MIRA INFORM REPORT

 

 

Report Date :

13.09.2011

 

IDENTIFICATION DETAILS

 

Name :

STANDARD RADIATORS PRIVATE LIMITED

 

 

Registered Office :

1/12, Industrial Estate, Growa, Vadodara – 390 016, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

23.06.1965

 

 

Com. Reg. No.:

04-01320

 

 

Paid Up Capital :

Rs.9.718 Millions

 

 

CIN No.:

[Company Identification No.]

U34201GJ1965PTC001320

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BRDS02025C

 

 

PAN No.:

[Permanent Account No.]

AACCS5507K

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Radiators and Heat Exchangers.

 

 

No. of Employees :

100 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (51)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 659476

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The Company can be considered normal for business dealing at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Mahesh Patel

Designation :

Assistant  Accountants Manager

Contact No. :

91-9898310937

Date :

10.09.2011

 

 

LOCATIONS

 

Registered Office/ Factory :

1/12, Industrial Estate, Growa, Vadodara – 390 016, Gujarat, India

Tel. No.:

91-265-2280616

Mobile No.:

91-9898310937 (Mr. Mahesh Patel)

Fax No.:

91-265-2280522

E-Mail :

Mahesh@standardradiators.com

Website :

www.standardradiators.com 

Area :

4500 sq ft

Location :

Owned

 

 

DIRECTORS

 

As on 11.06.2011

 

Name :

Ms. Trupti P. Singh

Designation :

Managing Director

Address :

401, Ramkrishna Apartment, 26, Alkapuri, Vadodara – 390 005, Gujarat, India

Date of Birth/Age :

21.04.1962

Date of Appointment :

27.09.1997

 

 

Name :

Mr. Divakar N. Shukla

Designation :

Director

Address :

Sanchi Residency-II, 6 Shrijee Society, Vasna Road, Vadodara – 390015, Gujarat, India

Date of Birth/Age :

08.10.1939

Date of Appointment :

14.04.2001

 

Other Directorship

 

Name:

DIVAKAR NANDLAL SHUKLA

 

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74140MH1986PTC040683

DEEJAY FINANCIAL AND MANAGEMENT CONSULTANTS PVT LTD

Director

20/08/1986

20/08/1986

-

Active

NO

2

U34201GJ1965PTC001320

STANDARD RADIATORS PRIVATE LIMITED

Director

14/04/2001

14/04/2001

-

Active

NO

3

U51900MH1982PTC028730

TYSON ENTERPRISES PRIVATE LIMITED

Director

28/03/2005

14/04/2001

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 11.06.2011

 

Names of Shareholders

 

No. of Shares

 

Trupti Singh

 

971510

Divakar Shukla

 

145

Sumeru Patel

 

145

Total

 

971800

 

As on 30.09.2011

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Radiators and Heat Exchangers.

 

 

Products :

Item Code No. (ITC Code)

87089100

Product Description

Radiators

Item Code No. (ITC Code)

87089900

Product Description

Pressure Caps

Item Code No. (ITC Code)

84195090

Product Description

Heater Core

 

 

Exports :

 

Products :

Radiators and Heat Exchangers

Countries :

USA, Germany

 

 

Imports :

 

Products :

Aluminium Sheets and Tubes

Countries :

Germany, China

 

 

Terms :

 

Selling :

L/C, Credit

 

 

Purchasing :

L/C, Credit

 

 

 

GENERAL INFORMATION

 

Customers :

OEM’s

 

 

No. of Employees :

100 (in office)

 

 

Bankers :

·         Oriental Bank of Commerce, Fortune Towers, Ground Floor, Sayajigunj, Vadodara – 390 005, Gujarat, India

 

 

Facilities :

Secured Loans :

 

As on 31.03.2011

Rs. In Millions

As on 31.03.2010

Rs. In Millions

Terms Loan From oriental Bank of Commerce

(Secured by equitable mortgage of immovable property of the company at 1/11 and 1/12 Industrial Estate, Gorwa and personal guarantee of Managing Directors of the company.)

Repayable within one year Rs. 7.500 Millions PY Rs.3.000 millions

27.983

9.428

Working Capital Funds

From Oriental Bank of Commerce

(Secured by hypothecation of inventories and receivable and first charge over fixed assets of the company at 1/11 and 1/12 Industrial Estate, Gorwa, personal guarantee of Managing Directors of the company.)

109.727

52.497

Total

137.710

61.925

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

P.J. Mankad and Company

Chartered Accountants

Address :

201, Labh Smruti, Bapatista Road, Ville Parle (West), Mumbai - 400 056, Maharashtra, India

Tel. No.:

91-22-26152124/ 22830196

Fax No.:

91-22-22830196

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/-each

Rs.30.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

971800

Equity Shares

Rs.10/- each

Rs.9.718 Millions

 

 

 

 

 

(Out of which 69960 shares were issued pursuant to an agreement without payment being received in cash and 301800 Equity Shares of Rs.10/- each fully paid up as Bonus Shares by capitalisation out of General Reserve.)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.718

9.718

9.718

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

155.151

128.427

104.047

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

164.869

138.145

113.765

LOAN FUNDS

 

 

 

1] Secured Loans

137.710

61.925

33.107

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

137.710

61.925

33.107

DEFERRED TAX LIABILITIES

0.000

0.000

0.335

 

 

 

 

TOTAL

302.579

200.070

147.207

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

85.356

56.619

61.364

Capital work-in-progress

3.667

0.081

0.249

 

 

 

 

INVESTMENT

0.281

0.281

0.281

DEFERREX TAX ASSETS

0.075

0.745

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

88.249
57.745
36.468

 

Sundry Debtors

188.302
123.905
69.692

 

Cash & Bank Balances

1.988
2.341
0.382

 

Other Current Assets

2.990
2.640
2.592

 

Loans & Advances

20.665
20.931
10.031

Total Current Assets

302.194
207.562
119.165

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

77.058

53.309

26.276

 

Other Current Liabilities

10.317

7.354

5.615

 

Provisions

1.619
4.555
1.961

Total Current Liabilities

88.994
65.218
33.852

Net Current Assets

213.200
142.344
85.313

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

302.579

200.070

147.207

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

700.982

449.948

357.178

 

 

Other Income

 

8.327

0.757

 

 

TOTAL                                     (A)

700.982

458.275

357.935

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

-

284.773

227.616

 

 

Stores, spares and tool consumed

-

13.844

9.622

 

 

Packing materials consumed

-

13.299

9.081

 

 

Personnel Expenses

-

35.898

30.366

 

 

Other Manufacturing, Selling and Administrative Expenses

-

55.886

47.428

 

 

Increase/(Decrease) in stock

-

(4.980)

5.254

 

 

Short Credits/ Excess Debits of previous year

-

(1.644)

(0.926)

 

 

TOTAL                                     (B)

NA

397.076

328.441

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

61.199

29.494

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

3.718

7.714

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

63.504

57.481

21.780

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

15.186

11.897

11.180

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

48.318

45.584

10.600

 

 

 

 

 

Less

TAX                                                                  (H)

15.909

15.519

4.143

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

32.409

30.065

6.457

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

20.295

5.915

8.095

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

4.859

4.859

0.972

 

 

Dividend Distribution Tax

0.826

0.826

0.165

 

 

General Reserve

10.000

10.000

7.500

 

BALANCE CARRIED TO THE B/S

37.019

20.295

5.915

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

115.683

89.503

 

 

Design and Development Charges

NA

0.879

0.084

 

TOTAL EARNINGS

NA

116.562

89.587

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

NA

37.502

33.897

 

 

Stores, Spares & Tools

NA

7.543

2.241

 

TOTAL IMPORTS

NA

45.045

36.138

 

 

 

 

 

 

Earnings Per Share (Rs.)

33.35

30.94

6.64

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

4.62
6.56
1.80

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

--
10.13
2.97

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

12.46
17.25
5.87

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.29
0.33
0.09

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.37
0.92
0.59

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

3.39
3.18
3.52

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Sundry Creditors Details

Particulars

31.03.2011

(Rs. In Millions)

31.03.2010

(Rs. In Millions)

31.03.2009

(Rs. In Millions)

Sundry Creditors Others

37.467

23.967

4.529

Sundry Creditors (Macro, Small & Medium Enterprise)

27.342

19.554

10.712

Other Creditors

12.249

9.788

11.033

 

 

 

PERFORMANCE OF THE COMPANY:

 

The Company has achieved a gross turnover of Rs.747.887 millions during the year as against Rs.478.644 millions in the previous year.

 

The increase in the sales in the year 2010-11, is largely due to the demand in Automobile Industry and Capital Goods Sector.

 

FUTURE OUTLOOK

 

To overcome their dependence on the tractor industry and the Auto Industry their efforts continue to add OE customer from other segment of the market, as also to be aggressive on the Export Sales.

 

The facility to manufacture brazed aluminum heat exchangers achieved a gross turn over of Rs.250.911 millions (previous year Rs.133.352 millions) during the year and the company expects substantial growth in this segment in the coming years.

 

ISO 9001 Accreditation

 

The company’s manufacturing plant continues to maintain the prestigious ISO 9001 certified by accreditation from TUV, Rheinland, and is now holding TS 16949 certificate.

 

Form 8

Corporate identity number of the company

U34201GJ1965PTC001320

Name of the company

STANDARD RADIATORS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1/12, Industrial Estate, Growa, Vadodara – 390 016, Gujarat, India

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Particular of charge holder

Name :

Oriental Bank of Commerce

Address :

Fortune Towers, Ground Floor, Sayajigunj, Vadodara – 390 005, Gujarat, India

Email :

bm0620@obc.co.in

Nature of instrument creating charge

Supplemental Agreement to secure Credit / Loan Facilities

and

Memorandum of Deposit of Title Deed for enhancement of limit

Date of instrument Creating the charge

27.01.2011

Amount secured by the charge

Rs. 157.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC - Hypo & BP / UBD @ 11.75% p.a. with monthly rest

PC / Foreign BP / LC DP/DA - Renewal @ as per RBI directives / HO Guidelines issued from time to time

 

Terms of Repayment

CC / Foreign BP / BP / LC DP - DA and Bank Guarantee - Subject to yearly renew.

 

Margin

@ 25% for all the facilities except 15% in case of LC and BG.

 

Extent and Operation of the charge

First and Exclusive charge in favour of Oriental bank of commerce

 

Others

CC - Stock / BDs - Rs. 115.000 Millions (Sub Limit LC - Rs. 7.500 Millions, BP/BD/UBD - Rs. 2.500 Millions & PCL/FDBP/FUDBp - Rs. 15.000 Millions)

BG - Rs. 5.000 Millions

TL - I - Rs. 15.000 Millions

TL - II - Rs. 22.500 Millions

 

total amounting - Rs. 157.500 Millions

Particulars of the property charged

Property bearing shed No. C-1/11, Baroda Industrial Development Corporation adm. 13065 Sq. Fts. situated on land bearing R.S.No. 1178 bearing City S. No. 1181 in Vill. Moje Gorwa, Vadodara.

 

Property bearing shed no. C-1/12, Baroda Industrial Development Corporation admeas. 13065 Sq. Fts. situated on land bearing R.S.No. 178 bearing City S. No. 1181 in Vill. Moje Gorwa, Vadodara.

 

Hypo of stock of raw materials, stock in process, finished goods, consumables, packing material, advance to suppliers and book debts, etc.

Date of instrument modifying the charge

29.06.2010

Particulars of the present modification

Under this modification total amount of charge has been increased to Rs. 157.500 millions divided as follows:

CC - Stock / BDs - Rs. 115.000 millions (Sub Limit LC - Rs. 7.500 millions, BP/BD/UBD - Rs. 2.500 millions & PCL/FDBP/FUDBp - Rs. 15.000 millions)

BG - Rs. 5.000 millions

TL - I - Rs. 15.000 millions

TL - II - Rs. 22.500 millions

 

 

Corporate identity number of the company

U34201GJ1965PTC001320

Name of the company

STANDARD RADIATOR PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1/12, Industrial Estate, Growa, Vadodara - 390 016, Gujarat, India

E-Mail: accounts@standardradiators.com

This form is for

Modification of charge

Charge identification number of the modified 

80011080

Type of charge

Book Debts

 

Others

stock of raw material, finished good, consumable

Particular of charge holder

Oriental Bank of Commerce, Fortune Towers, Ground Floor, Sayajigunj, Vadodara – 390 007, Gujarat, India

E-Mail: bm0620@obc.co.in

Nature of description of the instrument creating or modifying the charge

Supplemental Agreement to secure Credit / Loan Facilities

Date of instrument Creating the charge

24.06.2010

Amount secured by the charge

Rs.105.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC - Hypothecation 10.25% with a monthly rest.

PC and FDBP/ FUDBP @ 9.50% p.a.

commission on LC as per bank schedule of charges

 

Terms of Repayment

subject to yearly review

 

Margin

CC @ 25% and

LC and BG @ 15%

 

Extent and Operation of the charge

First and Exclusive charge in favour of Oriental Bank of Commerce

 

Others

CC - Hypothecation - Rs.85.000 millions (with a sub limit PC/FPC/FDBP/FUBDP Rs.15.000 millions, BP/BD Rs.2.500 millions, LC Rs.7.500 millions)

Term Loan Rs.15.000 millions and

Bank Guarantee - Rs.5.000 millions)

 

Total amounting to Rs.105.000 millions.

Short particulars of the property charged

Hypothecation of stock of raw materials, stock in process, finished goods, consumables, packing material, advance to suppliers and book debts, etc.

Date of latest modification prior to the present modification

11.01.2010

Particulars of the present modification 

Under this modification total amount of charge has been increased from Rs.92.500 millions to Rs.105.000 millions divided as follows:

CC - Hypothecation - Rs.85.000 millions

Term Loan Rs.15.000 millions

Bank Guarantee - Rs.5.000 millions

 

 

Corporate identity number of the company

U34201GJ1965PTC001320

Name of the company

STANDARD RADIATOR PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1/12, Industrial Estate, Growa, Vadodara - 390 016, Gujarat, India

This form is for

Modification of charge

Charge identification number of the modified 

80011080

Type of charge

Book Debts

 

Others

stock of raw material, finished good, consumable,

Particular of charge holder

Oriental Bank of Commerce, Fortune Towers, Ground Floor, Sayajigunj, Vadodara – 390 007, Gujarat, India

Nature of description of the instrument creating or modifying the charge

Supplemental Agreement to secure Credit / Loan Facility

Date of instrument Creating the charge

11.01.2010

Amount secured by the charge

Rs.92.500 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

CC - Hypothecation 10.75% with a monthly rest.

FDCP @ 9.50%

commission on LC as per bank schedule of charges

 

Terms of Repayment

subject to yearly review

 

Margin

CC @ 25% and

LC and BG @ 20%,

 

Extent and Operation of the charge

First and Exclusive charge in favour of Oriental Bank of Commerce

 

Others

CC - Hypothecation - Rs.75.000 millions (with a sub limit PC/FPC/FDBP/FUBDP Rs.15.000 millions, BP/BD Rs.2.500 millions, LC Rs.7.500 millions)

Term Loan Rs.15.000 millions and

Bank Guarantee - Rs.2.500 millions)

 

 

Total amounting to Rs.92.500 millions.

Short particulars of the property charged

Hypothecation of stock of raw materials, stock in process, finished goods, consumables, packing material, advance to suppliers and book debts, etc.

Date of latest modification prior to the present modification

07.02.2009

Particulars of the present modification 

Under this modification total amount of charge has been reduced to Rs.92.500 millions divided as follows:

CC - Hypo - Rs.75.000 millions

Term Loan Rs.15.000 millions

Bank Guarantee - Rs.2.500 millions

 

TRADE REFERENCES:

 

·         Baroda Metal, Baroda

·         Ashirvad Autotech, Baroda

 

 

FIXED ASSETS

 

  • Freehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Office Equipments
  • Electric Fittings
  • Air Conditioners
  • Vehicles
  • Data Processing Machine

 

WEBSITE DETAILS:

 

PROFILE:

 

The company based in Western India specialising in Design and Manufacture of Heat Exchangers for a wide range of applications – Automotive, Earthmoving, Construction, Locomotive, Material Handling and Industrial equipments.

 

More than 4 decades of the rich experience in design and manufacture of Heat Exchangers makes them capable of providing cooling solutions that are feasible, reliable and economical.

 

They are an ISO/TS 16949 and ISO 9001 certified company and are associated with more than 20 Original Equipment Manufacturers worldwide.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.46.97

UK Pound

1

Rs.74.21

Euro

1

Rs.63.66

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

6

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

51

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.