MIRA INFORM REPORT

 

 

Report Date :

14.09.2011

 

IDENTIFICATION DETAILS

 

Name :

PUNJAB AGRO JUICES LIMITED

 

 

Registered Office :

Plot No.2, Sector-28 A, Madhya Marg, Chandigarh-160002

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.02.2006

 

 

Com. Reg. No.:

53-029619

 

 

Capital Investment / Paid-up Capital :

Rs. 500.001 Millions

 

 

CIN No.:

[Company Identification No.]

U15134CH2006G0I029619

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PTLP13019G

 

 

PAN No.:

[Permanent Account No.]

AADCP8262D

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer, Importer and Supplier of Juices, juice concentrate, pulps, paste, purees - orange, mango, apple, guava, pear, litchi, melons, peach, plum, carrot, tomato, amla, aloevera, gour etc.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 860000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow But Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a Government of Punjab owned company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

However, subject being a Government of Punjab owned company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

Plot No.2, Sector-28 A, Madhya Marg, Chandigarh-160002, India

Tel. No.:

91-172-4640060 / 4639271

Mobile No.:

91-9216338872 (Mr. Naresh)

Fax No.:

91-172-4640070

E-Mail :

pajlchd@yahoo.co.in

 

 

Factory 1:

Village Jahankhelan, Hoshiarpur, Una Road, Hoshiarpur, India

 

 

Factory 2 :

Village Alamgarh, Abohar- Ganganagar Road, Abohar-152116, Punjab, India

Tel. No.:

91-1634-645005

Fax No.:

91-1634-255190

 

 

DIRECTORS

 

AS ON 27.09.2010

 

Name :

Mr. Santosh Kumar Sandhu

Designation :

Director

Address :

House No.521, Sector-16-A, Chandigarh-160015, India

Date of Birth/Age :

23.05.1959

Date of Appointment :

05.02.2008

DIN No.:

02067632

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45202CH1974SGC003415

Chandigarh Industrial And Tourism Development Corp Limited

Director

06-11-04

06-11-04

10-01-08

Active

YES

2

U00000CH2003PLC026562

DLF Info City Developers Chandigarh Limited

Nominee director

14-12-04

14-12-04

21-05-08

Active

NO

3

U51219CH1966SGC002630

Punjab Agro Industries Corporation Limited

Managing director

17-01-08

17-01-08

06-12-10

Active

NO

4

U15134CH2006GOI029619

Punjab Agro Juices Limited

Director

05-02-08

05-02-08

17-12-10

Active

NO

5

U51909CH1997SGC019321

Punjab Agri Export Corporation Limited

Managing director

27-03-08

27-03-08

20-12-10

Active

NO

6

U51229CH2002SGC025256

Punjab Agro Food Grains Corporation Limited

Managing director

17-06-08

09-05-08

22-12-10

Active

YES

7

U74999CH1995SGC015974

Punjab State Bus Stand Management Company Limited

Nominee director

20-12-10

20-12-10

17-02-11

Active

YES

8

U40109PB2010SGC033813

Punjab State Power Corporation Limited

Nominee director

05-05-11

05-05-11

26-07-11

Active

NO

9

U40109PB2010SGC033814

Punjab State Transmission Corporation Limited

Nominee director

05-05-11

05-05-11

26-07-11

Active

NO

 

 

Name :

Mr. Gaganjit Kashyap

Designation :

Director

Address :

House No.1177, Sector-37-B, Chandigarh, India

Date of Birth/Age :

20.11.1955

Date of Appointment :

01.02.2006

DIN No.:

00146015

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U15205CH1999PLC022978

Pagro Foods Limited

Nominee director

10-01-01

10-01-01

07-04-08

Active

NO

2

U51229CH2002SGC025256

Punjab Agro Food Grains Corporation Limited

Director

08-07-02

08-07-02

-

Active

YES

3

U00000CH2005SGC028644

Punjab Agro Power Corporation Limited

Director

08-07-05

08-07-05

-

Active

NO

4

U15134CH2006GOI029619

Punjab Agro Juices Limited

Nominee director

01-02-06

01-02-06

-

Active

NO

 

 

Name :

Mr. Nirmal Singh

Designation :

Director

Address :

House No.488, Phase 3 B 1, Sas Nagar, Mohali-160055, Punjab, India

Date of Birth/Age :

10.11.1953

Date of Appointment :

16.12.2009

DIN No.:

03035582

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U18101CH1976SGC003641

Punjab State Handloom And Textiles Development Corpn Limited

Director

14-12-09

14-12-09

Active

NO

2

U51229CH2002SGC025256

Punjab Agro Food Grains Corporation Limited

Director

16-12-09

16-12-09

Active

YES

3

U15134CH2006GOI029619

Punjab Agro Juices Limited

Nominee director

16-12-09

16-12-09

Active

NO

4

U51909CH1997SGC019321

Punjab Agri Export Corporation Limited

Additional director

19-03-10

19-03-10

Active

NO

 

 

Name :

Mr. Krishan Gopal Sharma

Designation :

Director

Address :

House No.1503, Sector-15, Panchkula-134109, Haryana, India

Date of Birth/Age :

30.06.1954

Date of Appointment :

23.02.2006

DIN No.:

01509301

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U15134CH2006GOI029619

Punjab Agro Juices Limited

Director

23-02-06

23-02-06

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Suruchi Chhabra

Designation :

Secretary

Address :

House No.1414, Sector-34 C, Chandigarh-160022, India

Date of Birth/Age :

17.02.1980

Date of Appointment :

08.12.2008

PAN No.:

AHHPC8210E

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 27.09.2010

 

Names of Shareholders

No. of Shares

Government of Punjab

50000000

S. K. Sandhu, IAS

10

Vikas Pratap, IAS

10

Gaganjit Kashyap

10

Hardeep Sharma

10

Rajnish Tuli

10

K. G Sharma

10

Bhushan Goyal

10

Total

50000070

 

AS ON 27.09.2010

 

Category

Percentage

Government [Central and State]

99.99

Directors or relatives of Directors

0.01

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer, Importer and Supplier of Juices, juice concentrate, pulps, paste, purees - orange, mango, apple, guava, pear, litchi, melons, peach, plum, carrot, tomato, amla, aloevera, gour etc.

 

PRODUCTION STATUS AS ON 31.03.2009

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Citrus Fruit

MT per hrs

20

20

--

Other Fruits

Mt per hrs

10

10

--

 

 

GENERAL INFORMATION

 

Bankers :

·         Indian Oversea Bank, Civil Lines, Ludhiana-141001, Punjab, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

TERM LOANS : (Indian Overseas Bank)

 

 

-          A/C 280600001

77.762

77.822

-          A/C 280700001

77.762

77.824

-          A/C 280700002

17.500

17.513

-          A/C 280800001

47.231

47.175

-          A/C 280800002

15.203

12.050

[Secured by hypothecation of Plant and Machinery and Factory]

 

 

WORKING CAPITAL LIMIT

 

 

-          Indian Overseas Bank

42.751

41.027

[Secured by hypothecation of Stock and Debtors]

 

 

Total

278.209

273.411

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S. C. Dewan and Company

Chartered Accountant

Address :

SCO 90, 1st Floor, Swastik Vihar, Panchkula-134109, Haryana, Punjab

 

 

Associates/Subsidiaries :

-          Punjab Agro Industries Corporation Limited

-          Punjab Agri Export Corporation Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50010000

Equity Shares

Rs.10/- each

Rs. 500.100 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

50000070

Equity Shares

Rs.10/- each

Rs. 500.001 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

500.001

500.001

500.001

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(283.885)

(167.403)

(35.666)

NETWORTH

216.116

332.598

464.335

LOAN FUNDS

 

 

 

1] Secured Loans

278.209

273.411

207.209

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

278.209

273.411

207.209

DEFERRED TAX LIABILITIES

9.728

10.170

10.540

DEFERRED GRANTS

77.072

89.525

98.468

 

 

 

 

TOTAL

581.125

705.704

780.552

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

607.914

699.525

793.962

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

4.483

9.897

14.340

 

Sundry Debtors

5.109

4.790

5.343

 

Cash & Bank Balances

2.625

2.971

59.004

 

Other Current Assets

9.658

20.444

10.192

 

Loans & Advances

1.060

1.669

13.554

Total Current Assets

22.935

39.771

102.433

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

8.772

10.595

25.219

 

Other Current Liabilities

21.093

23.056

72.319

 

Provisions

20.652

0.847

19.325

Total Current Liabilities

50.517

34.498

116.863

Net Current Assets

(27.582)

5.273

(14.430)

 

 

 

 

MISCELLANEOUS EXPENSES

0.793

0.906

1.020

 

 

 

 

TOTAL

581.125

705.704

780.552

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Operating and Other Income

35.412

63.098

32.980

 

 

Inventories of Finished Goods

0.726

0.000

0.000

 

 

TOTAL                                     (A)

36.138

63.098

32.980

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

0.523

1.097

0.000

 

 

Manufacturing and Operating Cost

10.346

34.049

10.055

 

 

Employees Cost

13.313

16.156

5.166

 

 

Administrative Expenses

5.107

8.115

2.221

 

 

Loss on Sale of Assets

0.432

0.000

0.000

 

 

Preliminary Expenses W/Off

0.113

0.113

0.113

 

 

Prior Period Adjustment

0.961

0.221

0.000

 

 

Decrease in Trial Run Stock

1.683

0.051

0.000

 

 

TOTAL                                     (B)

32.478

59.802

17.555

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

3.660

3.296

15.425

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

29.467

29.600

18.879

 

 

 

 

 

 

PROFIT / (LOSS)BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(25.807)

(26.304)

(3.454)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

91.117

105.639

21.393

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(116.924)

(131.943)

(24.847)

 

 

 

 

 

Less

TAX                                                                  (I)

(0.442)

(0.206)

10.818

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-I)                    (J)

(116.482)

(131.737)

(35.665)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(322.32)

(208.78)

(108.14)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(330.18)

(209.11)

(74.34)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(18.53)

(17.85)

(2.77)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.54)

(0.40)

(0.05)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.57

0.96

0.72

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

0.45

1.15

0.88

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OVEREVIEW OF COMPANY OPERATIONS:

 

During the financial year 2009-10, the Company undertook job work processing of various fruits and vegetables like tomatoes, kinnow, aloe Vera and amla as per the mandate given to it by the State Government.

 

The financial results for the year 2009-10 are as under:

 

Loss before Depreciation                Rs. 24.845 Millions

Loss after Depreciation                   Rs. 116.482 Millions

 

The Global and Legal Advisors have been appointed by the Directorate of Disinvestment. The Directorate of Disinvestment is in process of releasing the Preliminary Information Memorandum and Advertisement for inviting Expressions of Interest from prospective bidders for disinvestment with the advice of the consultants.

 

 

FORM 8

 

Corporate identity number of the company

U15134CH2006GOI029619

Name of the company

PUNJAB AGRO JUICES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No.2, Sector-28 A, Madhya Marg, Chandigarh-160002, India

This form is for

Creation of charge

Type of charge

Immovable property

Movable property (not being pledge)

Particular of charge holder

Indian Oversea Bank, Civil Lines, Ludhiana-141001, Punjab, India

Nature of instrument creating charge

Letter Of Hypothecation For Securing Machineries / Vehicles / Goods / Book Debts And DP Note.

Date of instrument Creating the charge

24.10.2008

Amount secured by the charge

Rs. 19.145 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

BPLR- 2% - 12% PA with Monthly Rests

 

Terms of repayment

As Per Original Sanction Letter

 

Margin

25%

 

Extent and operation of the charge

100%

Short particulars of the property charged (Including location of the property)

Hypothecation of Plant and Machineries, Furniture and Fixtures, misc. assets lying at factory at Vill. Jahan Khelan Distt. Hoshiarpur unit and unit Alamgarh (Abohar) Distt Ferozpur, mortgage of factory land and building at Vill. Jahan Khelan District Hoshiarpur, all types of raw material, finished goods, packing material, stock in process, book debts of Company in respect of both units at Jahan Khelan and Alamgarh.

 

FIXED ASSESTS

 

·         Land

·         Computer

·         Air Conditioner

·         Furniture and Fixtures

·         Office Equipments

·         Lab Equipments

·         Cycle

·         Factory Building

·         Electrical Equipments

·         Plant and Machinery

·         Refrigerator

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 47.09

UK Pound

1

Rs. 74.64

Euro

1

Rs. 64.42

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

--

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.