MIRA
INFORM REPORT
|
Report Date : |
17.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
UNIQUE MULTIFILMS VIRUDHUNAGAR PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
No. 7/152/2, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
27.08.2003 |
|
|
|
|
Com. Reg. No.: |
18- 51455 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.8.250 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U92112TN2003PTC051455 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MRIU00181G |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACU6603L |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Manufacturer and Supplier of Three Layer Gravure Printed Films for
Oil, Milk, Water, Laminated Films. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (28) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 64000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Trade
relations are reported as fair. Business is active. Payments are reported to
be slow. The company can be considered for business dealings with some caution.
Profit and loss of the company is not available. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office/ Factory : |
No. 7/152/2, |
|
Tel. No.: |
91-4562-245632/ 268303/ 247945/ 267923 |
|
Fax No.: |
91-4562-268330 |
|
E-Mail : |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Mathiprakash Thomas |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 4, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth : |
15.04.1960 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
27.08.2003 |
||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00611225 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Muralidharan Thomas |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
No. 4, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
05.04.2005 |
||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
00611704 |
||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
|||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
M. Seetha Lakshmi |
|
4050 |
|
M. Sathana |
|
4050 |
|
Muralidharan Thomas |
|
75 |
|
Mathiprakash Thomas |
|
75 |
|
|
|
|
|
Total |
|
8250 |
As on 30.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Supplier of Three Layer Gravure Printed Films for Oil,
Milk, Water, Laminated Films. |
GENERAL INFORMATION
|
Bankers : |
State Bank of |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
V. Rajasekaran Chartered Accountant |
|
Address : |
29A, |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
8250 |
Equity Shares |
Rs.1000/- each |
Rs.8.250 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
8250 |
Equity Shares |
Rs.1000/- each |
Rs.8.250 Millions |
As on 30.09.2010
Authorised Capital : Rs.40.000 Millions
Issued, Subscribed & Paid-up Capital : Rs.40.000 Millions
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
8.250 |
8.250 |
8.250 |
|
|
2] Share Application Money |
5.175 |
5.175 |
5.175 |
|
|
3] Reserves & Surplus |
2.577 |
1.878 |
1.418 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
16.002 |
15.303 |
14.843 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
4.647 |
8.971 |
10.868 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.00 |
|
|
TOTAL BORROWING |
4.647 |
8.971 |
10.868 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
20.649 |
24.274 |
25.711 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
18.849 |
18.553 |
15.884 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
74.446
|
17.946 |
8.580 |
|
|
Sundry Debtors |
142.670
|
14.862 |
13.772 |
|
|
Cash & Bank Balances |
2.041
|
0.933 |
0.305 |
|
|
Other Current Assets |
0.000
|
0.000 |
11.362 |
|
|
Loans & Advances |
14.802
|
13.374 |
9.932 |
|
Total
Current Assets |
233.959
|
47.115 |
43.951 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
199.151
|
23.595 |
33.113 |
|
|
Other Current Liabilities |
31.868
|
17.059 |
0.571 |
|
|
Provisions |
1.140
|
0.740 |
0.440 |
|
Total
Current Liabilities |
232.159
|
41.394 |
34.124 |
|
|
Net Current Assets |
1.800
|
5.721 |
9.827 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
20.649 |
24.274 |
25.711 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
14.80
|
3.29 |
3.03 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.00
|
1.14 |
1.29 |
LOCAL AGENCY FURTHER INFORMATION
Bankers Charges
Report as per Registry
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
80019489 |
|
Corporate identity
number of the company |
U92112TN2003PTC051455 |
|
Name of the
company |
UNIQUE MULTIFILMS
VIRUDHUNAGAR PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
No. 7/152/2, |
|
Type of charge |
Book Debts Movable Property
(not being pledge) |
|
Particular of
charge holder |
State Bank of |
|
Email |
|
|
Nature of
description of the instrument creating or modifying the charge |
1.Letter of
Arrangement - SME 1 2.Supplemental
Agreement of Loan Cum Hypothecation-SME 4 |
|
Date of
instrument Creating the charge |
30.03.2011 |
|
Amount secured by
the charge |
Rs.129.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Cash Credit of
Rs.250Millions - 6.75% above Base Rate
which is presently 8.25% p.a. Present effective rate:15.00% p.a. calculated
on daily products at monthly rests. Terms of
Repayment Cash
Credit/LC/CEL on FC - Repayable on Demand. The facilities are tenable for 12
months from the date of sanction, viz.11.01.2011, subject to review every 12
months. Margin 1. Raw
Materials/Stock in process/FG - 25% 2. Receivables -
40% 3. LC - 20% Extent and
Operation of the charge The charge shall operate
as exclusive first charge in favour of the Bank for an Overall Limit of
Rs.129.000 Millions together with interest, costs, charges and other expenses
which may accrue and/or be debited to the company s accounts from time to
time. Others Cover period for
receivables 90 days |
|
Short particulars
of the property charged |
Hypothecation of
entire current assets, Stocks, Book debts. Plant & Machineries and Other
Movable Assets. |
|
Date of latest
modification prior to the present modification |
24.03.2009 |
|
Particulars of
the present modification |
The Overall Limit
is increased from Rs.26.000 Millions to Rs.129.000 Millions. Extension of
Hypothecation as exclusive first charge of Company's all present and future
Stocks Book Debts Plant and Machineries and other movable assets, as security for the
enhanced Overall Limit of Rs.129.000 Millions , together with interest,
costs, charges and other expenses that may accrue and/or be debited to the Company's accounts from time
to time |
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.47.47 |
|
|
1 |
Rs.74.95 |
|
Euro |
1 |
Rs.65.79 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
28 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history (10%) Market trend (10%) Operational size
(10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.