![]()
|
Report Date : |
16.09.2011 |
IDENTIFICATION DETAILS
|
CCL
OPTOELECTRONICS PRIVATE LIMITED |
|
|
|
|
|
Registered
Office : |
EL-38, M.I.D.C. Electronics Zone, M.I.D.C., Mahape, Navi Mumbai – 400
710, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
30.06.2000 |
|
|
|
|
Com. Reg. No.: |
11-127515 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.250
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U33200MH2000PTC127515 |
|
|
|
|
IEC No.: |
0300044631 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMC13650A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCC4411H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Importer of Fiber Optic Products, Active Optical
Components, Optical Instruments and Parts. |
|
|
|
|
No. of Employees
: |
Approximately 45 [In Office – 15, In Factory – 30 (Permanent +
Contract)] |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 130000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track, Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION PARTED BY
|
Name : |
Mr. Sujit |
|
Designation : |
Accounts Manager |
|
Contact No.: |
91-9820505548 |
|
Date : |
15.09.2011 |
LOCATIONS
|
Registered Office/ Factory 1 : |
EL-38, M.I.D.C. Electronics Zone, M.I.D.C., Mahape, Navi Mumbai – 400
710, |
|
Tel No: |
91-22-65218496/ 24922402 |
|
Mobile No.: |
91-9322129674 (Mr. Vishal Gujar) 91-9820505548 (Mr. Sujit) |
|
Fax No.: |
91-22-27685691 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
5000 sq. ft. |
|
Location : |
Owned |
|
|
|
|
Corporate Office: |
Chembond Centre, EL-71, Electronics Zone, MIDC Mahape, Navi Mumbai –
400 705, |
|
Tel. No.: |
91-22-7611354 / 7618799 |
|
Fax No.: |
91-22-27681294 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 2: |
EL-90, Electronics Zone, MIDC Mahape, Navi Mumbai – 400 710, |
|
Area : |
2500 sq. ft. |
|
Location : |
Leased |
DIRECTORS
As on 29.09.2010
|
Name : |
Dr. Vinod Dahyalal Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
701, Phalguni Apartment, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/ Age: |
23.04.1932 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E., PHD. Masters |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.02.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00096124 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Sameer Vinod Shah |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-101, Jagat Vidya, Kala Nagar, Bandra-Kurla Complex Road, Bandra
(west), Mumbai - 410 051, Maharashtra, India |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
16.02.1960 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
Chemicals Engineer, BB Finance |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00105721 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ashwin Ratilal Nagarwadia |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Bharti Niwas Society, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.09.1937 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
ME |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
14.02.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00466681 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Yeshwant Prafulla Rao |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-401, Yallawa Smruti, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
15.04.1968 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
B.E, MBA Marketing |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
30.06.2000 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00978880 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Raghunath Kashinath Shegaonkar |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
A-13, I.I.T., Powai, Mumbai – 400 076, |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
11.05.1954 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Qualification : |
PHD, Post Doctoral Work at |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.05.2001 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01500448 |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship :
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Sujit |
|
Designation : |
Accounts Manager |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Vinod D. Shah |
|
20750 |
|
Padma V. Shah |
|
1250 |
|
Sameer V. Shah |
|
99238 |
|
Shilpa S. Shah |
|
1250 |
|
Malika S. Shah jointly with Shipa Shah |
|
4375 |
|
Amrita S. Shah jointly with Shipa Shah |
|
4375 |
|
Rounaq S. Shah jointly with Shipa Shah |
|
3125 |
|
Mamta N. Shah |
|
1500 |
|
Kshitija N. Shah jointly with Mamta Shah |
|
3500 |
|
Rahil N. Shah jointly with Mamta Shah |
|
3500 |
|
Jyoti N. Mehta jointly with Nikhil J. Mehta |
|
1750 |
|
Karishma N. Mehta jointly with Nikhil J. Mehta |
|
1500 |
|
Gauri N. Mehta jointly with Nikhil J. Mehta |
|
1500 |
|
Alpana S. Shah |
|
1250 |
|
Aditi S. Shah jointly with Sandeep Shah |
|
1250 |
|
Mohit S. Shah jointly with Sandeep Shah |
|
1250 |
|
Ashwin R. Nagarwadia |
|
28625 |
|
Kumud A. Nagarwadia |
|
31250 |
|
Yeshwant P. Rao |
|
28000 |
|
Raghunath K. Shegaonkar |
|
6250 |
|
Virendra G. Bhatt |
|
12 |
|
Chandan Rao |
|
2500 |
|
Rahual Rao jointly with Yashwant Rao |
|
2000 |
|
Total |
|
250000 |
As on 29.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
99.99 |
|
Other
top fifty shareholders |
|
0.01 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Importer of Fiber Optic Products, Active Optical Components,
Optical Instruments and Parts. |
|
|
|
|
Products : |
v G Semiconductor v Corning v New Pore Industrial Glass |
|
|
|
|
Imports : |
|
|
Products : |
v
Raw Materials |
|
Countries : |
v
v
v
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Cash and Credit |
|
|
|
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2008)
Licensed and
Installed Capacity – Not Applicable
|
Particulars |
|
|
|
Actual
Production |
|
Patchcord |
|
|
|
168274 |
|
Adaptor |
|
|
|
6276 |
|
ATN |
|
|
|
13160 |
|
MEN I |
|
|
|
3000 |
|
MEN II |
|
|
|
2000 |
|
PIM |
|
|
|
2500 |
|
Convertors |
|
|
|
26 |
GENERAL INFORMATION
|
Suppliers : |
Major Suppliers: v
Star Winkle v
Camexoptic Private Limited |
||||||||||||
|
|
|
||||||||||||
|
Customers : |
Wholesalers and Retailers Major Customers: v
Tata Communication Limited v
Reliance Communication Limited v
Ericsson India Limited v
Emerson |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
Approximately 45 [In Office – 15, In Factory – 30 (Permanent + Contract)]
|
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
v
Bank of v
HDFC Bank, Sector – 17, Vashi, Navi Mumbai, v
State Bank of |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kastury and Talati Chartered Accountants |
|
Address : |
202, Kapole Bank Building, 19/21, R.C. Mama Path, |
|
Income-tax
PAN of auditor or auditor's firm : |
AAOFS5053K |
|
|
|
|
Subsidiary Company : |
Malkar
Electronics Private Limited CIN No.: U32109MH1995PTC087279 |
|
|
|
|
Group Company : |
Chembond |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Re.1/- each |
Rs.1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
250000 |
Equity Shares |
Re.1/- each |
Rs.0.250
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.250 |
0.250 |
0.200 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
32.167 |
27.391 |
22.632 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
32.417 |
27.641 |
22.832 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
18.619 |
20.107 |
3.084 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.704 |
|
|
TOTAL BORROWING |
18.619 |
20.107 |
3.788 |
|
|
DEFERRED TAX LIABILITIES |
0.240 |
0.218 |
0.098 |
|
|
|
|
|
|
|
|
TOTAL |
51.276 |
47.966 |
26.718 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
2.822 |
3.126 |
1.822 |
|
|
Capital work-in-progress |
1.466 |
1.327 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
31.040 |
31.040 |
0.000 |
|
|
DEFERRED TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3.610
|
4.246 |
2.894 |
|
|
Sundry Debtors |
11.620
|
4.669 |
30.505 |
|
|
Cash & Bank Balances |
6.185
|
6.244 |
4.056 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
2.495
|
2.510 |
14.622 |
|
Total
Current Assets |
23.910
|
17.669 |
52.077 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
7.673
|
4.911 |
14.934 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.297 |
|
|
Provisions |
0.292
|
0.292 |
11.961 |
|
Total
Current Liabilities |
7.965
|
5.203 |
27.192 |
|
|
Net Current Assets |
15.945
|
12.466 |
24.885 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.003 |
0.007 |
0.011 |
|
|
|
|
|
|
|
|
TOTAL |
51.276 |
47.966 |
26.718 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
TOTAL TURNOVER |
|
44.206 |
50.325 |
|
|
|
|
|
|
|
|
PROFIT |
|
5.068 |
3.601 |
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
2.562 |
NA |
|
|
PARTICULARS |
|
|
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
116.475 |
|
|
|
Other Income |
|
|
1.408 |
|
|
|
TOTAL (A) |
|
|
117.883 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
|
69.394 |
|
|
|
Manufacturing and Other Expenses |
|
|
19.499 |
|
|
|
TOTAL (B) |
|
|
88.893 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
28.990 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL EXPENSES (D) |
|
|
0.882 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
28.108 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
0.064 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
|
28.044 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
10.118 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
|
17.926 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
1.992 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
General Reserve |
|
|
1.850 |
|
|
|
Proposed Dividend |
|
|
0.400 |
|
|
|
Tax on Proposed Dividend |
|
|
0.068 |
|
|
BALANCE CARRIED
TO THE B/S |
|
|
17.600 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN FOREIGN
CURRENCY |
|
|
0.676 |
|
|
|
|
|
|
|
|
|
|
IMPORT VALUE |
|
|
35.176 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
89.63 |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
|
|
|
|
|
59.800 |
The above information has been parted by Mr. Sujit (Accounts Manager).
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
NA
|
NA
|
15.21
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
NA
|
NA
|
24.08
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
NA
|
52.03
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
NA
|
1.29
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.82
|
0.92 |
1.36
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.00
|
3.40 |
1.92
|
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry Creditors:
|
Particulars |
31.03.2010 (Rs. in millions) |
31.03.2009 (Rs. in millions) |
31.03.2008 (Rs. in millions) |
|
Sundry Creditors
for Goods |
5.502 |
2.930 |
13.019 |
|
Sundry Creditors
for Expenses |
2.171 |
1.981 |
1.915 |
|
|
7.673 |
4.911 |
14.934 |
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of
Establishment |
Yes |
|
2) Locality of
the firm |
Yes |
|
3) Constitutions
of the firm |
Yes |
|
4) Premises
details |
Yes |
|
5) Type of
Business |
Yes |
|
6) Line of
Business |
Yes |
|
7) Promoter’s
background |
No |
|
8) No. of
employees |
Yes |
|
9) Name of person
contacted |
Yes |
|
10) Designation
of contact person |
Yes |
|
11) Turnover of
firm for last three years |
Yes |
|
12) Profitability
for last three years |
No |
|
13) Reasons for
variation <> 20% |
-- |
|
14) Estimation
for coming financial year |
No |
|
15) Capital in
the business |
Yes |
|
16) Details of
sister concerns |
-- |
|
17) Major
suppliers |
Yes |
|
18) Major
customers |
Yes |
|
19) Payments
terms |
No |
|
20) Export /
Import details (if applicable) |
Yes |
|
21) Market
information |
No |
|
22) Litigations
that the firm / promoter involved in |
-- |
|
23) Banking
Details |
Yes |
|
24) Banking
facility details |
They don’t take any
Facilities – No |
|
25) Conduct of
the banking account |
-- |
|
26) Buyer visit
details |
-- |
|
27) Financials,
if provided |
Yes |
|
28) Incorporation
details, if applicable |
Yes |
|
29) Last accounts
filed at ROC |
Yes |
|
30) Major Shareholders,
if available |
Yes |
Note:
The Registered Office of the company has been shifted from B-23, Todi
Industrial Estate, 2nd Floor, New Sun Mills Compound, Lower Parel, Mumbai
– 400 013, Maharashtra, India, to the present address w.e.f. 25.09.2009.
FINANCIAL RESULT:
During the
financial year ended 31st March 2010, the total turnover of the
Company is Rs.44.206 millions as compared to Rs.50.325 millions of the previous
year. The company has made a Profit of Rs.5.068 millions during the year as
compared to Rs.3.601 millions of the previous year.
FORM 8
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U33200MH2000PTC127515 |
|
Name of the
company |
CCL
Optoelectronics Private Limited |
|
Address of the
registered office or of the principal place of business in |
B-23, Todi
Industrial Estate, 2nd Floor
New Sun Mill Compound, Lower Parel, Mumbai – 400 013, Maharashtra,
India |
|
Type of charge |
Book Debts Movable Property |
|
Particular of
charge holder |
Bank of |
|
Nature of
description of the instrument creating or modifying the charge |
Hypothecation Cum
Loan Agreement (Plant and Machinery, Stocks and Book Debts) |
|
Date of
instrument Creating the charge |
20.11.2008 |
|
Amount secured by
the charge |
Rs.10.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest 0.50% over BPLR
presently 13.75% p.a. with monthly rests or such other rates of interest as
may be notified by the Bank from time to time. Terms of
Repayment On Demand Margin 30% against raw
materials, finished goods and stores; 40% against book debts outstanding of 2
or 3 months or as specifies by Bank from time to time. Extent and
Operation of the charge Security and
charge hereby created shall be by way of first charge on all the said hypothecated
assets for the due payment as provided in this deed of all moneys, including
the principal sums interest/commission costs, charges and expenses and all
other moneys, whatsoever due owing and payable by the Borrower to the Bank,
under or in respect of or in connection with or in anywise concerning or
relating to the said facilities agreed to be granted and/or granted by the
Bank Others Borrower and also
for due repayment of all present and future indebtedness and liabilities of
the Borrower to the Bank of any kind in any manner whether solely or jointly,
primary or collateral, accrued or accruing with all relative
interest/commission, charges, costs (between Advocate and client) and
expenses. Limits: 1. CC Stock
Rs.5.000 Millions, 2. CC Book Debts
Rs.5.000 Millions, Total Rs.10.000
Millions |
|
Short particulars
of the property charged |
a) All tangible
movable machineries and plants both present and future wherever situated b) All tangible
movable properties and assets of whatsoever nature (both present and future)
at Mumbai , Navi Mumbai or wherever else c) All the
present and future book debts, outstanding, moneys receivables, claims, bills
which are now due and owing or which may any time hereafter during the
continuance of this security become due and owing to the Borrower. |
TRADE REFERENCES:
v
Tata Communication Limited
v
Reliance Communication Limited
v
Aricson India Limited
FIXED ASSETS:
v Air Conditioner
v Computer
v Furniture
v Motor Car
v Office Equipments
v Plant and Machinery
v Solar Project – CWP
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions between
a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.47.84 |
|
|
1 |
Rs.75.40 |
|
Euro |
1 |
Rs.65.68 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.