MIRA
INFORM REPORT
|
Report Date : |
19.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
INDO INDUSTRIES LIMITED |
|
|
|
|
Registered
Office : |
A-1 Sameer Apartment, 169 S V Road, Andheri (W), Mumbai – 400058,
Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
07.03.2001 |
|
|
|
|
Com. Reg. No.: |
131131 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 15.950 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51311MH2001PLC131131 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMI04195C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company. |
|
|
|
|
Line of Business
: |
Trading and Manufacturing of all kinds of Yarns
mainly in Ring Spun 100% Cotton, Viscose, Polyester, and in Various Blends in
Dyed and Raw White |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (32) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 87252 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Profitability
of the company appears to be low. However, trade relations are reported as
fair. Business is active. Payments are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
A-1 Sameer Apartments, 169 S V Road, Andheri (W), Mumbai – 400058,
Maharashtra, India |
|
Tel. No.: |
91-22-26233333/4444/6666 |
|
Fax No.: |
91-22-26231111 |
|
E-Mail : |
kkbinani@gmail.com |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Arun Kumar Shankarlal Binani |
|
Designation : |
Director |
|
Address : |
L-3/14, Sunder Nagar,, S.V. Road, Malad (W), Mumbai – 400064, Maharashtra, India |
|
Date of Appointment : |
14.08.2007 |
Other Directorship
Name:
|
Arun Kumar Binani
|
|
|
|
|
|
Name : |
Mr. Kamal Shankarlal Binani |
|
Designation : |
Director |
|
Address : |
B-111, Vishnu Baug,, 137, S.V. Road, Andheri (W), Mumbai - 400058,
Maharashtra, India |
|
Date of Appointment : |
14.08.2007 |
Other Directorship
Name:
|
Kamal Shankarlal Binani
|
|
|
|
|
|
Name : |
Mr. Alokkumar Shivratan Lahoti |
|
Designation : |
Director |
|
Address : |
R No 6 3rd Floor Bldg No 271, Kalbadevi Rd, Mumbai-400002,
Maharashtra, India |
|
Date of Birth/Age : |
14.08.2007 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
List of Equity Shareholders as on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Arun Binani |
|
2300 |
|
Ajay Chechani |
|
1200 |
|
Hemlata Chechani |
|
1200 |
|
Kamal Binani |
|
2400 |
|
Kamal Ladha |
|
1000 |
|
Panadevi Jethalia |
|
1100 |
|
Purshottam Jethalia |
|
1200 |
|
Rajesh Maheshwari |
|
1200 |
|
Rakhi Maheshwari |
|
1200 |
|
Ranjana Ladha |
|
1100 |
|
Tulika Bedi |
|
1200 |
|
Nidhi Chechani |
|
1000 |
|
Akshay Chechani |
|
1100 |
|
Akshat Ladha |
|
1000 |
|
Aruna Binani |
|
1200 |
|
Purvi Maheshwari |
|
1200 |
|
Anant Ladha |
|
1100 |
|
Jash Bedi |
|
1100 |
|
Shankarlal Binani |
|
500 |
|
Sanjog Maheshwari |
|
1200 |
|
Total |
|
24500 |
List of Preference Shareholders as on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Arun Binani |
|
5000 |
|
Aruna Binani |
|
5000 |
|
A.K.Binani (HUF) |
|
5600 |
|
Ajay Chechani |
|
6000 |
|
A.L.Chechani (HUF) |
|
6000 |
|
Bhagwati Binani |
|
5000 |
|
Hemlata Chechani |
|
5600 |
|
K.S.Binani (HUF) |
|
5600 |
|
Kamal Binani |
|
5600 |
|
Lalchand Chechani |
|
5000 |
|
L.C.Chechani (HUF) |
|
6000 |
|
Manisha Binani |
|
5600 |
|
Purshottam Jethaia |
|
5000 |
|
Pradeep Chechani |
|
6000 |
|
Parag Binani |
|
4000 |
|
P.L.Chechani (HUF) |
|
4000 |
|
Rajan Maheshwari |
|
5000 |
|
Rajan Maheshwari (HUF) |
|
5000 |
|
S.L.Binani (HUF) |
|
5000 |
|
S.L.Chechani (HUF) |
|
5000 |
|
Shankarlal Binani |
|
5000 |
|
Suman Maheshwari |
|
4000 |
|
Sunita Chechani |
|
5000 |
|
Tulika Binani |
|
5000 |
|
Vinita Chechani |
|
5300 |
|
Vimla Chechani |
|
5700 |
|
Total |
|
135000 |
AS ON 30.09.2010
|
Category |
Percentage |
|
Directors or relatives of Directors |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trading and Manufacturing of all kinds of Yarns
mainly in Ring Spun 100% Cotton, Viscose, Polyester, and in Various Blends in
Dyed and Raw White |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
· Bank of India, Andheri (West) Branch, Bank of India Building, Ground Floor, 28, S. V. Road,, Mumbai - 400058, Maharashtra, India · Union Bank of India, Bazargate Street Branch, 266 Perin Nariman Street, Mumbai – 400001, Maharashtra, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Bhupendra Shah and Associates Chartered Accountant |
|
Address : |
3/601, Navjeevan Society, Lamington Road, Mumbai – 400008,
Maharashtra, India |
|
|
|
|
Associates/Subsidiaries : |
Nil |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
25,000 |
Equity Shares |
Rs. 100/- each |
Rs. 2.500 Millions |
|
135,000 |
14% Non-Cumulative, Non Redeemable
Preference Shares |
Rs. 100/- each |
Rs. 13.500 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 16.000
Millions |
Issued, Subscribed Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24,500 |
Equity Shares |
Rs. 100/- each |
Rs. 2.450
Millions |
|
135,000 |
14% Non-Cumulative, Non Redeemable
Preference Shares |
Rs. 100/- each |
Rs. 13.500 Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 15.950 Millions |
Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
24,500 |
Equity Shares |
Rs. 100/- each |
Rs. 2.450
Millions |
|
135,000 |
Fully paid up 14% Non Cummulative, Non Redeemable Preference Shares |
Rs. 100/- each |
Rs. 13.500
Millions |
|
|
|
|
|
|
|
Total |
|
Rs. 15.950 Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
15.950 |
12.575 |
12.575 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
5.863 |
3.816 |
3.498 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
21.813 |
16.391 |
16.073 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
79.326 |
18.039 |
31.910 |
|
|
2] Unsecured Loans |
6.000 |
1.000 |
3.104 |
|
|
TOTAL BORROWING |
85.326 |
19.039 |
35.014 |
|
|
DEFERRED TAX LIABILITIES |
0.141 |
0.087 |
0.034 |
|
|
|
|
|
|
|
|
TOTAL |
107.280 |
35.517 |
51.121 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1.004 |
1.178 |
0.587 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
1.249
|
0.000 |
0.000 |
|
|
Sundry Debtors |
75.015
|
20.813 |
47.310 |
|
|
Cash & Bank Balances |
2.535
|
2.093 |
0.143 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.787 |
|
|
Loans & Advances |
35.148
|
15.578 |
13.586 |
|
Total
Current Assets |
113.947
|
38.484 |
61.826 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
5.676
|
0.960 |
6.392 |
|
|
Other Current Liabilities |
0.694
|
2.598 |
3.733 |
|
|
Provisions |
1.301
|
0.587 |
1.167 |
|
Total
Current Liabilities |
7.671
|
4.145 |
11.292 |
|
|
Net Current Assets |
106.276
|
34.339 |
50.534 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
107.280 |
35.518 |
51.121 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
842.611 |
520.569 |
408.633 |
|
|
|
Other Income |
49.803 |
23.727 |
24.810 |
|
|
|
TOTAL (A) |
892.414 |
544.296 |
433.443 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
823.114 |
485.255 |
366.984 |
|
|
|
Export Expenditure |
31.623 |
26.531 |
30.367 |
|
|
|
Personnel Expenses |
2.890 |
1.908 |
1.758 |
|
|
|
Other Operating Expenses |
2.051 |
1.374 |
1.303 |
|
|
|
Selling & Distribution Expenses |
15.747 |
5.218 |
10.052 |
|
|
|
Raw Material Consumed |
0.000 |
0.000 |
6.385 |
|
|
|
Manufacturing Expenses |
0.000 |
0.000 |
1.207 |
|
|
|
TOTAL (B) |
875.425 |
520.286 |
418.056 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
16.989 |
24.010 |
15.387 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
13.794 |
23.229 |
14.626 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
3.195 |
0.781 |
0.761 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.174 |
0.075 |
0.022 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
3.021 |
0.706 |
0.739 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.974 |
0.389 |
0.272 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
2.047 |
0.317 |
0.467 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
3.815 |
3.498 |
3.030 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
5.862 |
3.815 |
3.497 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.22
|
0.05 |
0.10 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
0.35
|
0.13 |
0.18 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.62
|
1.78 |
1.18 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.13
|
0.04 |
0.04 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.26
|
1.41 |
2.88 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.07
|
9.28 |
5.47 |
LOCAL AGENCY FURTHER INFORMATION
Company Profile
Subject is part of the diversified “INDO GROUP OF INDIA”. It specializes in export of all types of textile yarn, especially, 100% cotton yarn. It has been accredited by Government of India as “Recognized Star Export House”. It is globally recognized for its best services, superior quality and timely execution of orders, with competitive prices and has earned a place of pride amongst other exporters.
INDO believes in meeting quality requirement of the
customers consistently; thus, generating repeat orders in succession and
continuity. Major portion of its business is by way of repeat orders from
regular customers. It is the quality of yarn which speaks about “INDO”,
produced with state of the art and machinery.
The Company is active in more than 20 countries and has a large and strong
customer base, world over. Major exports are to: USA,UK, Germany, Portugal,
Spain, Poland, Ukraine, Italy, Turkey, Russia, Bulgaria, Croatia, Brazil, Peru,
Columbia, Egypt, Morocco, Tunisia, Pakistan, Bangladesh, Hongkong, South Korea
etc.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON DESIGNATED
PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.47.46 |
|
|
1 |
Rs.74.95 |
|
Euro |
1 |
Rs.65.79 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
4 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
32 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.