MIRA INFORM REPORT

 

 

Report Date :

17.09.2011

 

IDENTIFICATION DETAILS

 

Name :

BUILDMET FIBRES PRIVATE LIMITED

 

 

Registered Office :

42, Industrial Area, Doddaballapur – 561203, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

09.12.1999

 

 

Com. Reg. No.:

08-26059

 

 

Capital Investment / Paid-up Capital :

Rs.21.679 Millions

 

 

CIN No.:

[Company Identification No.]

U25209KA1999PTC026059

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRB01630G

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of FIBC bags, PP woven fabrics, container liners, small bags etc.

 

 

No. of Employees :

In Office + in Factory Approximately / Not Available / Not Divulged by Management

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually made as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

42, Industrial Area, Doddaballapur – 561203, Karnataka, India

Tel No.:

Not Available

E-Mail :

njayaraman@airtelmail.in

jsurya@vsnl.com

ramakrishnan@buildmetfibres.in

Website:

http://buildmetfibres.in

 

 

Corporate Office :

No. A – 9, 1st Stage, 1st Cross, Peenya Industrial Area, Bengaluru – 560058, Karnataka, India

Tel. No.:

91-80-23723431/28395124

Fax No.:

91-80-23724091

 

 

DIRECTORS

 

Name :

Mr. Ramanathan Panchapakesan

Designation :

Director

Address :

182, 1St Main, Mahalakshmi Layout, Bangalore – 560086, Karnataka, India

Date of Birth/Age :

16.10.1952

Date of Appointment :

19.12.1999

Din No.:

00515881

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U25209KA1998PTC023840

Innova Polypak Private Limited

Director

30-07-98

30-07-98

16-07-09

Active

NO

U25209KA1999PTC026059

Buildmet Fibres Private Limited

Director

09-12-99

09-12-99

-

Active

NO

U51101KA2002PTC030027

Food Creations Private Limited

Managing director

22-01-02

22-01-02

-

Active

NO

U14339KA1993PTC014339

Shakthi Kiran Foods Private Limited

Managing director

10-10-02

10-10-02

-

Active

NO

U16000TN1970PLC005883

Cigfil Limited

Managing director

28-10-10

28-10-10

-

Active

NO

 

Name :

Mr. Ramakrishnan Selyaganapathy

Designation :

Director

Address :

101, KHB Colony, Basaveshwar Nagar, Bangalore – 560079, Karnataka, India

Date of Birth/Age :

15.07.1954

Date of Appointment :

03.12.1999

Din No.:

01632133

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U25209KA1999PTC026059

Buildmet Fibres Private Limited

Managing director

31-07-10

09-12-99

-

Active

NO

U25209KA2000PTC027796

Transpac Asia Private Limited

Managing director

18-09-00

18-09-00

-

Active

NO

U51101KA2002PTC030027

Food Creations Private Limited

Director

25-01-02

25-01-02

-

Active

NO

U14339KA1993PTC014339

Shakthi Kiran Foods Private Limited

Director

10-10-02

10-10-02

-

Active

NO

L28920TN1947PLC007437

Tulsyan Nec Limited

Director

31-01-05

31-01-05

-

Active

NO

 

Name :

Mr. Bharat Ramakrishnan

Designation :

Director

Address :

101, KHB Colony, Basaveshwar Nagar, Bangalore – 560079, Karnataka, India

Date of Birth/Age :

10.03.1983

Date of Appointment :

30.09.2009

Din No.:

02742467

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U25209KA1998PTC023840

Innova Polypak Private Limited

Additional director

16-07-09

16-07-09

-

Active

NO

U25209KA1999PTC026059

Buildmet Fibres Private Limited

Director

30-09-09

16-07-09

-

Active

NO

 

Name :

Mr. Lalit Kumar Tulsyan Ganesh Lal

Designation :

Director

Address :

19/12, 1st Main Road, Jayamahal Extension, Bangalore-560046, Karnataka, India

Date of Birth/Age :

18.02.1960

Date of Appointment :

30.09.2010

 

 

Name :

Mr. Sanjay Tulsyan Ganesh Lal

Designation :

Director

Address :

A 602, Keshav Dugar, 1 East Avenue, Keshavaperumalpuram, R A Puram, Chennai-600028, Tamilnadu, India

Date of Birth/Age :

12.01.1964

Date of Appointment :

30.09.2010

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2009

 

Names of Shareholders

 

No. of Shares

Ramanathan Panchapakesan

 

275428

Ramakrishnan Selyaganapathy

 

885427

R. Geetha

 

1000000

Vishwanath

 

100

Total

 

2160955

 

As on 31.07.2010

 

Names of Shareholders

 

No. of Shares

Tulsyan NEC Limited, Chennai, Tamilnadu, India

 

1000000

Total

 

1000000

 

Equity Share break-up as on 30.09.2009

 

Category

 

Percentage

 

 

 

Directors or relatives of directors

 

100.00

 

 

 

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of FIBC bags, PP woven fabrics, container liners, small bags etc.

 

 

Products :

  • Capable of producing all types of FIBC Bags with safe working load ranging from 500 kgs to 2000 kgs.
  • Printed and Unprinted FIBCs made from Circular woven Fabric, Sulzer flat fabrics.
  • Builder Bags
  • Ventilated Bags
  • Container Liners
  • Conductive bags(Type C)
  • One Loop, Two Loop bags for the Fertilizer industry
  • Bags with Corner or Cross corner loops.
  • Bags with glued liners
  • Bags with preshaped liners
  • Bags with normal liners
  • Baffle Bags
  • Bag in Bags
  • Clean Bags

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Quantity

Value

Rs in Lacs

Licensed Capacity

MT

NA

NA

Installed Capacity

MT

4284

NA

Production

MT

4685

NA

 

 

GENERAL INFORMATION

 

Bankers :

v      Bank of India, Corporate Banking Branch, No. 25/1, Skip House, Museum Road, Bangalore – 560025, Karnataka, India

v      ICICI Bank Limited

v      HDFC Bank Limited

 

 

Facilities :

 (Rs. in millions) 

                                                                                

Secured Loans

31.03.2010

31.03.2009

Packing Credit with Bank of India

117.300

106.366

Term loan from Bank of India

0.000

8.731

Car Loan ICICI Bank Limited

0.444

0.769

Bank of India Current Account

3.454

0.000

Car Loan HDFC Bank Limited

4.569

0.000

Total

125.767

115.866

                                                                                            

 (Rs. in millions)

 

Unsecured Loans

31.03.2010

31.03.2009

From Body Corporate

6.900

9.800

Loan from Directors, Shareholders

4.300

4.300

Total

11.200

14.100

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Swami and Ravi

Chartered Accountant

Address :

405 – B, Kasturi Dhama Apartment, 9th Cross, 8th Main, Malleswaram, Bangalore – 560003, Karnataka, India

 


 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5,000,000

Equity Shares

Rs. 10/- each

Rs. 50.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

2,160,955

Equity Shares

Rs. 10/- each

Rs. 21.609 Millions

 

Share Application Money

 

Rs.   0.070 million

 

Total

 

Rs. 21.679 millions

 

(The above includes 550555 Equity shares of Rs. 10/- each fully paid issued pursuant to the order of the high court of Karnataka approving the scheme of arrangement)

 

As on 30.09.2010

 

Authorised Capital : Rs.100.000 millions

 

Issued, Subscribed & Paid-up Capital : Rs.51.609 Millions

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.679

21.679

13.079

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

26.002

18.144

13.246

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

47.681

39.823

26.325

LOAN FUNDS

 

 

 

1] Secured Loans

125.767

115.867

101.160

2] Unsecured Loans

11.200

14.100

30.600

TOTAL BORROWING

136.967

129.967

131.760

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

184.648

169.790

158.085

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

37.030

33.321

35.951

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

47.116
29.406

52.127

 

Sundry Debtors

37.251
89.559

108.641

 

Cash & Bank Balances

8.022
22.742

(1.055)

 

Other Current Assets

12.766
25.527

8.319

 

Loans & Advances

82.396
13.748

6.724

Total Current Assets

187.551
180.982

174.757

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

30.987
34.300

47.154

 

Other Current Liabilities

1.419
3.193

1.236

 

Provisions

7.527
7.020

4.233

Total Current Liabilities

39.933
44.513

52.623

Net Current Assets

147.618
136.469

122.134

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

184.648

169.790

158.085

 

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

479.775

496.130

419.601

 

 

Other Income

41.422

14.926

1.078

 

 

TOTAL                                     (A)

521.197

511.056

420.679

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Increase or Decrease in Work in process/ Finished Goods

9.609

[22.230]

[0.890]

 

 

Raw Materials Consumed

364.994

354.869

328.101

 

 

Salaries and Wages

5.917

3.649

3.032

 

 

Other Expenses

111.778

140.859

63.735

 

 

TOTAL                                     (B)

492.298

477.147

393.978

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

28.899

33.909

26.701

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

12.324

21.003

17.809

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

16.575

12.906

8.892

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

4.722

4.990

4.826

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

11.853

7.916

4.066

 

 

 

 

 

Less

TAX                                                                  (H)

3.583

3.019

1.858

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

8.270

4.897

2.208

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

18.143

13.246

11.038

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

26.413

18.143

13.246

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

430.600

468.400

411.500

 

TOTAL EARNINGS

430.600

468.400

411.500

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

72.434

15.018

46.276

 

 

Stores & Spares

0.146

0.187

0.251

 

 

Capital Goods

0.000

0.065

0.661

 

TOTAL IMPORTS

72.580

15.270

47.188

 

 

 

 

 

 

Earnings Per Share (Rs.)

3.83

--

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.59
0.96

0.52

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

2.47
1.60

0.97

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

5.28
3.69

1.93

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.25
0.20

0.15

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.71
1.12

2.00

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.70
4.07

3.32

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

 

The registered office address of the company has been shifted from Shed No A-9 1st Cross, 1st Stage, Peenya Industrial Estate, Bangalore – 560058, Karnataka, India to present w. e. f. 24.12.2009.

 

Operations:

 

The export turnover for the year-ended 31.03.2010 was Rs. 431.000 Millions. The directors are confident of bringing out better results in the coming years.

 

Contingent Liabilities:

 

Counter guarantees given to the bankers for guarantees given by them to the extent of RS. Nil (P.Y. Nil). Letters of credit opened by bank and outstanding as on 31st March 2010: Rs. 6.500 Millions (P.Y. Rs. 22.187 Millions)

 

Bills discounted with Banks Rs. 8.772 Millions (P.Y. Nil)

 

Export obligation pending against Advance Authorisation 2984 Mts.

Export obligation pending against EPCG Licenses 48.032 Millions.

 

Form 8

 

This form is for

Modification of charge

Charge identification number of the modified 

90192471

Corporate identity number of the company

U25209KA1999PTC026059

Name of the company

BUILDMET FIBRES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Shed No A-9 1st Cross, 1st Stage, Peenya Industrial

Estate, Bangalore – 560058, Karnataka, India

 

Type of charge

v      Book Debts

v      Movable Property

v      Immovable Property

v      Floating Charge

v      Others

Particular of charge holder

Name :

v      Bank of India

Address :

Corporate Banking Branch, No. 25/1, Skip House, Museum Road, Bangalore – 560025, Karnataka, India

Email :

jsurya@vsnl.com

Nature of description of the instrument creating or modifying the charge

Supplemental Deed Of Hypothecation Extension of Equitable Mortgage - Oral Assent (Both The Documents Relate To The Same Modification)

Date of instrument Creating the charge

24.01.2009

Amount secured by the charge

Rs. 162.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

TL  : Interest @ 0.50% over BPLR presently at 13.00% p.a

EPC upto 270 days : Interest @ 9.75% p.a

Foreign Bills upto 180 days : Interest @ 10.50% p.a

 

Terms of Repayment

CC : Repayable on demand

TL  : Repayable as per schedule

 

Margin

TL    : 20.62%

EPC : 25%

 

Extent and Operation of the charge

Charge extends by way of first charge on all the assets throughout the period of sanctioned limits.

 

Others

(EPC  + FBP) : Rs. 115.000 millions, TL : Rs. 18.500 millions LC : Rs. 28.500 millions, Total : Rs. 162.000 millions.

Short particulars of the property charged

Hypothecation of the whole of the present and future stocks of raw materials,  finished and semi finished goods, book debts, receivables, plant and machineries (As per Part A and B), etc. belonging to the company.  EM on co's immovable properties comprising of land and building situated at Plot No. 42, Sy No. 90,  Industrial Area, Veerapura Village, Kasaba Hobli, Doddaballapur, Bangalore measuring (approx) 4,052 Sqmtrs to continue.

Date of latest modification prior to the present modification

13.06.2008

Particulars of the present modification 

Total limits enhanced to Rs. 162.000 millions. EM on co's immovable properties comprising of land and building situated at Plot No. 42, Sy No. 90,  Industrial Area, Veerapura Village, Kasaba Hobli, Doddaballapur , Bangalore measuring  (approx) 4052 Sq. mtrs shall continue.   All other terms, conditions and existing securities to continue.

 

FORM 8

 

Name of the company

BUILDMET FIBERS PRIVATE LIMITED

Presented By

Bank of India, Corporate Banking Branch, No. 25/1, Skip House, Museum Road, Bangalore – 560025, Karnataka, India

1) Date and description of instrument creating the change

24.12.2001 (Regd. 10/ 18.03.2002)

Agreement of Hypothecation of Plant and Machinery, Stock and Book Debts

2) Amount secured by the charge/amount owing on the securities of charge

Rs. 20.000 Millions

1. EPC Rs. 10.000 Millions

2. FBP  Rs. 7.500 Millions

(1+2) Rs. 15.000 Millions

 

Non Fund : LC Rs. 5.000 Millions

                   BG Rs. 5.000 Millions

 NFB:Max. Rs. 5.000 Millions

Total FB + NFB Rs. 20.000 Millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of all current assets including in particular stocks of raw  materials such as polypropylene high density, polyethylene, low density, polyethylene, master batch, stock in process, finished goods, etc. lying at the borrower factory at No. 42, Industrial Area, Doddaballapur, Bangalore district of where so ever situated/ lying or iin transit.

 

All that plant and machineries including particular circular weaving machines, tape, plant, cheese, winders, shuttle looms, sewing machines, generator set, air compressor, chilling plant etc. furniture/ fixture, office equipments, computes, peripherals on second charge basis ( I charge with KSFC) at No. 42 Industrial Area, Doddballpur Where so ever situated/ lying or in transit.

4) Gist of the terms and conditions and extent and operation of the charge.

Interest and Margin as applicable from time to time repayable on demand

5) Name and Address and description of the person entitled to the charge.

Bank of India, Corporate Banking Branch, 25/1, Skip House, Museum Road, Bangalore-560025

6) Date  and brief description of instrument modifying the charge

24.04.2003

Letter evidencing deposit of Title deeds

7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification.

Equitable mortgage created by deposit of title deeds on company’s immovable properties such as land, buildings, and other structures situated at Plot No. 42, Sy. No. 90, Veerapur Village, Doddaballapur Industrial Area, Bangalore District against various credit facilities sanctioned by bank. All other terms and conditions remain unchanged.

 

Fixed Assets

 

v      Land

v       Buildings

v      Plant and Machinery

v      Electrical Installation

v      Furniture and Fixture

v      Office Equipments

v      Vehicle

v      Container

 

AS PER WEBSITE

 

Company overview

             

 Subject was established in 1984 to manufacture and export Polypropylene Woven Sacks and allied products. Started as small bag/fabric manufacturer and matured over a decade to a company having the state of the art plant and capable of producing FIBCs over 600 tonnes per month. True to their mission they have grown since inception through technology development and committed people. Their products serve the needs of industries ranging from construction to specialty minerals

 

Subject was established in 1984 to manufacture and export Polypropylene Woven Sacks and allied products.

 

  • Recipient of the best exporter award for many years
  • Has reputed overseas clients in Europe, USA  and other Countries.
  • Product certified by internal and customer specific standards
  • Producer of Non UV and UV Stabilized Polypropylene Circular Woven Fabrics
  • Coating facility upto 2.5 Mtrs width.
  • Preshaping facility for liners.
  • Nordson gluing machine from USA.
  • Solution provider. Ready to meet customer specific FIBC design and requirement
  • Believe and extend mutually beneficial long-term sustainable relations
  • Buildmet’s long history in this business is a doubtless proof for the value of its reliability.

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 47.46

UK Pound

1

Rs. 74.95

Euro

1

Rs. 65.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.