586

7,6%

1 343 041


Total fixed assets amotisation (Total III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Reserve for depreciation value at begin of period

QU

0

0%

30 144 992

7,4%

28 059 536

Increases

QV

0

0%

6 073 341

8,6%

5 594 949

Decreases

QW

0

0%

4 682 492

33,4%

3 509 493

 

Decreasess by budget item transfer

QX

0

0%

31 535 840

4,6%

30 144 992


Movements during period affecting charge allocated over several period
Charges à répartir ou frais d'émission d'emprunt

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Gross value at begin of period

Z91

0

0%

0

0%

0

Increases

Z92

0

0%

0

0%

0

Depreciation of fixed assets during period

Z9

0

0%

0

0%

0

 

Decreasess by budget item transfer

B1

0

0%

0

0%

0


Premium refund of obligations

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Net value at begining of period

SP1

0

0%

0

0%

0

Increases

SP2

0

0%

0

0%

0

Depreciation of fixed assets during period

SP

0

0%

0

0%

0

 

Net value at the end of period

SR

0

0%

0

0%

0

 

Provisions included in balance sheet
Grand Total (I-II-III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Value at begining of period

7C

0

0%

20 144 883

10,7%

18 196 714

Increases

UB

0

0%

5 745 641

-8,8%

6 298 861

Decreases

UC

0

0%

4 929 169

13,3%

4 350 692

 

Value at the end of period

UD

0

0%

20 961 356

4,1%

20 144 883

Includes Total allocations

 

Operating

UE

0

0%

3 440 764

-13,3%

3 968 001

 

Financial

UG

0

0%

265 390

85,6%

142 988

 

Exceptional

UJ

0

0%

2 039 487

-6,8%

2 187 872

Includes Total Withdrawal

 

Operating

UF

0

0%

3 257 683

42,1%

2 292 143

 

Financial

UH

0

0%

142 988

-70,0%

475 973

 

Exceptional

UK

0

0%

1 528 498

-3,4%

1 582 575


Total regulated provisions (Total I)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Value at begining of period

3Z

0

0%

5 732 845

11,8%

5 127 547

Increases

TS

0

0%

2 039 487

-6,8%

2 187 872

Decreases

TT

0

0%

1 528 498

-3,4%

1 582 575

 

Value at the end of period

TU

0

0%

6 243 834

8,9%

5 732 845


Total risk and charge provisions (Total II)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Value at begining of period

5Z

0

0%

4 942 596

-15,8%

5 870 447

Increases

TV

0

0%

2 182 418

79,9%

1 212 806

Decreases

TW

0

0%

2 163 377

1,1%

2 140 657

 

Value at the end of period

TX

0

0%

4 961 637

0,4%

4 942 596


Total Provision for depreciation (Total III)

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Value at begining of period

7B

0

0%

9 469 443

31,5%

7 198 719

Increases

TY

0

0%

1 523 736

-47,4%

2 898 183

Decreases

TZ

0

0%

1 237 294

97,2%

627 459

 

Value at the end of period

UA

0

0%

9 755 885

3,0%

9 469 443

 

State deadlines claims and debts at the end of period
State claims

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Gross value

VT

0

0%

39 799 495

-12,7%

45 586 081

 

1 year at most

VU

0

0%

33 216 331

-10,3%

37 033 304

 

More than one year

VV

0

0%

6 583 164

-23,0%

8 552 776


State of loans

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Claims related to holdings (gross)

UL

0

0%

0

0%

0

 

Claims related to shareholdings (1 year at most)

UM

0

0%

0

0%

0

 

Loans (gross)

UP

0

0%

0

0%

0

 

Loans (1 year at most)

UR

0

0%

0

0%

0

 

Other financial assets (gross)

UT

0

0%

6 011

27,9%

4 698

 

Other financial assets (1 year at most)

UV

0

0%

6 011

27,9%

4 698


Receivables statement of assets

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Customers doubtful or disputed

VA

0

0%

370 601

-5,3%

391 545

 

Other claims customer

UX

0

0%

28 385 597

-28,3%

39 566 488

 

Receivables represent Loaned Securities

UU

0

0%

0

0%

0

 

Provision for depreciation previously established

UQ

0

0%

0

0%

0

 

Personnel and associated accounts

UY

0

0%

36 227

-95,7%

852 324

 

Social Security and other social organizations

UZ

0

0%

4 715

-21,2%

5 982

 

Income taxes

VM

0

0%

0

0%

0

 

Value added tax

VB

0

0%

443 495

-41,7%

761 027

 

Other taxes and payments assimilated

VN

0

0%

0

0%

0

 

State and other public - Miscellaneous

VP

0

0%

896 990

237,4%

265 830

 

Group and Associates

VC

0

0%

9 123 367

265,8%

2 493 920

 

Accounts receivable (including claims relating to the operation of pension titles)

VR

0

0%

345 275

-62,4%

918 402


Prepaid

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Prepaid

VS

0

0%

187 218

-42,5%

325 865


State Debt

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Total debt (gross)

VY

0

0%

15 576 710

-52,5%

32 808 309

1 year at most

VZ2

0

0%

15 372 980

-52,4%

32 273 801

More than 1 year and 5 years at most

VZ3

0

0%

203 731

-61,9%

534 508

More than 5 years

VZ4

0

0%

0

0%

0


Details

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

Convertible bonds (gross)

7Y1

0

0%

0

0%

0

1 year at most

7Y2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Y3

0

0%

0

0%

0

Other bonds (gross)

7Z1

0

0%

0

0%

0

1 year at most

7Z2

0

0%

0

0%

0

More than 1 year and 5 years at most

7Z3

0

0%

0

0%

0

Borrowing & debts to 1 year maximum at the origin (gross)

VG1

0

0%

171 046

0%

0

1 year at most

VG2

0

0%

171 046

0%

0

More than 1 year and 5 years at most

VG3

0

0%

0

0%

0

Borrowing & debts to more than 1 year at the origin (gross)

VH1

0

0%

0

0%

0

1 year at most

VH2

0

0%

0

0%

0

More than 1 year and 5 years at most

VH3

0

0%

0

0%

0

Loans and various financial liabilities (gross)

8A1

0

0%

47 553

0%

47 553

1 year at most

8A2

0

0%

47 553

0%

47 553

More than 1 year and 5 years at most

8A3

0

0%

0

0%

0

Suppliers and associated accounts (gross)

8B1

0

0%

9 238 429

-59,0%

22 508 733

1 year at most

8B2

0

0%

9 238 429

-59,0%

22 508 733

More than 1 year and 5 years at most

8B3

0

0%

0

0%

0

Personnel and associated accounts (gross)

8C1

0

0%

1 113 468

-58,4%

2 674 624

1 year at most

8C2

0

0%

1 113 468

-58,4%

2 674 624

More than 1 year and 5 years at most

8C3

0

0%

0

0%

0

Social Security and other social organizations (gross)

8D1

0

0%

1 185 769

-29,5%

1 681 304

1 year at most

8D2

0

0%

1 185 769

-29,5%

1 681 304

More than 1 year and 5 years at most

8D3

0

0%

0

0%

0

Taxes on profits (gross)

8E1

0

0%

0

0%

0

1 year at most

8E2

0

0%

0

0%

0

More than 1 year and 5 years at most

8E3

0

0%

0

0%

0

VAT (gross)

VW1

0

0%

20 337

963,7%

1 912

1 year at most

VW2

0

0%

20 337

963,7%

1 912

More than 1 year and 5 years at most

VW3

0

0%

0

0%

0

Backed Obligations (gross)

VX1

0

0%

0

0%

0

1 year at most

VX2

0

0%

0

0%

0

More than 1 year and 5 years at most

VX3

0

0%

0

0%

0

Other taxes and assimilated (gross)

VQ1

0

0%

24 867

6,4%

23 372

1 year at most

VQ2

0

0%

24 867

6,4%

23 372

More than 1 year and 5 years at most

VQ3

0

0%

0

0%

0

Assets and liabilities associated accounts (gross)

8J1

0

0%

217 017

0%

0

1 year at most

8J2

0

0%

217 017

0%

0

More than 1 year and 5 years at most

8J3

0

0%

0

0%

0

More than 5 years

8J4

0

0%

0

0%

0

Groups and associates (gross)

VI1

0

0%

0

0%

0

1 year at most

VI2

0

0%

0

0%

0

More than 1 year and 5 years at most

VI3

0

0%

0

0%

0

More 5 years

VI4

0

0%

0

0%

0

Other liabilities (gross)

8K1

0

0%

2 971 893

-34,7%

4 550 081

1 year at most

8K2

0

0%

2 971 893

-34,7%

4 550 081

More than 1 year and 5 years at most

8K3

0

0%

0

0%

0

Debt representative of borrowed securities (gross)

SZ1

0

0%

0

0%

0

1 year at most

SZ2

0

0%

0

0%

0

More than 1 year and 5 years at most

SZ3

0

0%

0

0%

0

Products in advance (gross)

8L1

0

0%

586 331

-55,6%

1 320 730

1 year at most

8L2

0

0%

382 600

-51,3%

786 222

More than 1 year and 5 years at most

8L3

0

0%

203 731

-61,9%

534 508


References

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Loans made during the period

VJ

0

0%

0

0%

0

 

Debt repaid during the period

VK

0

0%

0

0%

0

 

Table allocation results and other information
Dividends distributed

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Dividends

ZE

0

0%

0

0%

0


Commitments

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Commitments leasing furniture

YQ

0

0%

0

0%

0

 

Commitments Real Estate Leasing

YR

0

0%

0

0%

0

 

Effects brought to the discount and unmatured

YS

0

0%

0

0%

0


Other charges Externes

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Subcontracting

YT

0

0%

0

0%

0

 

Rentals, rental charges and condominiums

XQ

0

0%

0

0%

0

 

Staff outside the company

YU

0

0%

0

0%

0

 

Remuneration intermediaries and fees (excluding fees)

SS

0

0%

0

0%

0

 

Fees, commissions and brokerage

YV

0

0%

0

0%

0

 

Other accounts

ST

0

0%

0

0%

0

 

Total Other purchases and external

ZJ

0

0%

0

0%

0


Taxes and Fees

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Business tax

YW

0

0%

0

0%

0

 

Other taxes and payments assimilated

9Z

0

0%

0

0%

0

 

Total taxes and fees

YX

0

0%

0

0%

0


VAT

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Amount VAT collected

YY

0

0%

0

0%

0

 

Total VAT on goods and services

YZ

0

0%

0

0%

0


Average number of employees

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Average number of employees

YP

0

0%

264

-6,4%

282


Groups and Shareholders

 

 

 

31/12/2009

 

31/12/2008

 

31/12/2007

 

Groups and Shareholders

ZR

0

-

0

-

-

 

 

 

Display parameter

Comparison mode

Average

Median


Ratios
Structure and liquidity | Management or rotation | Profitability of the business | Return on capital

Structure and Liquidity

 

31/12/2009

 

31/12/2008

 

31/12/2007

Sector Median 2009

 

Fixed Asset Financing

1,65

-4,1%

1,72

-3,4%

1,78

1,92

-14,1%

Global Debt

121 days

59,2%

76 days

-18,3%

93 days

124,50 days

-2,8%

Working Capital Fund overall net

248 days

43,4%

173 days

50,4%

115 days

105,50 days

135,1%

Financial independence

8016,97%

-74,5%

31493,52%

-

%

571,54%

1302,7%

More ratios

Solvability

68,72%

-3,4%

71,15%

17,9%

60,35%

46,27%

48,5%

Capacity debt futures

%

-

31493,52%

-

%

1636,13%

-

Coverage of current assets by net working capital overall

57,62%

-0,6%

57,98%

29,2%

44,86%

47,59%

21,1%

General Liquidity

 

-

2,16

87,8%

1,15

0,74

-

Restricted Liquidity

 

-

2,35

61,0%

1,46

1,43

-


Management or rotation

 

31/12/2009

 

31/12/2008

 

31/12/2007

Sector Median 2009

 

Need background in operating working capital

245 days

52,2%

161 days

78,9%

90 days

42 days

483,3%

Treasury

3 days

-76,9%

13 days

-53,6%

28 days

4 days

-25,0%

Inventory turnover of goods

0 days

0%

0 days

0%

0 days

78 days

0%

Average length of credit granted to customers

164 days

27,1%

129 days

17,3%

110 days

68 days

141,2%

Average length of credit obtained suppliers

80 days

37,9%

58 days

-27,5%

80 days

48 days

66,7%

More ratios

Inventory turnover of raw materials in industrial enterprises

111 days

20,7%

92 days

70,4%

54 days

83 days

33,7%

Inventory turnover of intermediate and finished products in the industrial enterprise

days

-

154 days

-38,4%

250 days

353,50 days

-

Rotation tangible assets

%

-

154,24%

-38,3%

250,10%

575,34%

-


Profitability of the business

 

31/12/2009

 

31/12/2008

 

31/12/2007

Sector Median 2009

 

Margin trading

0,21%

-32,3%

0,31%

121,4%

0,14

1,12%

-81,2%

Profitability of the business

-9,40

-384,8%

3,30

-67,6%

10,19

2,46%

-482,1%

Net profit

-24,09%

-226,9%

-7,37%

-1057,1%

0,77%

1,17%

-2159,0%

More ratios

Growth rate of turnover (excluding VAT)

-38,84%

-0,2%

-38,78%

-257,1%

-10,86%

-12,36%

-214,2%

Rates integration

19,67%

-11,1%

22,13%

-4,6%

23,20%

36,28%

-45,8%

Rate leasing furniture

0%

0%

0%

0%

0%

0%

0%

Work Factor

135,59%

72,9%

78,42%

58,9%

49,34%

79,51%

70,5%

Weight interests

0,77

-11,5%

0,87%

4,8%

0,83%

0,35%

120,0%


Return on capital

 

31/12/2009

 

31/12/2008

 

31/12/2007

Sector Median 2009

 

Cash flow from the overall profitability

0,50%

125,0%

-2%

-155,2%

3,62%

3,22%

-84,5%

Rates of economic profitability

-11%

-320,0%

5%

-77,3%

22%

9,50%

-215,8%

Financial profitability

42470545%

-21,2%

53868412%

-9,1%

59262301%

38841,50%

109243,2%

Return on investment

-26,54%

-175,6%

-9,63%

-372,8%

3,53%

7,51%

-453,4%

 

 

Display parameter

Currency

Euro

Kilo Euro

Comparison mode

Average

Median


Soldes Intermédiaires de Gestion

 

31/12/2009

 

31/12/2008

 

31/12/2007

Sector Median 2009

 

Turnover

48 992 579

-38,8%

80 099 546

-38,8%

130 849 088

309 501 € 

15729,5% 

 

Sales of goods

606 499

-78,0%

2 754 125

22,9%

2 241 601

 

 

- Purchase of goods

505 763

-79,8%

2 505 772

21,6%

2 060 477

 

 

+/- Stock of goods variation

0

0%

0

0%

0

 

 

Trading margin

100 736 €

-59,4%

248 353 €

37,1%

181 124 €

1 424 € 

6974,2% 

 

0,21 % CA

-32,3%

0,31 % CA

121,4%

0,14 % CA

3,29 % CA 

-93,6% 

 

Sale of goods produced

48 386 080

-37,4%

77 345 421

-39,9%

128 607 487

 

 

+/- Stocked production

-895 454

82,8%

-5 219 527

-1040,8%

554 779

 

 

+ Self-constructed assets

262 187

-58,2%

627 449

19,6%

524 423

 

 

Period production

47 752 813 €

-34,4%

72 753 343 €

-43,9%

129 686 689 €

169 707,50 € 

28038,3% 

 

97,47 % CA

7,3%

90,83 % CA

-8,4%

99,11 % CA

96,03 % CA 

1,5% 

 

Trading margin

100 736

-59,4%

248 353

37,1%

181 124

1 424 

6974,2% 

+ Period Production

47 752 813

-34,4%

72 753 343

-43,9%

129 686 689

169 707,50 

28038,3% 

- Purchase of raw materials

27 661 955

-35,1%

42 623 596

-48,7%

83 108 138

 

 

+/- Change in stocks of raw materiels

2 880 952

168,3%

1 073 875

191,5%

-1 173 658

 

 

- Other external purchases and charges

7 671 366

-33,7%

11 578 266

-34,1%

17 570 159

 

 

Added value

9 639 276 €

-45,6%

17 725 959 €

-41,6%

30 363 174 €

130 220 € 

7302,3% 

 

19,67 % CA

-11,1%

22,13 % CA

-4,6%

23,20 % CA

36,28 % CA 

-45,8% 

 

Added value

9 639 276 €

-45,6%

17 725 959 €

-41,6%

30 363 174 €

130 220 € 

7302,3% 

+ Operating grants

0

0%

0

0%

0

 

 

- Tax, duty and similar payments

1 174 023

-0,8%

1 183 503

-42,1%

2 043 879

 

 

- Personal charges

13 069 704

-6,0%

13 900 239

-7,2%

14 980 770

 

 

Gross operating surplus

-4 604 451 €

-274,3%

2 642 217 €

-80,2%

13 338 525 €

7 846,50 € 

-58781,6% 

 

-9,40 % CA

-384,8%

3,30 % CA

-67,6%

10,19 % CA

2,46 % CA 

-482,1% 

 

Gross operating surplus

-4 604 451 €

-274,3%

2 642 217 €

-80,2%

13 338 525 €

7 846,50 € 

-58781,6% 

+ Release of reserves and provisions

3 715 399

10,0%

3 379 063

36,5%

2 475 309

 

 

+ Other operating income

0

0%

0

0%

0

 

 

- Depreciation/Amortisation

11 332 720

17,8%

9 617 091

-0,4%

9 658 022

 

 

- Other charges

1 720 858

-42,7%

3 002 432

-29,5%

4 256 213

 

 

Operating result

-13 942 630 €

-111,3%

-6 598 243 €

-447,3%

1 899 599 €

3 390 € 

-411387,0% 

 

-9,40 % CA

-384,8%

3,30 % CA

-67,6%

10,19 % CA

2,21 % CA 

-525,3% 

 

Operating result

-13 942 630 €

-111,3%

-6 598 243 €

-447,3%

1 899 599 €

3 390 € 

-411387,0% 

+/- Result of joint-venture transferred from/to other partners

0

0%

0

0%

0

 

 

+ Financial income

831 451

-38,1%

1 343 913

-31,8%

1 971 931

 

 

- Financial charges

375 844

-46,0%

696 610

-36,0%

1 088 217

 

 

Pre-tax result

-13 487 023 €

-126,6%

-5 950 940 €

-313,8%

2 783 313 €

3 343 € 

-403540,7% 

 

-27,53 % CA

-270,5%

-7,43 % CA

-448,8%

2,13 % CA

1,11 % CA 

-2580,2% 

 

Extraordinary income

2 527 623

4,7%

2 413 646

21,1%

1 992 345

340,50 

742226,9% 

- Extraordinary charges

1 926 046

-45,2%

3 513 705

37,9%

2 548 679

 

 

Extraordinary result

601 577 €

154,7%

-1 100 059 €

-97,7%

-556 334 €

0 € 

0% 

 

1,23 % CA

189,8%

-1,37 % CA

-218,6%

0 % CA

0 % CA 

0% 

 

Pre-tax result

-13 487 023 €

-126,6%

-5 950 940 €

-313,8%

2 783 313 €

3 343 € 

-403540,7% 

Extraordinary result

601 577 €

154,7%

-1 100 059 €

-97,7%

-556 334 €

0 € 

0% 

- Employee profit sharing

872

-99,4%

157 402

-90,8%

1 712 864

 

 

- Tax on profits

-1 083 527

16,9%

-1 303 523

-166,4%

-489 237

 

 

Net result

-11 802 791 €

-99,9%

-5 904 878 €

-688,5%

1 003 352 €

4 778 € 

-247123,7% 

-24,09 % CA

-226,9%

-7,37 % CA

-1057,1%

0,77 % CA

1,17 % CA 

-2159,0% 

 

 

FOREIGN EXCHANGE RATES

 

Na

 

 

ADDITIONAL INFORMATION

 

 

 

Current Directors

1

 

 

 

 

 

Trading to Date

12/31/2009

12/31/2008

12/31/2007

 

Turnover

48,992,579 €

80,099,546 €

130,849,088 €

 

Gross Operating Surplus

-9,40 % Turnover

3,30 % Turnover

10,19 % Turnover

 

Net worth

42,470,545 €

53,868,412 €

59,262,301 €

 

Employees

250 to 499 employees

-

-

 

 

accounts

 

 

Active Account |  Passive Account |  Account Results

 

Synthesized Accounts

Display parameter

Currency

Euro

Kilo Euro

 

Comparison mode

Average

Median

 

 

Annual Accounts

31/12/2009

 

31/12/2008

 

31/12/2007

 

 

Account period (month)

12

 

12

 

12

 

 

Account Type

Normal

 

Normal

 

Normal

 

 

Deposit date

26/07/2010

 

-

 

-

 

 

Activity Code

2894Z

 

2894Z

 

2894Z

 

 

Employees

0

 

264

 

282

 

 


Active account

Annual Accounts

31/12/2009

 

31/12/2008

 

31/12/2007

Sector Median 2009

 

Capital not called

0

0%

0

0%

0

0

0%

Total fixed assets

12 104 401

-40,9%

20 497 834

-8,3%

22 353 207

36 176,50

33359,3%

- Intangible assets

34 239

-63,9%

94 766

-45,8%

174 955

0

0%

- Tangible assets

12 064 151

-40,9%

20 397 056

-8,0%

22 173 554

13 740

87703,1%

- Financial assets

6 011

0%

6 011

27,9%

4 698

1 367

339,7%

Net current assets

49 568 674

-9,8%

54 924 094

-27,4%

75 649 933

199 107

24795,5%

- Stocks

12 348 160

-22,3%

15 889 559

-29,8%

22 633 230

35 533

34651,2%

- Advanced payments

22 270

-9,8%

545 143

-66,6%

1 630 882

0

0%

- Receivables

36 812 171

3,3%

35 646 738

-13,6%

41 270 810

83 335,50

44073,5%

- Securities and cash

386 073

-86,4%

2 842 653

-71,9%

10 115 012

41 907,50

821,3%

- Prepaid expenses

-

-

-

-

-

655

-

Accounts of regularization

132 816

-53,8%

287 457

42,1%

202 351

0

0%

Total Assets

61 805 891

-18,4%

75 709 385

-22,9%

98 205 491

269 230,50

22856,5%


Passive Account

Annual Accounts

31/12/2009

 

31/12/2008

 

31/12/2007

Sector Median 2009

 

Shareholders' equity

42 470 545

-21,2%

53 868 412

-9,1%

59 262 301

87 318,50

48538,7%

Share capital

3 225 600

0%

3 225 600

0%

3 225 600

45 000

7068,0%

Other capital resources

0

0%

0

0%

0

0

0%

Risk Provisions

2 820 981

-43,1%

4 961 637

0,4%

4 942 596

0

0%

Liabilities

16 446 525

-2,2%

16 821 957

-50,4%

33 935 650

124 100,50

13152,6%

- Financial liabilities

577 311

164,1%

218 599

359,7%

47 553

13 827,50

4075,1%

- Advanced payments received

1 918 891

54,1%

1 245 247

10,5%

1 127 341

0

0%

- Trade account payables

8 567 249

-7,3%

9 238 429

-59,0%

22 508 733

29 273

29166,7%

- Tax and social liabilities

2 546 484

8,6%

2 344 441

-46,5%

4 381 212

51 162

4877,3%

- Other debts and fixed assets liabilities

2 625 212

-19,1%

3 246 289

-29,7%

4 615 026

4 669,50

56120,4%

Account regularization

279 217

-52,4%

586 331

-55,6%

1 320 730

0

0%

Total liabilities

61 805 890

-18,4%

75 709 385

-22,9%

98 205 491

269 230,50

22856,5%


Results

Annual Accounts

31/12/2009

 

31/12/2008

 

31/12/2007

Sector Median 2009

 

Sales of Goods

52 074 711

-34,0%

78 886 530

-41,3%

134 403 598

327 673

15792,3%

Net turnover

48 992 579

-38,8%

80 099 546

-38,8%

130 849 088

309 501

15729,5%

- of which net export turnover

47 402 847

-39,3%

78 135 769

-39,0%

128 127 626

110

43093397,3%

Operating charges

66 017 341

-22,8%

85 484 774

-35,5%

132 504 001

331 789

19797,4%

Operating profit/loss

-13 942 630

-111,3%

-6 598 244

-447,3%

1 899 597

3 390,50

-411326,4%

Financial income

831 451

-38,1%

1 343 913

-31,8%

1 971 931

441,50

188224,1%

Financial charges

375 844

-46,0%

696 610

-36,0%

1 088 217

1 363

27474,8%

Financial profit/loss

455 607

-29,6%

647 303

-26,8%

883 714

-163,50

278758,7%

Pretax net operating income

-13 487 023

-126,6%

-5 950 941

-313,8%

2 783 311

3 343,50

-403480,4%

Extraordinary income

2 527 623

4,7%

2 413 646

21,1%

1 992 345

340,50

742226,9%

Extraordinary charges

1 926 046

-45,2%

3 513 705

37,9%

2 548 679

605,50

317991,8%

Extraordinary profit/loss

601 577

-972,9%

-1 100 059

-97,7%

-556 334

0

0%

Net result

-11 802 793

-99,9%

-5 904 878

-688,5%

1 003 350

4 778,50

-247097,9%

 

 

Group data

 

 

This company is not identified as one of the biggest french chip.

 

event history

 

 

 

Status history

 

Date

Description

No Status History

 

Recent publications in Gazettes

 

Publication date

Gazette Name

Description

 

08/09/2010

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

7797 - 328103981 RCS. STAUBLI LYON. Forme : Société par Actions Simplifiée. Adresse : 31 rue des Frères Lumière 69680 Chassieu. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2009.

08/08/2009

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

7475 - 328103981 RCS. STAUBLI LYON. Forme : Société par Actions Simplifiée. Adresse : 31 rue des Frères Lumière 69680 Chassieu. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2008.

10/04/2009

Bodacc B

Modification et mutation diverse

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

1218 - 328 103 981 RCS Lyon. STAUBLI LYON. Forme : Société par Actions Simplifiée. Administration : SCHMITT André Bernard nom d'usage : SCHMITT André devient fondé de pouvoir.. BASSI Dario Massimo nom d'usage : BASSI Dario n'est plus fondé de pouvoir..
Commentaires : Modification de l'administration.

24/09/2008

Bodacc C

Comptes annuels et rapports

 

 

69 - RHONE

GREFFE DU TRIBUNAL DE COMMERCE DE LYON

5829 - 328103981 RCS. STAUBLI LYON. Forme : Société par Actions Simplifiée. Adresse : 31 rue des Frères Lumière 69680 Chassieu. Commentaires : Comptes annuels et rapports de l'exercice clos le : 31/12/2007.

15/10/2007

Bodacc C

Avis de dépôt des comptes

 

 

4873 - 328 103 981. RCS Lyon STAUBLI LYON. Forme: société par actions simplifiée. Adresse du siège social: 31 rue des Frères Lumière 69680 Chassieu. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2006.

14/09/2006

Bodacc C

Avis de dépôt des comptes

 

 

1125 - RCS Lyon B 328 103 981. RC 83-B 1108. STAUBLI LYON. Forme: S.A.S. Adresse du siège social: 31, Rue des Frères Lumière,69680 Chassieu. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2005.

22/01/2006

Bodacc B

Modifications et mutations diverses

 

 

1368 - RCS Lyon 328 103 981. RC 83-B 01108. STAUBLI LYON. Forme : S.A.S. Adresse du siège social : 31 rue des Frères-Lumière,, 69680 Administration : nomination en qualité de fondé de pouvoir : CABANNE (Marc, Henri, Louis).

30/10/2005

Bodacc B

Modifications et mutations diverses

 

 

902 - RCS Lyon 328 103 981. RC 83-B 01108. STAUBLI LYON. Forme : S.A.S. Adresse du siège social : 31 rue des Frères-Lumière,, 69680 Administration : nouveau fondé de pouvoir : BASSI (Dario, Massimo).

24/09/2005

Bodacc C

Avis de dépôt des comptes

 

 

4575 - RCS Lyon B 328 103 981. RC 83-B 1108. STAUBLI LYON. Forme: société par actions simplifiée. Adresse du siège social: 31, Rue des Frères Lumière,69680 Chassieu. Comptes annuels et rapports de l'exercice clos le: 31 décembre 2004.

28/07/2005

Bodacc B

Modifications et mutations diverses

 

 

2092 - RCS Lyon 328 103 981. RC 83-B 01108. STAUBLI LYON. Forme : S.A.S. Adresse du siège social : 31 rue des Frères-Lumière,, 69680 Administration : président : PALAU (Joseph), ancien président du conseil d'administration. Anciens administrateurs : STAUBLI (Antoine) RIMOLDI (Enrico) REICHMUTH (Aldred, Joseph) CABANNE (Marc, Henri) BAREL (Thierry) et KUNG (Ulrich).

28/07/2005

Bodacc B

Modifications et mutations diverses

 

 

2093 - RCS Lyon 328 103 981. RC 83-B 01108. STAUBLI LYON. Forme : S.A.S. Adresse du siège social : 31 rue des Frères-Lumière,, 69680 Administration : ancien directeur général : BURNET-MERLIN (René).

22/01/2003

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 328103981 RC 83-B 01108 STAUBLI LYON. Forme : S.A. à conseil d' administration. Adresse du siège social : 31 rue des Frères-Lumière, 69680 Chassieu. Administration : nouveau président du conseil d'administration : PALAU (Joseph). Nouveau directeur général : BURNET-MERLIN (René). Nouveaux administrateurs : BAREL ( Thierry) et KUNG (Ulrich). Ancien commissaire aux comptes titulaire : DUBAIL (Philippe). Nouveau commissaire aux comptes titulaire : JURALPES CONSEIL.

15/05/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 328103981 RC 83-B 01108 STAUBLI LYON. Forme : S.A. à conseil d' administration. Adresse du siège social : 31 rue des Frères-Lumière, 69680 Chassieu. Administration : nouveau commissaire aux comptes titulaire : FIDUCIAIRE DE FRANCE FIDEX K.P.M.G. Nouveau commissaire aux comptes suppléant : BIRRAUX (Maxime).

15/05/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 328103981 RC 83-B 01108 STAUBLI LYON. Forme : S.A. à conseil d' administration. Adresse du siège social : 31 rue des Frères-Lumière, 69680 Chassieu. Administration : ancien commissaire aux comptes titulaire : VESIN (Lucien). Nouveau commissaire aux comptes titulaire : DUBAIL (Philippe). Ancien commissaire aux comptes suppléant : DURET (Bernard). Nouveau commissaire aux comptes suppléant : S.A. R.L. PHILIPPE GAUBERT ASSOCIES.

15/05/2001

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon 328103981 RC 83-B 01108 STAUBLI LYON. Forme : S.A. à conseil d' administration. Capital : 3 225 600 euros. Adresse du siège social : 31 rue des Frères-Lumière, 69680 Chassieu. Administration : nouveau commissaire aux comptes titulaire : K.P.M.G. S.A. Commentaires : modification survenue sur le capital.

11/10/1996

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon B 328103981 RC 83-B 1108 STAUBLI LYON. Forme : S.A. Capital : 6 300 000 F. Adresse du siège social : 31, rue des Frères-Lumière, 69680 Chassieu. Administration : nouvel administrateur : CABANNE (Marc), en remplacement de STAUBLI (Gérard) et TOUTAN (Philippe). Date d'effet : 14 juin 1996.

12/03/1996

Bodacc B

Modifications et mutations diverses

 

 

RCS Lyon B 328 103 981 RC 83-B 01108 STAUBLI LYON. Forme : S.A. Capital : 6 300 000 F. Adresse du siège social : 31 rue des Frères-Lumière, 69- Chassieu. Commentaires : modification de la dénomination sociale : ancienne : STAUBLI VERDOL. Date d'effet : 1er janvier 1996.

 

Company events history

 

Date

Description

08/09/2010

Bodacc C : Deposit accounts notice

31/12/2009

New accounts available

08/08/2009

Bodacc C : Deposit accounts notice

05/08/2009

Collection of preferential rights activated for this company

10/04/2009

Bodacc B: Various editing or changing

31/12/2008

New accounts available

24/09/2008

Bodacc C : Deposit accounts notice

08/02/2008

Private document

08/02/2008

Updated articles of association

08/02/2008

Minutes of general meeting of shareholders

31/12/2007

New accounts available

31/12/2006

New accounts available

31/12/2005

New accounts available

08/06/2005

Appointment/resignation of company officers

08/06/2005

Nomination/démission des organes de gestion

08/06/2005

Appointment/resignation of company officers

08/06/2005

Private document

08/06/2005

Private document

08/06/2005

Acte sous seing privé

08/06/2005

New legal form – no new category

08/06/2005

Changement de Forme Juridique sans changement de catégorie

08/06/2005

New legal form – no new category

08/06/2005

Audit or Management Report

08/06/2005

Rapport des Commissaires ou du Gérant

08/06/2005

Audit or Management Report

08/06/2005

Updated articles of association

08/06/2005

Updated articles of association

08/06/2005

Statuts mis à jour

08/06/2005

Minutes of general meeting of shareholders

08/06/2005

PV d'Assemblée

08/06/2005

Minutes of general meeting of shareholders

31/12/2004

New accounts available

31/12/2003

New accounts available

12/11/2002

Statuts mis à jour

12/11/2002

Modification du Conseil d'Administration

12/11/2002

PV d'Assemblée

12/11/2002

Acte sous seing privé

12/11/2002

PV du Conseil d'Administration

12/11/2002

Nomination/démission des organes de gestion

02/09/2002

Acte sous seing privé

02/09/2002

PV d'Assemblée

02/09/2002

Statuts mis à jour

05/04/2001

Acte sous seing privé

05/04/2001

Nomination/démission des organes de gestion

05/04/2001

Augmentation de Capital

05/04/2001

Conversion du Capital Social en Euros

05/04/2001

Changement de Commissaire aux Comptes

05/04/2001

Statuts mis à jour

05/04/2001

PV d'Assemblée

30/08/1996

Nomination/démission des organes de gestion

30/08/1996

Modification du Conseil d'Administration

30/08/1996

PV d'Assemblée

18/01/1996

PV d'Assemblée

18/01/1996

Changement de dénomination sociale

18/01/1996

Statuts mis à jour

29/03/1994

PV d'Assemblée

29/03/1994

Modification du Conseil d'Administration

29/03/1994

Nomination/démission des organes de gestion

 

 

 

 

 

 

 

 

NOTES & COMMENTS

 

Na

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.02

UK Pound

1

Rs.73.61

Euro

1

Rs.64.78

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.