![]()
|
Report Date : |
12.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
HALDIRAM SNACKS PRIVATE LIMITED |
|
|
|
|
Formerly Known
As : |
HALDIRAM FOOD PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
B-1/H-3, Mohan Co-Operative Industrial Estate, Mathura Road, New
Delhi-110044, Delhi |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
18.09.1989 |
|
|
|
|
Com. Reg. No.: |
55-037732 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 131.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74899DL1989PTC037732 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Frozen Foods, Namkeens, Sweet, Cookies, Sherbets,
Minute Khana, Papads, Pani Puri, Bhel Puri, Chips, Boletos, Takatak, Gujarati
Snacks etc. |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 5100000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established and reputed company having fine track.
Financial position of the company is good. Trade relations are reported as
fair. Business is active. Payments are reported to be regular and as per
commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office / Corporate Office : |
B-1/H-3, Mohan Co-Operative Industrial Estate, Mathura Road, New
Delhi-110044, Delhi, India |
|
Tel. No.: |
91-11-28898010 |
|
Fax No.: |
91-11-28898016 |
|
E-Mail : |
|
|
Website : |
DIRECTORS
AS ON 29.09.2010
|
Name : |
Mr. Manohar Lal Agarwal |
|
Designation : |
Chairman |
|
Address : |
7-B, Rajnarain Road, Civil Lines, Delhi-110054, India |
|
Date of Birth/Age : |
30.10.1954 |
|
Date of Appointment : |
01.10.2005 |
|
DIN No.: |
00290780 |
Other
Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1989PTC037732 |
Haldiram
Snacks Private Limited |
Managing
director |
18-09-89 |
18-09-89 |
- |
Active |
NO |
|
2 |
U74899DL1982PTC013296 |
Haldiram
Marketing Private Limited |
Director |
22-02-92 |
22-02-92 |
- |
Active |
NO |
|
3 |
U74899DL1992PTC047164 |
Hrb
Foods Private Limited |
Director |
14-06-93 |
14-06-93 |
- |
Active |
NO |
|
4 |
U74899DL1993PTC055846 |
Haldiram
Exports Private Limited |
Director |
29-10-93 |
29-10-93 |
- |
Active |
NO |
|
5 |
U74899DL1994PTC059370 |
Haldiram
Manufacturing Company Private Limited |
Managing
director |
17-12-94 |
17-12-94 |
- |
Active |
NO |
|
6 |
U74899DL1995PTC071180 |
Haldiram
India Private Limited |
Director |
27-07-95 |
27-07-95 |
- |
Active |
NO |
|
7 |
U30007DL1996PTC082326 |
Bayana
Intech Private Limited |
Director |
01-06-98 |
01-06-98 |
- |
Active |
NO |
|
8 |
U74899DL1985PTC021855 |
M R
Equipment And Warehousing Private Limited |
Director |
05-07-99 |
05-07-99 |
- |
Active |
NO |
|
9 |
U15138DL2005PTC135999 |
Orris
Foods Private Limited |
Director |
09-05-05 |
09-05-05 |
- |
Active |
NO |
|
10 |
U72200DL2005PTC137086 |
Hrb
Softech Private Limited |
Director |
02-06-05 |
02-06-05 |
- |
Active |
NO |
|
11 |
U85110DL2006PTC154782 |
Alpine
Medicare Private Limited |
Director |
14-10-06 |
14-10-06 |
- |
Active |
NO |
|
12 |
U01520DL2006PTC155931 |
Bright
Agrotech Private Limited |
Director |
27-11-06 |
27-11-06 |
- |
Active |
NO |
|
13 |
U01520DL2006PTC155932 |
Harmony
Agrotech Private Limited |
Director |
27-11-06 |
27-11-06 |
- |
Active |
NO |
|
14 |
U15202DL2006PTC155907 |
Sharp
Foods Private Limited |
Director |
27-11-06 |
27-11-06 |
- |
Active |
NO |
|
15 |
U45200DL2008PTC176164 |
Doyen
Town Planners Private Limited |
Additional
director |
26-04-08 |
26-04-08 |
23-03-09 |
Active |
NO |
|
16 |
U70109DL2008PTC176175 |
Bluejays
Realtech Private Limited |
Director |
26-09-09 |
25-09-08 |
24-03-10 |
Active |
NO |
|
17 |
U72200DL1997PTC195154 |
Selectica
India Private Limited |
Director |
12-09-09 |
12-09-09 |
- |
Amalgamated |
NO |
|
18 |
U25209DL2006PTC155132 |
Delite
Products Private Limited |
Director |
30-09-10 |
03-04-10 |
- |
Active |
NO |
|
19 |
U70109DL2007PTC158116 |
Adhunik
Realators Private Limited |
Director |
29-04-10 |
29-04-10 |
- |
Active |
NO |
|
20 |
U70109DL2006PTC152118 |
Crest
Developers Private Limited |
Director |
28-09-10 |
31-05-10 |
- |
Active |
NO |
|
21 |
U70200DL2010PTC204801 |
Green
Bay Infrastructure Private Limited |
Director |
25-06-10 |
25-06-10 |
- |
Active |
NO |
|
22 |
U15122DL2003PTC122260 |
Aesthetic
Garments Private Limited |
Additional
director |
02-07-10 |
02-07-10 |
- |
Active |
NO |
|
23 |
U15410DL2011PTC214258 |
HR
Snacks Private Limited |
Director |
17-02-11 |
17-02-11 |
- |
Active |
NO |
|
Name : |
Mr. Anand Agarwal |
|
Designation : |
Managing Director |
|
Address : |
7-B, Rajnarain Road, Civil Lines, Delhi-110054, India |
|
Date of Birth/Age : |
18.03.1978 |
|
Date of Appointment : |
01.04.2003 |
|
DIN No.: |
00014112 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
L74899DL1985PLC019991 |
Surya
India Limited |
Director |
30-09-98 |
30-09-98 |
22-12-10 |
Active |
NO |
|
2 |
U74899DL1994PTC059370 |
Haldiram
Manufacturing Company Private Limited |
Whole-time
director |
01-06-99 |
01-06-99 |
- |
Active |
NO |
|
3 |
U74899DL1989PTC037732 |
Haldiram
Snacks Private Limited |
Managing
director |
01-04-03 |
01-04-03 |
- |
Active |
NO |
|
4 |
U01520DL2006PTC155931 |
Bright
Agrotech Private Limited |
Director |
25-02-08 |
25-02-08 |
- |
Active |
NO |
|
5 |
U72200DL1997PTC195154 |
Selectica
India Private Limited |
Additional
director |
04-12-09 |
04-12-09 |
- |
Amalgamated |
NO |
|
6 |
U70109DL2007PTC158116 |
Adhunik
Realators Private Limited |
Director |
29-04-10 |
29-04-10 |
- |
Active |
NO |
|
7 |
U15122DL2003PTC122260 |
Aesthetic
Garments Private Limited |
Additional
director |
02-07-10 |
02-07-10 |
- |
Active |
NO |
|
Name : |
Mr. Ashish Agarwal |
|
Designation : |
Whole Time Director |
|
Address : |
7-B, Rajnarain Road, Civil Lines, Delhi-110054, India |
|
Date of Birth/Age : |
07.04.1983 |
|
Date of Appointment : |
07.04.2004 |
|
DIN No.: |
00011486 |
Other
Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
L74899DL1985PLC019991 |
Surya
India Limited |
Director |
15-01-02 |
15-01-02 |
22-12-10 |
Active |
NO |
|
2 |
U74899DL1989PTC037732 |
Haldiram
Snacks Private Limited |
Whole-time
director |
01-04-04 |
01-04-04 |
- |
Active |
NO |
|
3 |
U74899DL1994PTC059370 |
Haldiram
Manufacturing Company Private Limited |
Director |
01-07-06 |
01-07-06 |
- |
Active |
NO |
|
4 |
U01520DL2006PTC155932 |
Harmony
Agrotech Private Limited |
Director |
27-11-06 |
27-11-06 |
- |
Active |
NO |
|
5 |
U01520DL2006PTC155931 |
Bright
Agrotech Private Limited |
Director |
25-02-08 |
25-02-08 |
- |
Active |
NO |
|
Name : |
Mr. Pankaj Agarwal |
|
Designation : |
Director |
|
Address : |
7-B, Rajnarain Road, Civil Lines, Delhi-110054, India |
|
Date of Birth/Age : |
01.04.1977 |
|
Date of Appointment : |
01.07.2006 |
|
DIN No.: |
00011384 |
Other
Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1994PTC059370 |
Haldiram
Manufacturing Company Private Limited |
Managing
director |
01-04-06 |
31-03-97 |
Active |
NO |
|
2 |
U15100MH1993PLC074269 |
Niraj
Snacks Limited |
Director |
08-12-04 |
08-12-04 |
Amalgamated |
NO |
|
3 |
U72200DL2005PTC137086 |
Hrb
Softech Private Limited |
Director |
02-06-05 |
02-06-05 |
Active |
NO |
|
4 |
U74899DL1989PTC037732 |
Haldiram
Snacks Private Limited |
Whole-time
director |
01-08-11 |
01-07-06 |
Active |
NO |
|
5 |
U01520DL2006PTC155931 |
Bright
Agrotech Private Limited |
Director |
27-11-06 |
27-11-06 |
Active |
NO |
|
6 |
U70109DL2006PTC152118 |
Crest
Developers Private Limited |
Director |
28-09-10 |
31-05-10 |
Active |
NO |
|
7 |
U15410DL2011PTC214258 |
HR
Snacks Private Limited |
Director |
17-02-11 |
17-02-11 |
Active |
NO |
|
Name : |
Mr. Sanjay Kumar Singhanta |
|
Designation : |
Director |
|
Address : |
9/402, B-9/3, Shpitt Kunj Apartments, Sector – 62, Noida-201301, Uttar
Pradesh, India |
|
Date of Birth/Age : |
02.05.1967 |
|
Date of Appointment : |
28.09.2008 |
|
DIN No.: |
02330235 |
Other
Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1989PTC037732 |
Haldiram
Snacks Private Limited |
Director |
28-09-08 |
24-09-08 |
Active |
NO |
|
Name : |
Mr. Balbir Singh |
|
Designation : |
Director |
|
Address : |
Flat No.156, Pocket-6, Kendriya Vihar-2, Sector82, Noida-201301, Uttar
Pradesh, India |
|
Date of Birth/Age : |
15.05.1971 |
|
Date of Appointment : |
15.05.2009 |
|
DIN No.: |
02640402 |
Other
Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1989PTC037732 |
Haldiram
Snacks Private Limited |
Director |
29-09-09 |
15-05-09 |
Active |
NO |
|
Name : |
Mr. Tukaram Ramrao Chate |
|
Designation : |
Director |
|
Address : |
Damyanti Apartments, Flat No.1, Behind HDFC House, Civilline Nagar,
Nagpur-440001, Maharashtra, India |
|
Date of Birth/Age : |
05.01.1956 |
|
Date of Appointment : |
21.01.2010 |
|
DIN No.: |
02919428 |
Other
Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1989PTC037732 |
Haldiram
Snacks Private Limited |
Additional
director |
29-09-10 |
21-01-10 |
Active |
NO |
|
Name : |
Mr. Madhusudan Agarwal |
|
Designation : |
Whole Time Director |
|
Address : |
7-B, Rajnarain Road, Civil Lines, Delhi-110054, India |
|
Date of Birth/Age : |
10.01.1957 |
|
Date of Appointment : |
26.04.2010 |
|
DIN No.: |
00011316 |
Other
Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1995PTC071180 |
Haldiram
India Private Limited |
Director |
27-07-95 |
27-07-95 |
Active |
NO |
|
2 |
U15490DL1996PTC081504 |
Haldi
Ram Products Private Limited |
Managing
director |
01-07-08 |
15-03-97 |
Active |
NO |
|
3 |
U15100MH1987PLC045509 |
Haldiram
Foods International Limited |
Director |
01-06-99 |
01-06-99 |
Active |
NO |
|
4 |
U25199DL2006PTC155141 |
Coral
Products Private Limited |
Director |
30-09-08 |
16-06-08 |
Active |
NO |
|
5 |
U74899DL1989PTC037732 |
Haldiram
Snacks Private Limited |
Whole-time
director |
01-05-10 |
26-04-10 |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Ms. Rekha Sadana |
|
Designation : |
Secretary |
|
Address : |
28/53, West Patel Nagar, New Delhi-110008, Delhi, India |
|
Date of Birth/Age : |
01.06.1974 |
|
Date of Appointment : |
08.10.2003 |
|
PAN No.: |
AVLPS5652C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2010
|
Names of Shareholders |
No. of Shares |
|
Manohar Lal Agarwal |
780000 |
|
Anand Agarwal |
780000 |
|
Manju Devi Agarwal |
660000 |
|
Sumitra Agarwal |
770000 |
|
Umesh Agarwal |
440000 |
|
Pankaj Agarwal |
780000 |
|
Madhusudan Agarwal |
780000 |
|
Amit Agarwal |
780000 |
|
Amisha Agarwal |
430000 |
|
Preeti Agarwal |
301607 |
|
Ashish Agarwal |
540000 |
|
Ritu Agarwal |
220000 |
|
Haldiram Marketing Private Limited, India |
250000 |
|
Haldiram Exports Private Limited |
311725 |
|
Haldiram Manufacturing Company Private Limited, India |
5276668 |
|
Total |
13100000 |
AS ON 29.09.2010
|
Category |
Percentage |
|
Bodies corporate |
44.57 |
|
Directors or relatives of Directors |
55.43 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Frozen Foods, Namkeens, Sweet, Cookies, Sherbets, Minute
Khana, Papads, Pani Puri, Bhel Puri, Chips, Boletos, Takatak, Gujarati Snacks
etc. |
GENERAL INFORMATION
|
Bankers : |
·
Yes Bank Limited, 9th Floor, Nehru
Centre, discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018,
Maharashtra, India ·
HDFC Bank ·
ABN Amro Bank ·
State Bank of India ·
Standard Chartered Bank ·
Axis Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Notes: 1.
The above loan, was
secured by the 1st Pari Passu
Charge on P and M and
Equitable Mortgage of land and
building at Plot No. B-1, Sector 63, NOIDA standing in the name of the company. The loan is
secured by personal guarantee of directors and relative of directors of the company. 2.
Secured against
First exclusive charge on moveable
ale immovable of property at
A-2. A-3, A-4 At Sector 65, NOIDA
The loan b also sewred by corporate guarantee of Haldiram
Manufacturing Company Private Limited
and personal guarantee of Mr.
Manohar Lal Agarwal. Mr. Madhu
Sudan Agarwal and Mr. Pankaj
Agarwal. 3.
Secured against first pari passu charge on present and future moveable fixed assets of the company located at
B-1, Sector-63, Noida and first pari passu charge on the immovable fixed assets of the
company located at Block-B. Plot No-1, Sector-63, Noida (Uttar Pradesh). Also first exclusive charge on the present and future Immovable and
moveable fixed assets at B-14 and 15, Sector-63, Further also secured by corporate guarantee of Haldiram
Products Private Limited.
Haldiram Marketing Private Limited.
Haldiram Exports Private
Limited and Haldiram Manufacturing Company
Private Limited and
also with the personal guarantee of Mr. Manohar Lal Agarwal, Mr. Madhu Sudan Agarwal, Mr. Ashish Agarwal, Anand Agarwal and
Mr. Pankaj Agarwal. 4.
The loan is secured by the fixed assets purchased
out of the proceeds of the term loan and first charge by way of Equitable
Mortgage of property skate at 45, Ring Road, New Delhi in the name of Haldiram
Marketing Private Limited. The
loan is also secured by corporate guarantee of Haldiram Marketing Private
Limited. 5.
Secured against pari passu first charge on
project assets at C-3 Sector 67, NOIDA.
The said facility is also secured by
corporate guarantee of Haldiram Manufacturing Company Private Limited along
with the personnel guarantee of directors. 6.
Secured against the hypothecation of Vehicle 7.
Secured against the Hypothecation of Stocks and
Book Debts both present and future
on First Pari passu basis with other,
other lenders, and First Exclusive Charge by way of Hypothecation on movable
fixed assets both present and future situated at Block-B, Plot No.14, 515
Sector43 and Equitable Mortgage on the
immovable Fixed Assets situated at Block-B, Plot N-14 and 15, Sector-63,
Noida (Uttar Pradesh) also First Pari Passu charge by Lay of Hypothecation on
the movable fixed assets both present
and future situated at Block-B, Plot No.1, Sector-63, Noida (Uttar Pradesh)
and First Pari Passu charge by way of Equitable Mortgage on the immovable Fixed Assets situated
at Block-B, Plot No.1, Sector-63, Noida (Uttar Pradesh). The said facility is
also secured by personal guarantee of directors and relative of directors of
the company. 8.
Secured by way of First exclusive pari passu
charge on entire current assets of the company including stock and book debts
both present and future. Also secured by way of Collateral Security of Second
charges on entire fixed assets of the company including Equitable Mortgage of
factory land and building at Block-B, Plot No. 1, and Plot No. 14 and 15,
Sector -63, Noida and Block -A, Plot No.2,3 and 4, Sector-65 Noida. 9.
Secured by way of first charge on all current
assets including stocks of raw material, semi-finished and finished goods
stores and
spares, bill receivable and book debts (both present and future). The said
facility is also secured by personnel guarantee of directors.
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
P/ R. Kumar and Company Chartered Accountant |
|
Address : |
C-2/4, S. D. A., Main Aurobindo Marg, New Delhi110016, Delhi, India |
|
|
|
|
Associates/Subsidiaries : |
·
Haldiram Marketing Private Limited ·
Haldiram India Private Limited ·
Haldiram Products Private Limited ·
Haldiram Trading Private Limited ·
Haldiram Exports Private Limited ·
Haldiram Manufacturing Company Private Limited ·
Haldiram Overseas Limited ·
M. R. Equipment and Warehouse Private Limited ·
M. L. Agarwal (HUF) ·
M. S. Agarwal (HUF) ·
Ashish Agarwal (HUF) ·
Amit Agarwal (HUF) ·
Pankaj Agarwal (HUF) ·
Anand Agarwal (HUF) |
CAPITAL STRUCTURE
AS
ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16000000 |
Equity Shares |
Rs.10/- each |
Rs. 160.000 Millions |
|
|
|
|
|
Note:
(of the above share
1000000 Equity Shares of Ro. 10/-
of were increased pursuant to
the Scheme of Amalgamation of Selectica India Private Limited with
the company)
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
13100000 |
Equity Shares |
Rs.10/- each |
Rs. 131.000
Millions |
|
|
|
|
|
Note:
(Out of which 374662
Equity share of Rs, 10/- each
allotted to the shareholder of Competent lndexpo Limited pursuant to scheme of amalgamation)
AS
ON 29.09.2010
Authorised Capital : Rs. 160.000
Millions
Issued, Subscribed & Paid-up Capital : Rs. 133.303 Millions
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
131.000 |
131.000 |
110.000 |
|
|
2] Share Application Money |
22.303 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1132.204 |
550.443 |
348.939 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1285.507 |
681.443 |
458.939 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
663.914 |
678.023 |
713.270 |
|
|
2] Unsecured Loans |
430.974 |
297.942 |
193.239 |
|
|
TOTAL BORROWING |
1094.888 |
975.965 |
906.509 |
|
|
DEFERRED TAX LIABILITIES |
45.636 |
36.849 |
34.232 |
|
|
|
|
|
|
|
|
TOTAL |
2426.031 |
1694.257 |
1399.680 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1757.162 |
1330.164 |
1223.556 |
|
|
Capital work-in-progress |
350.807 |
195.094 |
86.633 |
|
|
|
|
|
|
|
|
INVESTMENT |
1.009 |
15.198 |
15.198 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
281.078
|
185.841 |
184.104 |
|
|
Sundry Debtors |
46.359
|
19.425 |
15.732 |
|
|
Cash & Bank Balances |
68.880
|
19.674 |
26.535 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
400.399
|
218.188 |
144.303 |
|
Total
Current Assets |
796.716
|
443.128 |
370.674 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
117.163
|
66.337 |
99.933 |
|
|
Other Current Liabilities |
60.225
|
44.222 |
39.597 |
|
|
Provisions |
306.391
|
182.017 |
160.765 |
|
Total
Current Liabilities |
483.779
|
292.576 |
300.295 |
|
|
Net Current Assets |
312.937
|
150.552 |
70.379 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
4.116 |
3.249 |
3.914 |
|
|
|
|
|
|
|
|
TOTAL |
2426.031 |
1694.257 |
1399.680 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
1941.312 |
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL (A) |
3481.604 |
2489.366 |
1941.312 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
2965.381 |
2304.534 |
1747.993 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
|
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
|
|
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
516.223 |
184.832 |
193.319 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
118.945 |
105.738 |
80.037 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
397.278 |
79.094 |
113.282 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
120.216 |
47.245 |
44.651 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
277.062 |
31.849 |
68.631 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
NA |
NA |
172.697 |
|
|
|
|
|
|
|
|
|
|
Excess Provision
of Gratuity and Leave Encashment written back |
NA |
NA |
1.055 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
NA |
NA |
242.383 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
2.816 |
0.230 |
0.210 |
|
|
|
Stores & Spares |
2.765 |
2.064 |
0.951 |
|
|
|
Capital Goods |
73.180 |
33.906 |
16.446 |
|
|
|
Others |
10.143 |
4.140 |
4.661 |
|
|
TOTAL IMPORTS |
88.904 |
40.340 |
22.268 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
21.15 |
2.79 |
6.34 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
7.96
|
1.28 |
3.54 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
15.56
|
4.46 |
7.11 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.31
|
0.12 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.26
|
1.92 |
2.70 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.65
|
1.51 |
1.23 |
LOCAL AGENCY FURTHER INFORMATION
REVIEW OF OPERATION AND FUTURE OUTLOOK
The Company has achieved
an impressive growth wherein the turnover of the company grew by around 40% in the
current year in comparison to the corresponding previous year. The profit after
tax has been increased around 9 folds in comparison to the corresponding
previous financial year. In the Directors see great growth potential in
business of restaurants and they shall continue to open such outlets at
appropriate time and place. The Company's management believes that the Company
will continue to maintain its growth momentum in future also and thereby create
wealth for their shareholders.
FORM 8
|
Corporate
identity number of the company |
U74899DL1989PTC037732 |
|
Name of the
company |
HALDIRAM SNACKS
PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
B-1/H-3, Mohan Co-Operative Industrial Estate, Mathura Road, New Delhi-110044, Delhi, India |
|
This form is for |
Modification of
charge |
|
Type of charge |
Immovable
property Book debts Movable property
(not being pledge) Floating charge Others |
|
Particular of
charge holder |
Yes Bank Limited, 9th Floor, Nehru Centre, discovery of India, Dr. Annie Besant Road, Worli, Mumbai-400018, Maharashtra, India |
|
Nature of
instrument creating charge |
Memorandum of
Equitable Mortgage by Deposit of Title Deeds dated August 11, 2011 |
|
Date of
instrument Creating the charge |
11.08.2011 |
|
Amount secured by
the charge |
Rs. 140.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of interest SLC/ULC: Comm. @
0.50% per annum BC: Comm. @ 1.00%
per annum Terms of repayment Sight Letter of
Credit(SLC)/ Usance Letter of Credit(ULC)/ Buyer's Credit(BC): NA Margin SLC/ULC: 5% of the
facility amount in the form of Fixed Deposit Receipts duly lien marked in the
favor of YES Bank Limited BC: Nil Extent and operation of the charge First pari passu
charge (along with Axis Bank) on all the assets of the borrower (both present
and future), financed by YES Bank Limited under SLC/ ULC/ BC facilities. and Exclusive charge
by way of Equitable Mortgage on building constructed on Industrial Plot No. 9
and 10 situated at Block B, Sector 63, Phase III, District Gautam Budh Nagar,
Uttar Pradesh |
|
Short particulars
of the property charged (Including location of the property) |
First Pari Passu
Charge (along with Axis Bank) on all the Assets of the borrower (both present
and future), financed by YES Bank Limited under SLC/ ULC/ BC facilities located
anywhere in India. Exclusive charge
by way of Equitable Mortgage on building constructed on Industrial Plot No. 9
and 10 admeasuring 3600 sq. mtrs situated at Block B, Sector 63, Phase III,
District Gautam Budh Nagar, Uttar Pradesh. |
|
Charge identification
number of the charge to be modified |
10283908 |
|
Particulars of
the present modification |
Modification
pursuant to following changes:- The credit
facilities granted to the Company shall be additionally secured by exclusive charge
on Building constructed on Industrial Plot No. 9 and 10 admeasuring about
3600 sq. mtrs situated at Block - B, Sector - 63, Phase - III, District
Gautam Budh Nagar, Uttar Pradesh. |
FIXED ASSETS
·
Goodwill
·
Land
·
Building
·
Computer
·
Furniture and Fixtures
·
Office Equipments
·
Plant and Machinery
·
Vehicles
·
Electrical Installation
·
Computer Software
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 46.38 |
|
|
1 |
Rs. 74.00 |
|
Euro |
1 |
Rs. 64.48 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.