MIRA INFORM REPORT

 

 

Report Date :

14.09.2011

 

IDENTIFICATION DETAILS

 

Name :

HOLOSTIK INDIA LIMITED

 

 

Registered Office :

30/6, Ground Floor, Devika Tower, 6, Nehru Place, New Delhi – 110 019

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

13.02.1991

 

 

Com. Reg. No.:

55 -43077

 

 

Capital Investment / Paid-up Capital :

Rs.89.219 Millions

 

 

CIN No.:

[Company Identification No.]

U51909DL1991PLC043077

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH01752C

 

 

PAN No.:

[Permanent Account No.]

AAACH0239F

 

 

Legal Form :

A Closely Held Public Limited Liability Company 

 

 

Line of Business :

Manufacturer of Security Holograms and Holographic Products, Authentication and Promotional Purposes.

 

 

No. of Employees :

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2500000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Satyadeep Ray

Designation :

Director

Contact No.:

91-9810036086

Date :

03.09.2011

 

 

LOCATIONS

 

Registered Office :

30/6, Ground Floor, Devika Tower, 6, Nehru Place, New Delhi – 110 019, India

Tel. No.:

91-11-26291477

Mobile No.:

91-9810036086 (Mr. Satyadeep Ray)

Fax No.:

91-11-46540821

E-Mail :

holostik@vsnl.com

im@holostik.com

Website :

www.holostik.com

Area :

3500 sq. ft

Location :

Owned

 

 

Marketing Head / Corporate Office 1 :

W 51, Sector 11, Gautam Budh Nagar, Noida-201301, Uttar Pradesh, India

Tel. No.:

91-120-4192700

Fax No.:

91-120-4192744 / 4192732

 

 

Corporate Office 2 :

C-117, Sector – 2, District Gautam Budh Nagar, Noida 201301, Uttar Pradesh, India

Tel. No.:

91-120-4192700 / 4192751

Fax No.:

91-120-4192744 / 732

 

 

Branches :

Located At:

 

·         Delhi

·         Ahmedabad

·         Bangalore

·         Bhopal

·         Bhubneshwar

·         Kolkata

·         Chennai

·         Hyderabad

·         Lucknow

·         Noida

·         Kathmandu (Nepal)

·         Mumbai

·         Nagpur

·         Patna

·         Pune

·         Surat

 

 

DIRECTORS

 

AS ON 31.07.2010

 

Name :

Mr. Umendra Kumar Gupta

Designation :

Director

Address :

1, Anupam Apartments MB Road, Opposite Saket, New Delhi 110068, India

Date of Birth/Age :

09.06.1954

Date of Appointment :

16.07.1993

DIN No.:

00491215

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1990PTC041208

United Warehousing Private Limited

Director

20-08-90

20-08-90

-

Active

NO

2

U51909DL1991PLC043077

Holostik India Limited

Managing director

25-04-11

16-07-93

-

Active

NO

3

U74899DL1989PTC036219

Ukay Polytech Private Limited

Director

01-05-96

01-05-96

-

Active

NO

4

U72500DL1986PLC022959

United Services Limited

Director

22-08-01

22-08-01

-

Amalgamated

NO

5

U99999DL1985PLC020970

Limitorque India Limited

Director

01-06-04

01-06-04

28-02-09

Active

NO

6

U72300DL2004PTC127713

Global Infozone Private Limited

Director

20-07-04

20-07-04

-

Active

NO

7

U40107DL2005PTC134503

Harbinsons Energy Private Limited

Director

24-06-05

24-06-05

-

Strike off

NO

8

U25202DL2005PTC141754

Holostik Multipack Private Limited

Director

14-10-05

14-10-05

-

Active

NO

9

U72900DL2007PTC171896

United Multitech Private Limited.

Director

27-12-07

27-12-07

-

Active

NO

10

U70109DL2007PTC171924

United Estate Creators Private Limited

Director

27-12-07

27-12-07

-

Active

NO

11

U72900DL2007PTC171937

Unity Softech Private Limited.

Director

27-12-07

27-12-07

-

Active

NO

12

U70102DL2007PTC171955

Holostik Infrastructure Private Limited.

Director

28-12-07

28-12-07

-

Active

NO

13

U70101DL1999PLC098885

MT. Everest Constructions Limited

Director

12-02-08

12-02-08

01-08-10

Active

NO

14

U55101DL2008PTC174374

Holostik Hospitality Private Limited

Director

22-02-08

22-02-08

-

Active

NO

15

U55101DL2009PTC193926

Holostik Entertainment Private Limited

Director

04-09-09

04-09-09

-

Active

NO

16

U74900DL2010PTC205502

Value Added Technologies Private Limited

Director

08-07-10

08-07-10

-

Active

NO

17

U45202DL2000PTC104740

Greyhound Engineers India Private Limited

Additional director

18-12-10

18-12-10

02-09-11

Active

NO

18

U18204DL2007PTC158595

Spcc Apparel and Software Private Limited

Director

28-02-11

28-02-11

-

Active

NO

19

U74140DL2011PTC218490

Holostik India (Ap) Private Limited

Director

03-05-11

03-05-11

-

Active

NO

 

 

 

 

Name :

Mr. Kumar Rupramka

Designation :

Director

Date of Birth/Age :

08.07.1946

Date of Appointment :

13.02.1991

 

 

Name :

Mr. Mahender Kumar Gupta

Designation :

Director

Address :

B-108, Sarvodaya Enclave, New Delhi 110017, India

Date of Birth/Age :

14.02.1944

Date of Appointment :

12.01.1993

DIN No.:

00491469

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U51909DL1991PLC043077

Holostik India Limited

Director

12-01-93

12-01-93

Active

NO

2

U74899DL1995PLC073618

Greater Noida Habitat Centre Limited

Director

05-05-05

05-05-05

Active

NO

3

U80110DL2006PTC147125

Greater Noida Hospital Private Limited

Director

06-03-06

06-03-06

Active

NO

4

U20296DL2007PTC162440

Fini Furnitures Private Limited

Director

23-04-07

23-04-07

Active

YES

5

U25209DL2004PTC124845

A N Polytech Private Limited

Director

16-03-09

16-03-09

Active

NO

6

U92490DL2009PTC191059

magnum recreational centre private Limited

Director

09-06-09

09-06-09

Active

NO

7

U18101DL2005PTC138282

MNP Apparel Private Limited

Additional director

01-03-11

01-03-11

Active

NO

 

 

Name :

Mr. Ritesh Rupramka

Designation :

Director

Address :

A-37, Sector – 17, Noida 201301

Date of Birth/Age :

05.08.1973

Date of Appointment :

16.07.1993

 

 

Name :

Mr. Alok Kumar Gupta

Designation :

Director

Address :

26-C, Vijay Mandal Enclave, New Delhi 110017, India

Date of Birth/Age :

02.01.1954

Date of Appointment :

14.03.1995

DIN No.:

00491049

Other Directorship :

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1990PTC041208

United Warehousing Private Limited

Director

21-11-92

21-11-92

Active

NO

2

U74899DL1989PTC036219

Ukay Polytech Private Limited

Director

14-03-95

14-03-95

Active

NO

3

U51909DL1991PLC043077

Holostik India Limited

Director

14-03-95

14-03-95

Active

NO

 

 

Name :

Mr. Sharad Kumar Garg

Designation :

Director

Address :

SFS Flat No. 271, Pocket A, First floor, Category, Sarita Vihar, New Delhi 110044, India

Date of Birth/Age :

17.03.1954

Date of Appointment :

01.03.1997

 

 

Name :

Mr. Satyadeep Ray

Designation :

Director

Address :

House No. H, 14/16, Malaviya, New Delhi 110017, India

Date of Birth/Age :

17.06.1970

Date of Appointment :

19.05.2004

 

 

Name :

Mr. Ankit Gupta

Designation :

Director

Address :

1, Anupam Apartments MB Road, Opposite Saket, New Delhi 110038, India

Date of Birth/Age :

17.06.1970

Date of Appointment :

19.05.2004

DIN No.:

00491172

 

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1989PTC036219

Ukay Polytech Private Limited

Director

06-04-04

06-04-04

20-04-10

Active

NO

2

U72300DL2004PTC127713

Global Infozone Private Limited

Director

20-07-04

20-07-04

-

Active

NO

3

U51909DL1991PLC043077

Holostik India Limited

Whole-time director

06-12-10

01-02-05

-

Active

NO

4

U74899DL1988PTC033597

Northern Steel Fab Industries Private Limited

Director

11-02-05

11-02-05

01-06-11

Active

NO

5

U72200DL2005PTC134559

Holostik Multitech Private Limited

Director

30-03-05

30-03-05

-

Active

NO

6

U72500DL1986PLC022959

United Services Limited

Director

09-12-06

09-12-06

-

Amalgamated

NO

7

U72900DL2007PTC171896

United Multitech Private Limited.

Director

27-12-07

27-12-07

-

Active

NO

8

U70109DL2007PTC171924

United Estate Creators Private Limited

Director

27-12-07

27-12-07

-

Active

NO

9

U70102DL2007PTC171955

Holostik Infrastructure Private Limited.

Director

28-12-07

28-12-07

-

Active

NO

10

U55101DL2008PTC174374

Holostik Hospitality Private Limited

Director

22-02-08

22-02-08

-

Active

NO

11

U25202DL2005PTC141754

Holostik Multipack Private Limited

Director

19-01-09

19-01-09

-

Active

NO

12

U55101DL2009PTC193926

Holostik Entertainment Private Limited

Whole-time director

01-04-10

04-09-09

-

Active

NO

13

U45202DL2000PTC104740

Greyhound Engineers India Private Limited

Additional director

18-12-10

18-12-10

02-09-11

Active

NO

14

U18204DL2007PTC158595

Spcc Apparel and Software Private Limited

Director

28-02-11

28-02-11

-

Active

NO

15

U72900DL2007PTC171937

Unity Softech Private Limited.

Director

28-02-11

28-02-11

-

Active

NO

16

U74140DL2011PTC218490

Holostik India (Ap) Private Limited

Director

03-05-11

03-05-11

-

Active

NO

17

U45400DL2010PTC198850

Midas Buildtech Private Limited

Additional director

23-05-11

23-05-11

-

Active

NO

 

 

Name :

Shobhit Gupta

Designation :

Director

Address :

Flat No. 1, Anupam Apartments, M. B. Road, New Delhi 110068, India

Date of Birth/Age :

10.05.1983

Date of Appointment :

08.06.2007

DIN No.:

00535297

 

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1989PTC036219

Ukay Polytech Private Limited

Director

06-04-04

06-04-04

20-04-10

Active

NO

2

U72300DL2004PTC127713

Global Infozone Private Limited

Director

20-07-04

20-07-04

-

Active

NO

3

U74899DL1988PTC033597

Northern Steel Fab Industries Private Limited

Director

11-02-05

11-02-05

01-06-11

Active

NO

4

U72200DL2005PTC134559

Holostik Multitech Private Limited

Director

30-03-05

30-03-05

-

Active

NO

5

U51909DL1991PLC043077

Holostik India Limited

Whole-time director

06-12-10

01-10-07

-

Active

NO

6

U70109DL2007PTC171924

United Estate Creators Private Limited

Director

27-12-07

27-12-07

-

Active

NO

7

U72900DL2007PTC171937

Unity Softech Private Limited.

Director

27-12-07

27-12-07

-

Active

NO

8

U70102DL2007PTC171955

Holostik Infrastructure Private Limited.

Director

28-12-07

28-12-07

-

Active

NO

9

U25202DL2005PTC141754

Holostik Multipack Private Limited

Director

19-01-09

19-01-09

-

Active

NO

10

U72900DL2007PTC171896

United Multitech Private Limited.

Whole-time director

01-04-10

03-04-09

-

Active

NO

11

U45202DL2000PTC104740

Greyhound Engineers India Private Limited

Additional director

18-12-10

18-12-10

02-09-11

Active

NO

12

U18204DL2007PTC158595

Spcc Apparel and Software Private Limited

Director

28-02-11

28-02-11

-

Active

NO

13

U74140DL2011PTC218490

Holostik India (Ap) Private Limited

Director

03-05-11

03-05-11

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.07.2010

 

Names of Shareholders

No. of Shares

Shiv Kumar Rupramka

235900

Saroj Rupramka

180000

Ritesh Rupramka

113000

Rohit Rupramka

120000

Mahendra Gupta

308600

M K Gupta - HUF

155000

Namita Gupta

296100

United Hanware Private Limited, Delhi

577362

Atul Bhargava

9600

Surendra Gupta

10000

Marrykutty Abraham

3000

Achal Jain

1000

Vinod Agarwal

2000

Pushpa Sharma

4000

Phoola Rani

1000

N K Kulkarni

10000

Anju Agarwal

2000

Gaurav Rastogi

8000

Neelima Jain

240000

Dev Pratap Singh, Switzerland

200000

Shobhit Gupta

124090

United Warehousing Private Limited, New Delhi

18180

Ukay Polytech Private Limited, New Delhi

118180

Sheela Devi Sarawagi

47266

Dhampur Investors Limited, New Delhi

90

Vandana Gupta

182744

B K Prasad

69090

Shiv Sarawagi

9090

Kavita Devi

7272

 


AS ON 31.07.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

7.40

Bodies corporate

 

12.00

Directors or relatives of directors

 

72.44

Other top fifty shareholders

 

8.16

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Security Holograms and Holographic Products, Authentication and Promotional Purposes.

 

 

Products :

·         Hologram

·         Holographic Hot Stamping Foil

·         Holographic Wads

·         Holographic Strip

·         Holographic Pouch

·         Holographic Labels

·         Holographic Scratch

·         Holographic Board

·         Holographic Aluminum Foil

·         Holographic Transparent Laminate

·         Holographic Breakable Vinyl

·         Holographic Wide Web Film

·         Shrink Sleeves with Holography

 

 

Exports :

 

Countries :

Kenya, Maldives, UAE, Sri Lanka, China, Singapore, UK

 

 

Terms :

 

Selling :

L/C, Cash, Credit (30-60-90 Days)

 

 

Purchasing :

L/C, Cash, Credit (30-60-90 Days)

 

PRODUCTION STATUS

 

AS ON 31.03.2010

 

Particulars

Unit

Installed Capacity

Actual Production

Holograms and Allied Products

 

 

 

Sheels

Tonne

8860

1526

Master

Pieces

4000

652


 

GENERAL INFORMATION

 

Customers :

·         End Users

·         OEM’s

 

Automobile:
Like Filters, Batteries, Fan Belts, Gear Boxes etc.

 

Agro Products:
Like Cutting Blades, Seeds, Fertilizers, Pesticides etc.

 

Building and Civil Products:
Like Paints, Cement, Lime, Steel etc.

 

Consumer Durables:
Like Furniture, Home appliances, Computer peripherals, Communication accessories, Machine Manufacturing, Industrial Products etc.

 

Consumer Undurables:
Like Mobile battery, crockery, bulbs etc.

 

Documents:
Like Matriculation degree certificates, Voter and other ID cards, Ration Cards, Farmer’s Pass, mark-sheets, Driving License etc.

 

Fast Moving Consumer Goods (FMCG):
Like Confectionaries, Toiletries, Food and Beverages, Tobacco Products, Sandal Stick etc.

 

Garments:
Like Undergarments, Clothing items, Lungi, Sarees etc.

 

Over the Counter (OTC):
Like Pharma Products etc.

 

Personal Products:
Like Cosmetics etc.

 

Publishers:
Like Books etc.

 

Tax and Revenue Labels:
Like Excise, Commercial Tax Department etc.

 

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

State Bank of India, Commercial Branch, Vardhman Trade Center, Nehru Place, New Delhi 110019, India

 

 

Facilities :

 

SECURED LOAN

31.03.2010

Rs. In Millions

Term Loan from State Bank of India

(Primarily secured by hypothecation of plant and machinery and all the fixed assets acquired out of the term loan. Collaterally secured by way of equitable mortgage of other company. Charge over the present and future current assets corporate guarantee of a company and personal guarantee of directors.)

 

63.266

Vehicle term Loan

(from banks for vehicles purchased against hypothecation of the respective vehicles)

4.990

Working Capital Loan from State Bank of India

(Primarily Secured by hypothecation of inventory including goods in transit, present and future book debts / receivables and collaterally secured by way of equitable mortgage on immovable proprieties of the company and immovable property of other company corporate guarantee of a company and personal guarantee of two directors.)

74.255

Total

142.511

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Vinod Kumar and Associates

Chartered Accountant

Address 1:

5047, Chiranjiv Tower, 43, Nehru Place, New Delhi 110019, India 

 

 

Address 2:

4696, Brij Bhawan, 21A, Ansari Road, Darya Ganj, New Delhi 110002, India

 

 

Associates/Subsidiaries :

·         United Multitech Private Limited

Activity: Manufacturer of Holography Products

 

·         Holostik Entertainment Private Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs. 10 each

Rs.200.000 millions

 

 

I


ssued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

8921940

Equity Shares

(out of the above 473980 equity shares of Rs. 10 each fully paid were allotted to the shareholders of erstwhile united services limited pursuant to the scheme of amalgamation without payment being received in cash)

(out of above 6142960 equity shares have been allotted as fully paid up bonus shares by capitalization of reserves.)

Rs. 10 each

Rs.89.219 millions 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

89.219

29.739

29.739

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

547.869

490.455

378.728

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

637.088

520.194

408.467

LOAN FUNDS

 

 

 

1] Secured Loans

142.511

154.241

130.158

2] Unsecured Loans

0.000

0.000

2.841

TOTAL BORROWING

142.511

154.241

132.999

DEFERRED TAX LIABILITIES

57.310

52.524

41.806

 

 

 

 

TOTAL

836.909

726.959

583.272

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

517.283

487.465

440.208

Capital work-in-progress

18.340

0.000

17.482

 

 

 

 

INVESTMENT

12.153

0.903

0.014

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

66.165

56.377

65.739

 

Sundry Debtors

258.094

193.344

132.661

 

Cash & Bank Balances

12.353

8.579

9.451

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

114.839

71.055

28.651

Total Current Assets

451.451

329.355

236.502

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

95.759

49.493

70.776

 

Other Current Liabilities

35.681

26.857

25.898

 

Provisions

30.878

14.414

14.608

Total Current Liabilities

162.318

90.764

111.282

Net Current Assets

289.133

238.591

125.220

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.348

 

 

 

 

TOTAL

836.909

726.959

583.272

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

810.243

709.241

571.757

 

 

Other Income

6.571

9.841

29.294

 

 

TOTAL                                     (A)

816.814

719.082

601.051

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

386.394

335.063

225.143

 

 

Increase/(Decrease) in Finished Goods

4.327

(5.648)

(1.620)

 

 

Personnel  Expenses

110.417

101.310

88.354

 

 

Administrative Expenses

111.238

97.160

107.535

 

 

TOTAL                                     (B)

612.376

527.885

419.412

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

204.438

191.197

181.639

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

20.993

22.290

20.841

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

183.445

168.907

160.798

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

29.872

28.556

22.492

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

153.573

140.351

138.306

 

 

 

 

 

Less

TAX                                                                  (H)

15.577

20.291

37.870

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

137.996

120.060

100.436

 

 

 

 

 

Add

Reversal of Depreciation of Earlier years

0.000

0.000

10.710

Less

Leave Encashment Provision for Earlier Years 

0.000

0.000

1.251

 

 

 

 

 

Less

Tax Adjustment for earlier years

 

 

 

 

Income Tax

0.505

0.668

1.022

 

Wealth Tax

(0.209)

0.708

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

399.875

298.148

204.232

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

30.000

10.000

8.000

 

 

Dividend

17.843

5.947

5.947

 

 

Tax on Dividend

2.963

1.010

1.010

 

BALANCE CARRIED TO THE B/S

486.769

399.875

298.148

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

27.957

20.397

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

5.944

4.694

NA

 

 

Stores & Spares

2.679

4.462

NA

 

 

Capital Goods

19.024

43.102

NA

 

TOTAL IMPORTS

27.647

52.258

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

15.43

13.30

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

16.89

16.69

16.71

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

18.95

19.78

24.18

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.85

17.18

20.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.24

0.26

0.34

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.56

0.57

0.70

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.78

3.62

2.12

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS

 

During the year the gross turnover increased to Rs. 814.500 millions compared to Rs. 716.000 millions in the previous year resulting in the growth of 13.8% the net profit of the company have increased significantly from Rs. 120.1000 millions to Rs. 138.00 millions.  Considering consistent growth in sales and profitability over the last many years, the directors recommended and the members approved a bonus issue in the ratio of 2:1, during the year ended on 31.03.2010. Accordingly the share capital of the company increased from Rs. 29.700 millions to Rs. 89.200 millions.

 

During the year the company substantially increased its production capacities in plants located in Pant Nagar, by either investing in new machines or by upgrading the existing facilities. As stated in the board report of last year, company also invested in new technologies for upgrading the security levels and o improve productivity,. The company is also investing in special and unique materials to protect the secrity required by State Excise Departments and other customers.

 

The company had invested in United Multitech Private Limited in 2008-09, making it a subsidiary of the company. During the year ended 31.03.2010, the company, which deals in chemicals, recorded a turnover of Rs. 97.200 millions and net profit of Rs. 3.100 millions, in its first full year of operations. The dividend income from the subsidiary company in 2010-2011, will be more than the capital invested by the company.

 

During the year ended on 31.03.2010, the company has invested in another subsidiary company, Holostik Entertainment Private Limited. The company has started its operations in May 2010, by taking the franchises of prestigious café Mocha.

 

Bankers Charges Report as per Registry

 

This Form is for

Modification of charge

Charge identification number of the charge to be modified

90033294

Corporate identity number of the company

U51909DL1991PLC043077

Name of the company

HOLOSTIC INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

50, Adhchini Sri Aurbindo Marg, New Delhi 110017, India

Type of charge

Immovable property

Particular of charge holder

State Bank of India

Commercial Branch, Vardhman Trade Centre, Nehru Place, New Delhi 110019

Nature of description of the instrument creating or modifying the charge

Copy of recitals attached

Date of instrument Creating the charge

28.03.2007

Amount secured by the charge

Rs. 219.800 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

[a] Rate of Interest

Cash Credit : 25% below SBAR.

Term Loan : 1.25% below SBAR

Corporate Loan : 0.25% below SBAR

 

[b] Terms of Repayment

Term Loan : 60 monthly installments of Rs. 1.675 Millions first installments on 1.01.2007.  Corporate Loan : 16 quarterly installments of Rs. 1.500 from 1.10.2005

 

[c] Margin

RM/SIP/FG : 25%

Receivable : 30%

LC/BG : 15%

 

[d] Extent and operation of the charge

For the entire credit limits sanctioned.

Short particulars of the property charged

1 B-07, Chak/Khasra No. 180, Green Park, Village Dibdiba, Tehsil : Bilaspur, District Rampur, U.P. 2, Private Plot No. 10, 504/2 min. Sunny Dels colony, Rudrapur (Dehat), The : Kicha, District U. S. Nagar Uttaranchal 3, C-57, Chak/Khasra No. 180, Green Park, Village Dibodiba, Tehsil : Bilaspur, District Rampur, U.P. 4, A – 56, Chak/Khasra No. 108, Green Park, Village Dibdiba, Tehsil : Bilaspur, District Rampur, Utter Pradesh

Date of latest modification prior to the present modification

NA

Particulars of the present modification 

EM for the properties created for the credit facilities of Rs. 219.800 Millions

 

 

Name of the company

HOLOSTIC INDIA LIMITED

Presented By

U. K. GUPTA MANAGING DIRECTOR

1) Date and description of instrument creating the change

01.11.1994 agreement for cash credit term loan against hypothecation of stock and book debts and others dated 01.11.1994 registered on 12.12.1995

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 5.400 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Stock of raw material, WIP, finished goods, Book Debts of the Company movable plant and machinery, equipment, furniture, motors and all type of transport vehicles, immovable land and building.

4) Gist of the terms and conditions and extent and operation of the charge.

0.25% below SBAR effective Rate 10%

5) Name and Address and description of the person entitled to the charge.

State Bank of India

Commercial Branch, Vardhman Trade Centre, Nehru Place, New Delhi 110019

6) Date  and brief description of instrument modifying the charge

Supplementary agreement dated 20.06.2005 equitable mortgage of E-10, Sector 3, Noida, W – 50, Noida of the Company.

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

From Rs. 66.500 Millions to Rs. 94.100 Millions  cash credit Rs. 35.000 Millions

Term Loan Rs. 5.100 Millions

L.C. Rs. 15.000

Bank Guarantee Rs. 15.000 Millions

 

 

 

Corporate identity number of the company

U51909DL1991PLC043077

Name of the company

HOLOSTIK INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

30/6, Ground Floor, Devika Tower, 6, Nehru Place, New Delhi 110019, India

This form is for

Modification of charge

Type of charge

Immovable property

Particular of charge holder

State Bank of India, Commercial Branch, Vardhman Trade Center, Nehru Place, New Delhi 110019, India

Email: rishabh.sharma@sbi.co.in

Date of instrument Creating the charge

03.02.2010

Amount secured by the charge

Rs. 381.400 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

C/C:-ON SBAR Presently Effective @11.75% p.a , t/l-1 :-0.50% Below The SBAR Presently Effective @11.25% p.a and corp. Loan and tl-2 and 3 :-on Sbar presently effective @11.75% p.a

 

Terms of repayment

Working Capital On Demand

Existing Term Loans and Corporate Loan Will Be Repaid As Per Existing Repayment Schedule  Fresh Term Loan Will Be Repaid In 47 Monthly Installments I.E First Eleven Installments Of Rs.0.950 million and Next 36 Installments Of Rs.0.960 million Each .

 

Margin

Raw-Material :-25%

Wip and Finished Stocks :- 30%

LGandBG:-15%

Receivables :-30%

 

Extent and operation of the charge

100% Exclusive First Charge

 

Other

Interest Will Be Charged On Monthly Basis And  Interest Rate As Mentioned In The Sanction Letter and Agreement or Such Other Rate(S) Specified By The Bank From Time To Time .

Short particulars of the property charged (Including location of the property)

1 Plot No.-10 504/2 Min, Sunny Dels Colony Rudrapur ( Dehat), Thesil Kicha, Distt Us Nagar , Uttranchal . (Land Area 178.864 Sqm).

 

2 A-56, Chak / Khasra No 108 Greenpark Village Dibdiba Tehsil Bilaspur, Distt Rampur U.P (Land Area 337.50 Sqm)

 

3 B-07 , Chak / Khasra No.180 Greenpark Village Dibdiba Tehsil Bilaspur , Distt. Rampur U.P (Land Area 248.535 Sqm)

 

4 Plot No-73 Sector –6 Industrial Area Iie Pant Nagar ,Us Nagar , Uttranchal Land Area 9847 Sqm

 

5 71 and 72 Sector-6 Integreated Industrial Estate , Pant Nagar , U.S Nagar Uttrakhand (Land Area 19694 Sqm

 

6 W-50, Secor –11 Noida Ghaziabad U.P (Land Area 800 Sqm).

 

7 E-10 Secor –3 Noida U.P

 

8. W-44 Sector-11 Industrial Area Noida Distt. Gautam Buddh Nagar U.P.

 

9 C-57 Chak/Khasra No. 180 Village Dibdiba ( Green Park ) Tehsil Bilaspur Distt. Rampur

 

Together With All Present and Future Buildings And Infrastructure Thereon .Property Mentioned In Column No 15(Vii) Situated At W-44 Sector -11 Industrial Area Noida Distt. Gautam Buddh Nagar Will Also Covered The Credit Facility Of Rs.103.500 millions. Sanctioned To M/S United Warehousing Private Limited

Particulars of the present modification

Credit Facilities Of Rs.277.900 millions Further Also Secured By Extension Of Equitable Mortgage Of Co's Immovable Properties Of The Company

 

Credit Facility Of Rs.103.500 millions Sanctioned To M/S United Warehousing Private Limited Further Also Secured By Extension Of Equitable Mortgage Of Co's Immovable Properties At W-44 Sector-11 Industrial Area Noida Distt. Gautam Buddh Nagar U.P

 

PRESS RELEASE:

 

On 07/03/2001: The HINDU BUSINESS LINE

Holostik hopes to make a mark in hologram market


P.T. Jyothi Datta

NEW DELHI, March 6

 

As companies realise that the world is their oyster, come April 1, 2001, quality assurances would become increasingly significant to stay globally competitive

 

And here in hangs the tale of the hologram, increasingly used by both public and private enterprises to protect their brand by certifying quality.

 

Only recently, Holostik India Limited (HIL), the eight year old subsidiary of the city-based Ukay group, bagged an order to supply 12-crore holograms per month to the Uttar Pradesh Excise Department.

 

Mr Satyadeep Ray, HIL’s General Manager-Marketing, told Business Line that the project , worth more than Rs 100.000 Millions, involved supplying holograms for liquor bottles and pouches to avoid the sale of spurious products.

 

Earlier, HIL had successfully bagged two similar projects, worth about Rs 60.000 Millions, from the Tamil Nadu Excise Department.

 

With an expected turnover of Rs 170.000 Millions in the current fiscal, HIL targets about Rs 400.000 Millions in the  next fiscal, buoyed by a quantum jump in the number of orders per year, from 117 last year to about 300 this year.

 

On why the hologram will not lose out to the barcode, in ensuring genuineness and security of the product, he said: “The hologram is easily identifiable by the consumer and is difficult to duplicate. It is virtually impossible to copy as the optical security device is in the form of a three dimensional impression and display seven colours of the spectrum.”

 

Mr Ray estimates the market for holograms to be about Rs.1000.000 millions and growing, what with companies looking to battle spurious products, besides becoming globally competitive.

 

“Our existing projects span making holograms for identity cards used in the Lok Sabha, Raiya Sabha, for the special protection Group and Bhabha Atomic Research Center to holograms for products such as Reynolds pens and garments. Dabur had used holograms for some of its products that were being exported. And now, Archies is planning to use the same for its gifts.”

 

Mr Manish Gangwani, Manager-Gifts, Archies Greetings and Gifts Limited, pointed out that the company was planning to have holograms on  its gift items to ensure quality.

“We want to make sure that the products don’t go directly from the supplier to the customer. Our Quality Checks and branding come in between.”

 

Meanwhile, company officials observed that there still remained untapped markets in segments such as garments, banking (where holograms are used on the cheques / drafts), agriculture (on seeds and similar products) and even in currency, to prevents counterfeits.”

 

 


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.10

UK Pound

1

Rs.74.64

Euro

1

Rs.64.42

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.