MIRA INFORM REPORT

 

 

Report Date :

17.09.2011

 

IDENTIFICATION DETAILS

 

Name :

WOOD STAR (INDIA) PRIVATE LIMITED

 

 

Registered Office :

201, 202, 203 Pavan Plaza, Near Sardar Patel Stadium, Ahmedabad – 380051, Gujarat

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.05.2001

 

 

Com. Reg. No.:

04-039485

 

 

Paid-up Capital :

Rs. 17.000 Millions

 

 

CIN No.:

[Company Identification No.]

U20101GJ2001PTC039485

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of wooden flooring and importer of wood

 

 

No. of Employees :

80 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (29)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 130000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. M. J. Modh

Designation :

Chief Executive Officer

Contact No.:

91-8980007302

Date :

16.09.2011

 

 

LOCATIONS

 

Registered Office :

201, 202, 203 Pavan Plaza, Near Sardar Patel Stadium, Ahmedabad – 380051, Gujarat, India

Tel. No.:

91-79-27682720/27682718

Mobile No.:

91-8980007302 (Mr. M. J. Modh)

Fax No.:

91-79-66622270

E-Mail :

woodstar@vsnl.net

vishalauditor@gmail.com

woodstar@bsnl.in

Website :

www.woodstarindia.com

Area :

2500 sq.ft (approximately)

Location :

Owned

 

 

Factory 1 :

Survey 258, Vasodara, Taluka Sanand, District Ahmedabad – 382120, Gujarat, India

Area :

90000 sq.yard

Location :

Owned

 

 

Factory 2 :

Plot No. 102, G.I.D.C. Phase II, Limbdi, District Surendranagar – 363421, Gujarat, India 

Tel. No.:

91-2753-260793

 

 

DIRECTORS

 

As On 30.09.2010

 

Name :

Mr. Rohit B. Patel

Designation :

Director

Address :

6, Achalayatan Society, Near Memnagar Fire Station, Navrangpura, Ahmedabad – 380009, Gujarat, India

Date of Birth/Age :

02.03.1964

Date of Appointment :

01.05.2001

DIN No.:

00245569

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U20101GJ2001PTC039485

Wood Star (India) Private Limited

Director

1.05.2001

1.05.2001

Active

NO

 

 

Name :

Mrs. Dipti Rohit Patel

Designation :

Director

Address :

6, Achalayatan Society, Near Memnagar Fire Station, Navrangpura, Ahmedabad – 380009, Gujarat, India

Date of Birth/Age :

13.12.1964

Date of Appointment :

01.05.2001

DIN No.:

02406328

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U20101GJ2001PTC039485

Wood Star (India) Private Limited

Director

1.05.2001

1.05.2001

Active

NO

 

 

Name :

Mr. Bhupesh Babubhai Patel

Designation :

Director

Address :

1, Everbela Co-operative Housing Society, Near Ankur Bus Stop, Naranpura, Ahmedabad – 380013, Gujarat, India

Date of Birth/Age :

03.12.1964

Date of Appointment :

05.07.2006

DIN No.:

00451572

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U20101GJ2001PTC039485

Wood Star (India) Private Limited

Director

5.07.2006

5.07.2006

Active

NO

 

 

Name :

Mr. Sanjay Babubhai Patel

Designation :

Director

Address :

A-8, Sagar Cooperative Society, Sur Sagar Tower, Ghatlodia, Ahmedabad – 380061, Gujarat, India

Date of Birth/Age :

12.09.1966

Date of Appointment :

05.07.2006

DIN No.:

00451726

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U20101GJ2001PTC039485

Wood Star (India) Private Limited

Director

5.07.2006

5.07.2006

Active

NO

 

 

Name :

Mr. Bhupesh Babulal Patel

Designation :

Director

Address :

1 Eurbela Cooperative Housing Society Limited, Near Ankur Bus Stop, Narnapura, Ahmedabad – 380013, Gujarat, India

Date of Birth/Age :

03.12.1964

Date of Appointment :

05.07.2006

DIN No.:

00451572

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U20101GJ2001PTC039485

Wood Star (India) Private Limited

Director

5.07.2006

5.07.2006

Active

NO

 

 

 

KEY EXECUTIVES

 

Name :

Mr. M. J. Modh

Designation :

Chief Executive Officer

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On 30.09.2010

 

Names of Shareholders

 

No. of Shares

Patel B. Rohit

 

889000

Patel R. Dipti

 

340200

Sarnar Tech Inc.

 

470800

Total

 

1700000

 

As On 30.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

27.69

Directors or relatives of Directors

72.31

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of wooden flooring and importer of wood

 

 

Products :

Item Code No.

Product Description

NA

Manufacturing and Trading in wood and wooden article

 

 

Exports :

 

Products :

·         Wooden Flooring

Countries :

·         Israel

·         UK

·         Belgium

·         USA

 

 

Imports :

 

Products :

·         Woods

Countries :

·         Tanzania

·         Congo

·         Burma

 

 

Terms :

 

Selling :

Credit: 180 Days

 

 

Purchasing :

L/C, Credit

 

 

GENERAL INFORMATION

 

Suppliers :

Main Suppliers

·         SS Exports, Burma

·         Goushi Kaisha Shivah Sawa Shoji, Japan

 

 

Customers :

·         Wholesalers

·         Dealer

 

Main Customers

·         Sirnar Builders, Ahmedabad

·         Adani Exports

 

 

No. of Employees :

80 (approximately)

 

 

Bankers :

·         Bank of Baroda – Bhadra Branch, Opposite Dinbai Tower, Lal Darwaja, Ahmedabad - 380001, Gujarat, India

·         Dena Bank – Ambawadi (Nehru Nagar) Branch, Arbuda Apartment, Nehru Nagar Circle, Ahmedabad – 380015, Gujarat, India

 

 

Facilities :

Total Facility: Rs. 420.000 Millions

 

 

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Term Loan

 

 

From ICICI Bank (Forklift Loan)

0.000

0.195

From Bank of Baroda

24.013

0.000

From Barclays Bank

1.392

2.545

Working Capital

 

 

Bank of Baroda (Cash Credit) [Secured against hypothecation of stock and debtors]

49.586

49.536

Total

74.991

52.276

 

 

Secured Loans

31.03.2010 (Rs. In Millions)

31.03.2009 (Rs. In Millions)

Loan from Directors

9.155

20.550

Total

9.155

20.550

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dharmesh Parikh and Company

Chartered Accountant

Address :

303/304, Milestone, Near Drive-In, Cinema, Opposite T.V. Tower, Thaltej, Ahmedabad – 380054, Gujarat, India

Tel. No.:

91-79-27474466

Fax No.:

91-79-27479955

Pan No.:

AAGFD1279G

 

 

Associates :

·         Timsy Traders

·         Star Enterprise and Industries

 

 

CAPITAL STRUCTURE

 

As On 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

20000000

Equity Shares

Rs. 10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1700000

Equity Shares

Rs. 10/- each

Rs. 17.000 Millions

 

 

 

 

 

 

After 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2320000

Equity Shares

Rs. 10/- each

Rs. 23.200 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2157500

Equity Shares

Rs. 10/- each

Rs. 21.575 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

17.000

15.000

15.000

2] Share Application Money

0.297

0.056

0.000

3] Reserves & Surplus

17.399

1.627

0.321

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

34.696

16.683

15.321

LOAN FUNDS

 

 

 

1] Secured Loans

74.991

52.276

35.277

2] Unsecured Loans

9.155

20.550

9.779

TOTAL BORROWING

84.146

72.826

45.056

DEFERRED TAX LIABILITIES

0.037

0.025

0.022

 

 

 

 

TOTAL

118.879

89.534

60.399

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

35.056

0.841

0.869

Capital work-in-progress

6.212

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.988

0.988

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

96.325

77.110

55.974

 

Sundry Debtors

18.112

42.852

52.043

 

Cash & Bank Balances

0.799

0.632

1.861

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1.435

0.665

0.533

Total Current Assets

116.671

121.259

110.411

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

36.355

32.164

50.712

 

Other Current Liabilities

0.894

0.183

0.611

 

Provisions

1.811

1.207

0.496

Total Current Liabilities

39.060

33.554

51.869

Net Current Assets

77.611

87.705

58.542

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

118.879

89.534

60.399

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

184.644

110.794

94.666

 

 

Other Income

0.071

0.530

0.902

 

 

TOTAL                                     (A)

184.715

111.324

95.568

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of materials

170.281

97.911

89.015

 

 

Personnel Expenses

0.875

0.366

0.297

 

 

Administrative, Selling and other Expenses

1.716

2.208

1.842

 

 

Preliminary Expenses Written Off

0.000

0.000

0.050

 

 

TOTAL                                     (B)

172.872

100.485

91.204

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

11.843

10.839

4.364

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

8.945

8.680

3.823

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

2.898

2.159

0.541

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

0.136

0.139

0.151

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

2.762

2.020

0.390

 

 

 

 

 

Less

TAX                                                                  (I)

0.990

0.714

0.195

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

1.772

1.306

0.195

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1.627

0.321

0.526

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

3.399

1.627

0.721

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Purchase of Goods

0.000

9.821

21.617

 

TOTAL IMPORTS

0.000

9.821

21.617

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

- Basic  

1.18

0.87

0.14

 

- Diluted

1.18

0.87

0.14

 

 

 

 

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (approximately)

 

 

360.000

 

 

 

 

 

Expected Sales (2011-12) : Rs. 600.000 Millions

 

The above information has been parted by Mr. M. J. Modh (Chief Executive Officer)

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

0.96

1.17

0.20

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.50

1.82

0.41

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.82

1.65

0.35

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.08

0.12

0.03

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

3.55

6.38

6.33

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.99

3.61

2.13

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

The Details of Sundry Creditors:

Rs. In Millions

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

36.355

32.164

50.712

 

 

Check List by Info Agents

Available in Report (Yes/No)

1)       Year of Establishment

Yes  

2)       Locality of the firm

Yes

3)       Constitutions of the firm

Yes

4)       Premises Details

Yes

5)       Type of Business

Yes

6)       Line of Business

Yes

7)       Promoter’s Background

No

8)       No. of Employees

Yes

9)       Name of person contacted

Yes

10)   Designation of contact person

Yes

11)   Turnover of firm for last three years

Yes

12)   Profitability for last three years

Yes

13)   Reasons for variation <> 20%

No

14)   Estimation for coming financial year

Yes

15)   Capital in the business

--

16)   Details of sister concerns

Yes

17)   Major suppliers

Yes

18)   Major customers

Yes

19)   Payments terms

Yes

20)   Export / Import details (if applicable)

Yes

21)   Market information

--

22)   Litigations that the firm/promoter involved in

--

23)   Banking details

Yes

24)   Banking facility details

Yes

25)   Conduct of the banking account

--

26)   Buyer visit details

--

27)   Financials, if provided

Yes

28)   Incorporation details, if applicable

--

29)   Last accounts filed at ROC

--

30)   Major shareholders, if available

--

 

 

 

Form 8:

 

Corporate identity number of the company

U20101GJ2001PTC039485

Name of the company

WOOD STAR (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

201 202 203 Pavan Plazanr  Sardar  Patel Stadium, Ahmedabad - 380051, Gujarat, India

 

This form is for

Creation of charge

Type of charge

Immovable Property

Hypothecon of moveable machinery

Particular of charge holder

Name :

Bank of Baroda

Address :

Bhadra Branch, Opposite Dinbai Tower, Lal Darwaja, Ahmedabad - 380001, Gujarat, India

Email :

bhadra@bankofbaroda.com

Nature of instrument creating charge

Instrument Of Hypothecation Of Moveable Machinery Dated 29.04.2011 For Rs.125.000 Millions And Indenture Of  Mortgage (Legal Mortgage Instrument) Dated 29.04.2011  To Secure Credit Facilities Of Rs. 125.000 Millions. Granted By Bank Of Baroda To M/S Timsy Traders

Date of instrument Creating the charge

29.04.2011

Amount secured by the charge

Rs. 125.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - As the Interest is payable by M/S Timsy Traders, not applicable to Company.

 

Terms of Repayment - As the Interest is payable by M/S Timsy Traders, not applicable to Company.

 

Extent and Operation of the charge - Charge over machinery and immovable property extended to secure credit facilities of Rs.125.000 millions availed by

M/s Timsy Traders.

Particulars of the property charged

All Plant and Machinery of the company present and future.

Factory land Building of the company at Survey No.258/2,260,261/paiki,279,258/1,259,261/paiki,263, at Mouje: Vasodara, Taluka-Sanand Distt. Ahmedabad. More details as per Indenture of mortgage attached

 

Fixed Assets:

·         Plant and machinery

·         Computer

·         Forklift

·         Furniture and fittings

·         Office equipments

·         Telephone instruments

·         T.V

·         Land

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.47.47

UK Pound

1

Rs.74.96

Euro

1

Rs.65.79

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

2

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

29

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.