MIRA INFORM REPORT

 

 

Report Date :           

15.09.2011

 

IDENTIFICATION DETAILS

 

Name :

BARDIA BAKERY SDN. BHD

 

 

Registered Office :

C/o Nova Corporate Consultancy Sdn. Bhd., Suite 6B-2, 6th Floor, Wisma YPR Lorong Kapar Off Jalan Syed Putra, Kuala Lumpur,Wilayah Persekutuan, Zip/postal code58000

 

 

Country :

Malaysia

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

16.03.2009

 

 

Com. Reg. No.:

849956-K

 

 

Legal Form :

Private Limited Company Limited By Shares

 

 

Line of Business :

Information technology, network and software development solutions provider

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 70,000

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Malaysia

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Bottom of Form

Identification details  Bottom of Form

 

 

Verified Address

 

Subject name                            :           BARDIA BAKERY SDN. BHD.

Other style / Business name       :           BARDIA BIKERY SDN. BHD.

Business address                      :           10-25 Windsor Tower

Plaza Damas, Jalan Sri Hartamas 1

Town                                         :           Kuala Lumpur

Province                                    :           Wilayah Persekutuan

Zip/postal code                          :           50480

Country                                     :           Malaysia

Tel                                            :           +60 3 62113787 / +60 133787153

Fax                                           :           +60 3 62113787

Email                                        :           bardiabco@gmail.com 

Registered address                    :           C/o Nova Corporate Consultancy Sdn. Bhd.

Suite 6B-2, 6th Floor, Wisma YPR Lorong Kapar Off Jalan Syed Putra

Town                                         :           Kuala Lumpur

Province                                    :           Wilayah Persekutuan

Zip/postal code                          :           58000

Country                                     :           Malaysia

Comments                                :           Official documents shows the Subject is registered under the name

BARDIA BAKERY SDN. BHD. however the representative contacted Mr. Massih advised there was a mistake done while registering the Subject. He advised that steps are already taken to change the name to BARDIA BIKERY SDN. BHD.

 

 

 

Summary details

 

Executive Summary

Date founded or registered          :   16/03/2009

Legal form                                 :   Private Limited Company Limited By Shares

Chief executive                          :   Talati Ali

Issued & paid up capital             :   MYR 500,000

Sales turnover                            :   USD 1,913,410 (Non-consolidated 12 months ended 31/12/2010)

Net income                                :   USD 534,707 (Non-consolidated 12 months ended 31/12/2010)

Total fixed assets                       :   USD 1,302,763 (Non-consolidated 12 months ended 31/12/2010)

Line of business             :   Information technology, network and software development solutions provider.

Staff employed                           :   15 ( Web Developer 2 / Accountant 1 / Sales Dept. 2 / Technical Support and Network Section 2 / Software Developer 2  / Marketing Manager 2 / Security 1 / Manager 2 / Driver 1)

 

 


Credit risk opinion

 

Company Analysis

Country risk                               :   Country risk is minimal

Operation trend                          :   Operational trend is in start-up phase

Management experience :   Management is modestly experienced

Financial performance                :   Financial performance is fair

Organisation structure                :   Organisational structure is acceptable

Detrimental                    :   No detrimental records found

Payment history                                    :   No payment delays noted

Credit amount suggestion           :   USD 70,000

Comments                                :   Although financial information is fair, larger credit can't be granted due to the

fact of the Subject's date of establishment.

 

 

Statutory details

 

Registry Data

 

Registration date                                   :   16/03/2009

 

Legal form                                            :   Private Limited Company Limited By Shares

 

Registration no                                         849956-K

 

Registered authority                              :   Companies Commission Of Malaysia

 

Registry status                                     :   Live/Active

 

Comments                                            :   The Subject is in the process to change their name from Bardia Bakery Sdn. Bhd. to Bardia Bikery Sdn. Bhd.

 

 

 

Management / directors

 

Key Management

 

Name                           :      Talati Ali

Designation                   :      Managing Director

 

Name                           :      Mohamed Rizal Bin Mohamed Rafi

Designation                   :      Director

 

Name                           :      Bahrami Khashaiar Ziyaodin

Designation                   :      Director

 

Name                           :      Aria Nejad Reza

Designation                                                   :            Director

 

 

 

 

Board of directors / other appointments

 

Appointments

 

Name                            :           Talati Ali

Designation                   :           Director

Identification no              :           H10342084

Appointment date           :           16/03/09

Address                        :           D-01-02 A, Sunway Sutera Condo

Jalan Tropicana Utara, PJU 3

Sunway Damansara 47810

Petaling Jaya, Selangor Darul Eshan

Malaysia

 

Biography                      :           Nationality: Iranian

Birth Date                      :           03-05-1989

 

Name                            :           Mohamed Rizal Bin Mohamed Rafi

Designation                   :           Director

Identification no              :           870424-14-5035

Appointment date           :           16/03/09

Address                        :           0749, Jalan J 15

Fasa 6 Taman Melawati

51000 Kuala Lumpur Wilayah Persekutuan Malaysia

Biography                      :           Nationality: Malaysian

Birth Date                               :                       24-04-1987

 

Name                            :           Bahrami Khashaiar Ziyaodin

Designation                   :           Director

Identification no              :           X10005890

Appointment date           :           16/03/09

Address                        :           D-01-02 A, Sunway Sutera Condo

Jalan Tropicana Utara, PJU 3

Sunway Damansara 47810

Petaling Jaya, Selangor Darul Eshan

Malaysia

Biography                      :           Nationality: Iranian

Birth Date                      :           12-12-1969

 

Name                            :           Aria Nejad Reza

Designation                   :           Director

Identification no              :           R1459852

Appointment date           :           16/03/09

Address                        :           D-01-02 A, Sunway Sutera Condo

Jalan Tropicana Utara, PJU 3

Sunway Damansara 47810

Petaling Jaya, Selangor Darul Eshan

Malaysia

 

Biography                      :           Nationality: Iranian

Birth Date                      :           13-12-1980


Name                            :           Laletha Subramaniam

Designation                   :           Company Secretary

Identification no              :           721023-14-5342

Appointment date           :           16/03/09

Address                        :           A-11-9, Bayu Tasik Condo 1

Jalan Sri Permaisuri 5

Bandar Seri Permaisuri

56000 Kuala Lumpur Wilayah Persekutuan Malaysia

Biography                      :           Nationality: Malaysian

 

Staff employed   :           15 ( Web Developer 2 / Accountant  1 / Sales Dept.  2 / Technical Support and Network

Section 2 / Software Developer 2  / Marketing Manager 2 / Security 1 / Manager 2 / Driver

 

 

Share capital

 

Composition

Authorized Capital                                 :   MYR 500,000

 

No of shares                                         :   500,000 Ordinary Shares

 

Share par value                                     :   MYR 1

 

Issued capital                                       :   MYR 500,000

 

Paid up capital                                                                                              :   MYR 500,000

 

 

ownership / shareholders

 

How listed         :   Full List

 

Composition

Shareholder name          :   Talati Ali

 

Address                        :   D-01-02 A, Sunway Sutera Condo

Jalan Tropicana Utara, PJU 3

Sunway Damansara 47810

Petaling Jaya, Selangor Darul Eshan

Malaysia

No. of shares                 :   175,000 Ordinary Shares

 

Shareholder name          :   Mohamed Rizal Bin Mohamed Rafi

Address                        :   0749, Jalan J 15

Fasa 6 Taman Melawati

51000 Kuala Lumpur Wilayah Persekutuan Malaysia

No. of shares                 :   175,000 Ordinary Shares

 

Shareholder name          :   Bahrami Khashaiar Ziyaodin

Address                        :   D-01-02 A, Sunway Sutera Condo

Jalan Tropicana Utara, PJU 3

Sunway Damansara 47810

Petaling Jaya, Selangor Darul Eshan

Malaysia

No. of shares                             :   75,000 Ordinary Shares

 

Shareholder name                      :   Aria Nejad Reza

 

Address                                    :   D-01-02 A, Sunway Sutera Condo

Jalan Tropicana Utara, PJU 3

Sunway Damansara 47810

Petaling Jaya, Selangor Darul Eshan

Malaysia

 

No. of shares                                                  :   75,000 Ordinary Shares

 

 

bank & mortgages

 

Bank Details

 

Name of bank                                       :   Hong Leong Bank Berhad

 

Address                                               :   Malaysia

 

Account details                                     :   Current Account

 

Name of bank                                        :   AmBank Berhad

Address                                                :   Malaysia

Account details                                      :   Current Account

 

Name of bank                                        :   Malayan Banking Berhad (Maybank)

Address                                                :   Malaysia

Account details                                      :   Current Account

 

Comments                                            :   It is generally not the policy of local banks to provide credit status information to non related parties, however interested parties would be advised to consult first with the Subject if banker's references are required.

 

 

Mortgages          :   None reported.

 

 

Legal Fillings

Bankruptcy fillings          :   None reported.

Court judgements           :   None reported.

Tax liens                       :   None reported.

Others                          :   None reported.

 

 


financials

 

Description

 

Source of financial statement                 :   Provided by the Subject

 

Financial statement date                        :   31/12/10

 

Type of accounts                                   :   Summarised unaudited

 

Currency                                              :   US Dollar (USD)

 

 

Summarized Financial Information

Consolidation type                                                                                        :   Non Consolidated                Non Consolidated Currency                                                                                                       :   US Dollar (USD)                  US Dollar (USD) Date of financial year end                                                                                          :   31/12/10                             31/12/09

Length of accounts                                :   12 months                                                               12 months

 

Sale turnover / Income    :

1,913,410

1,221,800

Profit before tax :

703,562

534,362

Net income        :

534,707

406,115

Total assets      :

1,302,763

890,435

Total liabilities    :

217,241

141,033

Share equity      :

1,085,522

749,402

 

Comments                                             :   The Subject has yet to filed any financial statement at the

registry therefore we are unable to obtain any audited financial information.

 

The financial information was provided by the representative of the Subject Mr. Massih.

 

 

 

Operation details

 

Main activities                            :   The Subject main activities are information technology, network and software development solutions provider.

 


Product & services                     :   IT solutions Network Solutions RFID Solutions Accounting Software

Home Automation Software Development

Web Site Development

Data Center Solutions

Office Automation Solutions

BMS Solutions

 

Purchases

International                   :   Iran, India and China

 

Sales

Local                            :   Yes

 

International                   :   Canada, GCC, Pakistan and Iraq

 

Property & Assets

Premises                      :   The Subject operates from the verified heading address consisting of administrative

office covering 1,300 square feet of rented area

 

 

Summarized country risk

 

Gross Domestic Products (GDP) & Economic Overview

 

Central bank                                          :   Bank Negara Malaysia

Reserve of foreign exchange & gold         :   US$130 billion (April 29 2011)

Gross domestic product - GDP               :   USD 218.95 billion

GPP (Purchasing power parity)               :   412.302 billion of International Dollars

GDP per capita - current prices               :   US$ 7,755 (2010)

GDP - composition by sector                  :   Agriculture: 9.4%

Industry: 40.9%

Services: 49.7%

 

Inflation :                                               2008 - 5.4%

2009 - 0.6%

2010 - 2.2%

 

Unemployment rate                                2008 3.3%

2009 3.7%

2010 3.5%

 

Public debt

(General Government gross

debt as a % GDP)                                  2008:  42.7 %

2009:   42.8%

2010:    55.4 %

 

Government bond ratings                        Standard & Poor's: A-/Stable/A-2

Moody's rating: A3

Moody's outlook: STA

 

Market value of publicly traded shares      US$  255.952 Billion

 

Largest companies in the country            : CIMB Group Holdings (Banking), Sime Darby(Conglomerates), Public Bank(Banking), Maybank (Banking), Petronas Chemical (Chemical),MaxisCcommunication(Telecommunication), Axiata (Telecommunication),Tenaga Nasional Berhad(Utilities)

 

 

Trade & Competitiveness Overview

 

Total exports                                         :   US$195.7 billion

 

Exports commodities                             :   electronic equipment, petroleum and liquefied natural gas, wood and woodproducts, palm oil, rubber, textiles, chemicals

Total imports                                         :   US$156.2 billion

 

Imports commodities                             :   electronics, machinery, petroleum products, plastics, vehicles, iron andsteel products, chemicals

Export - major partners                          :   US 15.6%, Singapore 14.6%, Japan 9.1%, China 8.8%, Thailand 5%, HongKong 4.6%

Import - major partners                           :   Japan 13%, China 12.9%, Singapore 11.5%, US 10.8%, Taiwan

5.7%,Thailand 5.3%, South Korea 4.9%, Germany 4.6%, Indonesia 4.2%

 

FDI Inflows                                            :   2007 - US$8,538 million

2008 - US$7,318 million

2009 - US$1,381 million

 

FDI Outflows                                          :   2007 - US$11,280 million

2008 - US$14,988 million

2009 - US$8,038 million

 

Best countries for doing business            :   21 out of 183 countries (2010)

Global competitiveness ranking               :   26 (2010/2011)

 

 

Country and Population Overview

Total population                                    : 28.23 million

Total area                                             :  329,847 km2

Capital                                                 :   Kuala Lumpur

Currency                                                                                                      :   Malaysai Ringgit (MYR)

Internet users as % of total population     :  57.61%

 

 


Payment history

 

Purchase Term

International       :   Cash against document / T/T, Draft Usance

 

Sales Term

International       :   Draft L/C, Cash

 

Trade Reference/ Payment Behaviour

Comments                    :   As local and international trade references were not supplied, the Subject's payment

track record history cannot be appropriately determined but based on our research, payments are believed to be met without delay.

 

 

Investigation Note

 

Sources                                               :   Interviews and material provided by the Subject

 

:   Other official and local business sources

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.81

UK Pound

1

Rs.75.16

Euro

1

Rs.65.11

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.