![]()
MIRA INFORM REPORT
|
Report Date : |
16.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
SEAGARD MASUREL (NZ) LTD |
|
|
|
|
Formerly Known As : |
MASURAL
FILS NZ LIMITED |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
30.06.2009 |
|
|
|
|
Date of Incorporation : |
30.11.1965 |
|
|
|
|
Legal Form : |
Limited Company |
|
|
|
|
Line of Business : |
Wool
Buyers, Wool Store Operators and Shippers of baled raw wool and wool tops |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal commitments. |
Satisfactory |
|
Status : |
Satisfactory |
|
|
|
|
Payment
Behaviour : |
No Complaints |
|
|
|
|
Litigation : |
Clear |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
New Zealand |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
SEAGARD MASUREL (NZ)
LTD
|
Entity Type: |
NZ Limited Company |
|
Incorporated: |
30 Nov 1965 |
|
Current Status: |
Registered |
|
Constitution Filed: |
No |
|
Annual Return Filing Month: |
August |
Registered Office
Postal Address
Address for Service
Directors
SPEIGHT,
Glenn
WHITEMAN,
Peter J
Shareholdings
|
Total Number of Shares: |
3,611,000 |
|
Extensive Shareholdings: |
No |
|
1,805,500 |
SEGARD
MASUREL S.A. 38
Rue Faidherbe, France |
|
1,805,500 |
JASON
HOLDING A G |
TRADING ADDRESS PSIS House 9th Floor
TELEPHONE (644) 472 3596
CONTROLLED ENTITY SEGARD MASUREL (AUSTRALIA) P/L
BANKERS HSBC Bank
Ltd – Wellington NZ
National Bank of
New Zealand. - Wellington
EMPLOYEES 12
This
company was formed in
It
formerly showed owned as a subsidiary of ANTOINE SEGARD ET CIE of
The Segard family has been in the wool industry since 1906
as Segard & Cie in
In 2006 it was decided to give the group a global identity,
and today all group companies trade under the Segard Masurel name. The
Segard Masurel Group are well established in
The company
engages as wool buyers, wool store operators and shippers of baled raw wool and
wool tops to the overseas market.
It
purchases on behalf of its European parent entity and buys at wool sales around
During the current interview conducted with Finance Director Glenn Speight, he advised that for the last financial year ended 30 June 2010 the subject traded profitably and recorded consolidated revenue of NZ$155,000,000.
A small decline in profit is forecast for the current financial year ending 30 June 2011
At 30 June 2010 the subject recorded Net Assets of $17,500,000.
From the subjects most recently lodged financial statements, it is noted that for the financial year ended 30 June 2009 the subject recorded consolidated revenue of $139,544,000, which resulted in an operating profit before tax of $4,119,000 and an operating profit after tax of $2,874,000 representing a Net Profit Margin of 2.06%.
Below is a summary of the subject’s consolidated income results for the past two financial years.
|
|
Segard Masurel (NZ) Ltd - consolidated |
||
|
|
As at 30 June 2009 NZ$ |
As at 30 June 2008 NZ$ |
Change (%) |
|
Revenue |
$139,544,000 |
$131,960,000 |
5.75% |
|
Profit b/tax |
$4,119,000 |
$3,304,000 |
24.67% |
|
Profit a/tax |
$2,874,000 |
$2,232,000 |
28.76% |
|
Net Profit Margin |
2.06% |
1.69% |
0.37% |
As at 30 June 2009 the subject recorded consolidated total current assets of $39,070,000. They included receivables of $17,446,000 and inventories of $20,867,000.
Current liabilities at the same date totalled $25,323,000 and included payables of $5,434,000, a bank overdraft of $6,077,000 and interest bearing liabilities of $13,245,000.
As at 30 June 2009 the subject recorded consolidated Working Capital of $13,747,000 and a current ratio of 1.54 to 1 indicating satisfactory liquidity levels.
Consolidated Net Assets totalled $15,962,000 as at 30 June 2009. At this date, the subject further recorded a Debt to Equity ratio of 1.59 to 1.
|
|
Segard Masurel (NZ) Ltd - consolidated |
||
|
|
As at 30 June 2009 NZ$ |
As at 30 June 2008 NZ$ |
Change (%) |
|
Revenue |
$139,544,000 |
$131,960,000 |
5.75% |
|
Profit b/tax |
$4,119,000 |
$3,304,000 |
24.67% |
|
Profit a/tax |
$2,874,000 |
$2,232,000 |
28.76% |
|
Net Profit Margin |
2.06% |
1.69% |
0.37% |
|
Current Assets |
$39,070,000 |
$51,177,000 |
-23.66% |
|
Non-Current Assets |
$2,271,000 |
$534,000. |
325.28% |
|
Total Assets |
$41,341,000 |
$51,711,000 |
-20.05% |
|
Current Liabilities |
$25,323,000 |
$37,494,000 |
-32.46% |
|
Non-Current Liabilities |
$56,000 |
$104,000 |
-46.15% |
|
Total Liabilities |
$25,379,000 |
$37,598,000 |
-32.50% |
|
Net Assets |
$15,962,000 |
$14,113,000 |
13.10% |
|
Working Capital |
$13,747,000 |
$13,683,000 |
0.47% |
|
Current Ratio |
1.54 |
1.36 |
13.04% |
|
Debt to Equity |
1.59 |
2.66 |
-40.32% |
A trade survey on the subject traced the following accounts:
1.
(Elders Primary Wool) Nominated supplier failed to
respond to correspondence.
2.
(Wool Partners International) Nominated supplier
failed to respond to correspondence.
This company
was formed in
For the last financial year ended 30 June 2010 the subject traded profitably and recorded consolidated revenue of NZ$155,000,000.
For the financial year ended 30 June 2009 the subject recorded consolidated revenue of $139,544,000, which resulted in an operating profit before tax of $4,119,000 and an operating profit after tax of $2,874,000 representing a Net Profit Margin of 2.06%.
As at 30 June 2009 the subject recorded consolidated Working Capital of $13,747,000 and a current ratio of 1.54 to 1 indicating satisfactory liquidity levels.
Consolidated Net Assets totalled $15,962,000 as at 30 June 2009.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.47.84 |
|
|
1 |
Rs.75.40 |
|
Euro |
1 |
Rs.65.68 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market
trend (10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.