MIRA INFORM REPORT

 

 

Report Date :

14.09.2011

 

IDENTIFICATION DETAILS

 

Name :

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

 

 

Registered Office :

410,4TH Floor, Surya Kiran Building, 19 Kasturba Gandhi Marg, New Delhi – 110001, Delhi

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

25.08.1994

 

 

Com. Reg. No.:

55-113702

 

 

Capital Investment / Paid-up Capital :

Rs.286.017 Millions

 

 

CIN No.:

[Company Identification No.]

U27109DL1994PTC113702

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Marketer of 'wear resistant' castings which are supplied to renowned companies in Cement, Utility (Thermal Power Generation) and Mining Sector.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 500852

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However, Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

 

LOCATIONS

 

Registered Office :

410, 4th Floor, Surya Kiran Building, 19, Kasturba Gandhi Marg, New Delhi-110001, India

Tel. No.:

91-11-23313781/ 82/83

Fax No.:

91-11-23313784

E-Mail :

Mukesh.gupta@magotteaux.com / gyanendra.nath@magotteaux.com / info@magotteouxindia.com

Website :

www.magotteaux.com  

 

 

Works  :

Rajkot-Gondal Highway, P. O. Kangashiyali, Rajkot – 360002, Gujarat, India

Tel. No.:

91-281-2782832 / 2782633

Fax No.:

91-281-2782635

E-Mail :

plant.rajkot@magotteauxindia.com  / rajkot@mogotteauxinindia.com

 

 

Branch 1  :

314, 3rd Floor, Lal Ganga Shopping mall, G. E. Road, Besides Telephone Exchange, Raipur – 492001, Chhattisgarh, India

Tel. No.:

91-771-4061393

Fax No.:

 

E-Mail :

Branch.raipur@magotteauxindia.com

 

 

Branch 2 :

411, 4th Fllor, Maheshwari Chembers, 6-3-680, Erranmanzil, Samjiguda, Hyderabad – 500082, India

Tel. No.:

91-40-23395765 / 23311219

E-Mail :

Branch.hyderabad@magotteauxindia.com

 

 

DIRECTORS

 

As on 21.06.2011

 

Name :

Mr. Rajeev Dhawan

Designation :

Director

Address :

J-1870, 1st Floor, C.R. Park, New Delhi – 110019, Delhi, India

Date of Birth/Age :

28.11.1961

Date of Appointment :

18.04.2000

DIN No.:

00112101

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109DL1994PTC113702

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

Director

18-04-00

18-04-00

-

Active

NO

 

 

Name :

Mr. Benard Mcp Goblet

Designation :

Director

Address :

299, Avenue De Ter Vuren, Bruxelles,1150, Belgium

Date of Birth/Age :

25.04.1958

Date of Appointment :

24.03.2006

DIN No.:

00726145

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109DL1994PTC113702

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

Director

24-03-06

24-03-06

-

Active

NO

 

Name :

Mr. Sebastien G V Dossogne

Designation :

Director

Address :

Rue Marcel Royer No.11, Abolens, 4280, Belgium

Date of Birth/Age :

14.07.1971

Date of Appointment :

04.09.2007

DIN No.:

02007762

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109DL1994PTC113702

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

Director

04-09-07

04-09-07

-

Active

NO

 

Name :

Mr. Jean M C R D Xhenseval

Designation :

Director

Address :

64, Rue De La Loignerie, Chaudfontaine, 4050, Belgium

Date of Birth/Age :

31.07.1957

Date of Appointment :

04.09.2007

DIN No.:

02039227

 

 

 

 

 

 

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

1

U27109DL1994PTC113702

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

Director

04-09-07

04-09-07

-

Active

 

Name :

Mr. Gyanendra Nath

Designation :

Additional Director

Address :

Fortune Tower, 2nd Floor, Rommet Plant Bhubneshwar

Date of Birth/Age :

01.01.1965

Date of Appointment :

15.02.2011

DIN No.:

01398638

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109OR2004PLC009683

T S Alloys Limited

Whole-time director

14-03-07

14-03-07

23-09-08

Active

NO

2

U27109DL1994PTC113702

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

Director

21-06-11

15-02-11

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. jayanti Sharma

Designation :

Secretary

Address :

C-162, IIIrd Floor, West Patel Nagar, New Delhi-110008, India

Date of Appointment :

08.11.2008

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 21.06.2011

 

Names of Shareholders

 

No. of Shares

Rajeev Dhawan

 

10

Magotteaux International S.A., Belgium

 

2860162

 

 

 

Total

 

2860172

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.06.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Marketer of 'wear resistant' castings which are supplied to renowned companies in Cement, Utility (Thermal Power Generation) and Mining Sector.

 

 

Products :

Item Code Number

Product Description

73259920

Alloy Steel and Iron Castings

 

 

Other Products :

  • Crushing Parts
  • Crushers
  • Dredging Parts
  • Grinding Parts
  • Heat Resistant Parts
  • Optimization Tools
  • Tube Mills Internals
  • Vertical Mills Internals

 

PRODUCTION STATUS

 

As on 31.12.2010

 

Licensed Capacity

Installed Capacity

6000

8600

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • ICIC Bank, New Delhi, Delhi, India

 

  • ICICI Bank Limited, landmark Race Course Circle, Alkapuri, Baroda – 390015, Gujarat, India

 

  • ING Bank, Belgium

 

  • BNP Bank

 

  • HDFC Bank

 

 

Facilities :

Secured Loan

As on

31.12.2010

(Rs. in

Millions)

As on

31.12.2009

(Rs. in

Millions)

Loan from Banks

 

 

A) Long Term Loan

 

 

- Rupee Term Loans

0.000

8.312

 

 

B) Short Terms Loan

 

 

- Cash Credit Facilities

133.097

92.016

- Interest accrued and due

0.383

0.175

Total

133.480

100.503

Notes :

1) Rupee Term Loan is secured by stand by letter of credit (SBLC) from ING Bank, Belgium)

Repayment Terms

Term Loans aggregating Rs.NIL (Previous Year (Rs.8.312 Millions) are repayable within one year

 

2) Cash Credit Facility with BNP Bank and HDFC Bank are secured by stand By letter of Credit Arranged by Holding Company Magotteaux International S.A., Belgium (Previous year – Cash Credit Facilities were secured by first pari-passu charge on all the current assets of the company, both present and future Further secured by all fixed assets including equitable mortgage of land and building)

(Previous year-Cash Credit Facilities with ICICI bank was futher secured by SBLC from fortis ank and leeter of compfort from Holding Company magotteaux International S.A. Belgium)

 

 

Unsecured Loan

As on

31.12.2010

(Rs. in

Millions)

As on

31.12.2009

(Rs. in

Millions)

- External Commercial Borrowings (ECB Loans)

Magotteaux International S.A. Belgium

196.221

200.784

- Plant and machinery Finance Lease

0.484

0.668

Total

196.705

201.452

Notes :

(The ECb Loans have been availed under the automatic route permitted under local law, Repayment of these loans have been extended and will commence after December 31,2011)

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Price Waterhouse

Chartered Accountant

Address :

Building 8, 7th Floor and 8th Floor, Tower B DLF Cyber City, Gurgaon – 122002, Haryana, India

PAN.:

AAEFP3641G

 

 

Holding Company As on 31.12.2009 :

Mogtteaux International S.A. Belgium

 

 

Ultimate holding Company As on 31.12.2009 :

Industri Kapital (IK)

 

 

Subsidiaries  (As on 31.12.2009 :

·         Magotteaux Group SA

·         Magotteaux Financial Center (MFC) Belgium

·         Magotteaux Company Limited

·         Magotteaux Alloyed Materials Suzhou Company Limited

·         Magotteaux Japan Company Limited

·         Magotteaux Singapore PTE Limited

·         Magotteaux (Australia) Pty. Limited

·         Magotteaux BVI Limited

·         Magotteaux Ltda, Chill

·         Magotteaux Andino S.A

·         Proacer (JV) Chilli

·         Magotteaux Brasil LtdA

·         Magolin

·         Comigam Limited

·         New Canadian Company

·         Magotteaux Inc.

·         Magotteaux SA de CV

·         Magotteaux Services Limited, Cyprus

·         Magotteaux Pty. RSA

·         Magotteaux Great Britain Limited

·         Magotteaux Navarra S.A

·         Matotteaux Viloria SL

·         Soregam SA

·         Magotteaux SA

·         Magolux SA

·         Carapole SA

·         MAgotteaux Liege SA

·         Slegten Sa

·         Magotteaux SA (Aubrives)

·         Magotteaux Italia SA

·         Magotteaux Pulaski Inc

·         Ceramag SA

·         Megaceram SA

·         Magotteaux France SAS

 

 

 

CAPITAL STRUCTURE

As on 31.12.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1360000

Equity Shares

Rs.100/- each

Rs.136.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1320116

Equity Shares

Rs.100/- each

Rs.132.011 Millions

 

 

 

 

 

Notes

 

Of the above, 1320106 Equity Shares are held by the holding company, Magotteaux International S.A, Belgium (Previous year 1320106 Equity Shares)

 

After 21.06.2011

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

4000000

Equity Shares

Rs.100/- each

Rs.400.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2860172

Equity Shares

Rs.100/- each

Rs.286.017  Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

132.011

132.011

132.011

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

10.985

37.804

10.985

4] (Accumulated Losses)

(17.783)

0.000

(7.055)

NETWORTH

125.213

169.815

135.941

LOAN FUNDS

 

 

 

1] Secured Loans

133.480

100.503

157.151

2] Unsecured Loans

196.705

201.452

128.345

TOTAL BORROWING

330.185

301.955

285.496

DEFERRED TAX LIABILITIES

22.790

18.366

14.392

 

 

 

 

TOTAL

478.188

490.136

435.829

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

336.125

290.569

197.998

Capital work-in-progress

3.676

44.269

49.643

 

 

 

 

INVESTMENT

0.003

0.003

0.003

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

144.253

152.197

146.415

 

Sundry Debtors

136.750

123.981

147.065

 

Cash & Bank Balances

0.842

11.193

21.399

 

Other Current Assets

16.935

15.709

15.405

 

Loans & Advances

65.902

64.598

35.909

Total Current Assets

364.682

367.678

366.193

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

170.635

124.294

146.038

 

Other Current Liabilities

13.128

47.594

8.379

 

Provisions

42.535

40.495

23.591

Total Current Liabilities

226.298

212.383

178.008

Net Current Assets

138.384

155.295

188.185

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

478.188

490.136

435.829

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Sales

 

 

 

Other Income

 

 

 

 

 

TOTAL                                     (A)

610.970

668.060

593.460

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

Prior Period Adjustment

0.800

3.780

 

 

 

TOTAL                                     (B)

603.770

571.700

544.390

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

7.200

96.360

49.070

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

20.580

23.410

14.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

(13.380)

72.950

34.870

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

26.800

18.590

15.240

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

(40.180)

54.360

19.630

 

 

 

 

 

Less

TAX                                                                  (I)

4.420

20.470

10.540

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

(44.600)

33.890

9.090

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

26.810

(7.050)

(16.140)

 

 

 

 

 

 

LOSS CARRIED TO THE B/S

(17.780)

0.000

(7.050)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

192.784

277.752

218.934

 

 

Commission Earnings

 

 

 

 

 

Other Earnings

 

 

 

 

TOTAL EARNINGS

192.784

277.752

218.934

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

(7.30)

5.07

1.53

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(5.73)

8.26

3.48

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.32)

0.32

0.14

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

4.44

3.03

3.41

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.73

2.06

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

 

The Register Office of the company has been shifted from Basement, Cabin No. – K, Om Business Centre, B-3, Sarita Complex, Near Samara Building, C G Road, Navrangpura, Ahmedabad-380009, Gujarat, India to present address w.e.f. 19.11.2001

 

Contingent Liabilities:

 

The following are the details of contingent liabilities, the outflow of which is uncertain at this stage:

 

(A)    Demands form Sales Tax Authorities amounting to Rs.0.083 Million (previous year Rs.0.083 Million)

(B)    Liability in respect of non receipt of Form C (sales Tax) : Rs.8.960 Millions (Previous year Rs.6.668 Millions)

(C)    Bank Guarantees : Rs.119.866 Millions (Previous year : Rs. 79.308 Millions

 

The amount shown in the item (a) and (b) represents the best possible estimate arrived at on the basis of available information. The uncertainties and possible reimbursement are dependent on outcome of the different legal processes which have been invoked  by the company or the claimants as the case may be and therefore cannot be predicted accurately. The company engages professional advisor to protect its interest and has been advised that it has strong legal position against such dispute. The amount shown in item (c) represents guarantees given in the normal course of the company’s operations and are not expected to result in any loss to the company on the basis of beneficiaries fulfilling their ordinary commercial obligations.

 

 

FORM 8

 

Corporate identity number of the company

U27109DL1994PTC113702

Name of the company

MAGOTTEAUX INDUSTRIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

410, 4th Floor, Surya Kiran Building

19, Kasturba Gandhi Marg, New Delhi – 110001, Delhi India

Email Id : mukesh.gupta@magotteaux.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10043997

Type of charge

  • Immovable property
  • Book debts
  • Movable property
  • Others (Entire current assets and all fixed assets)

Particular of charge holder

ICICI Bank Limited, Landmark Race Cource Circle, Alkapuri, Baroda – 390015, Gujarat, India

Nature of instrument creating charge

Note of amendment

Date of instrument Creating the charge

21.07.2009

Amount secured by the charge

Rs.220.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest on CC: IBAR+CC Premia-1.75%

WCDL: IBAR+6MTP - 1.55%

EPC/FUBD / FBP: IBAR - 2.5% + term premia

PSCFC/ PCFC: 1.0% above London Inter Bank Offer Rate (LIBOR)

 

Terms of repayment

On demand

 

Margin

CC: Uniform margin of 25% against all components of inventory & book debts (cover period for book debts 120 days)

BG: 100% cash margin on Guarantees covering disputed liabilities. Nil in all other cases

LC: Nil

 

Extent and operation of the charge

First pari-passu charge on following:

1. Entire current assets incl stocks & movables, both present & future.

2. All fixed assets including EM of factory land & building located at 45/1, 45/2, Rajkot- Gondal Road, P.O. Kangashiyali, Near T.B. Hospital, Rajkot, Gujarat

3. WCl limits of Rs.80 Millions secured by Standby LC from Fortis Bank, Belgium

4. WC limits of Rs.100.0 Millions shall also be secured by Letter of Comfort from the ultimate parent company- Magotteaux International Participation S.A.

 

Others

Total limits stand at Rs.220 Millions, comprised of CC (secured by SBLC) Rs.140 Millions, WCDL Rs.80 Millions, EPC/PCFC Rs.20 Millions, FBP/PSCFC (sub limit of EPC/PCFC) Rs.20 Millions, BG Rs.60 Millions, LC (sub limit of BG) Rs.20 Millions.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

  • First pari-passu charge on entire current assets including raw material, stock in progress, stores & spares, finished goods and such other movables including book debts, bills, both present and future
  • First pari-passu charge on all fixed assets including equitable mortgage of factory land & building located at 45/1, 45/2, Rajkot- Gondal Road, P.O. Kangashiyali, Near T.B. Hospital, Rajkot, Gujrat
  • Working capital limits of Rs.80.0 Millions (FB Rs.60.0 Millions and NFB Rs.20.0 Millions) will continue to be secured by Standby Letter of Credit from Fortis Bank, Belgium
  • WC limits of Rs.100 Millions (FBL of Rs.80 Millions and NFB Limits of Rs.20 Millions excl derivatives to be secured by Letter of Comfort from ultimate holding company Magotteaux International Participation S.A,Belgium

Date of instrument modifying the charge

04.03.2008

Particulars of the present modification

Total limits stand at Rs.220 Millions, comprised of CC (secured by SBLC) Rs.140 Millions, WCDL Rs.80 Millions, EPC/PCFC Rs.20 Millions, FBP/PSCFC (sub limit of EPC/PCFC) Rs.20 Millions, BG Rs.60 Millions, LC (sub limit of BG) Rs.20 Millions.

Terms and conditions has been changed as follows:

Interest on CC: IBAR+CC Premia-1.75%

WCDL: IBAR+6MTP - 1.55%

EPC/FUBD / FBP: IBAR - 2.5% + term premia

PSCFC/PCFC: 1.0% above London Inter Bank Offer Rate (LIBOR)

 

FIXED ASSETS

 

  • Land
  • Machinery
  • Fixtures

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.81

UK Pound

1

Rs.75.16

Euro

1

Rs.65.11

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.