MIRA INFORM REPORT

 

 

Report Date :

19.09.2011

 

IDENTIFICATION DETAILS

 

Name :

JEWELEX INDIA PRIVATE LIMITED PART IX

 

 

Formerly Known As :

JEWELEX BOMBAY PRIVATE LIMITED

 

 

Registered Office :

124 / C, Mittal Court, Nariman Point, Mumbai – 400021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

01.10.2004

 

 

Com. Reg. No.:

11-71263

 

 

Capital Investment / Paid-up Capital :

Rs.500.000 Millions

 

 

CIN No.:

[Company Identification No.]

U36910MH2004PTC148938

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMJ11921A

 

 

PAN No.:

[Permanent Account No.]

AABCJ4523H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporters of all kinds of diamond studded gold Jewellery.

 

 

No. of Employees :

About 2000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 11000000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an well established company having satisfactory track. Directors are reported to be experienced and respectable businessmen.

 

Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

124 / C, Mittal Court, Nariman Point, Mumbai - 400021, Maharashtra, India

Tel. No.:

91-22-22811454/22811486

E-Mail :

diamonds@jewelexindia.com

shabana@jewelexindia.com

 

 

Corporate Office :

Plot No. 56-B, First Floor, Seepz, Andheri [East], Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-66938505/ 8510/ 28291686/ 28290699

Fax No.:

91-22-66938506/ 28290460

E-Mail :

jewelex@bom2.vsnl.net.in

jewelry@jewelexindia.com

 

 

Head Office / Factory 1:

G-29, G and J Complex III, Seepz, Andheri (East), Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-66938500 / 8501 / 8502/ 28290700/ 28291686/ 0699

Fax No.:

91-22-28290460

E-Mail :

jewelex@bom2.vsnl.net.in

info@jewelexindia.com

 

 

Factory 2 :

Unit III, G – 33, G and J Complex No. III, Seepz, Andheri [East], Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-66938500/ 56938502

Fax No.:

91-22-28290460

E-Mail :

info@jewelexindia.com

 

 

DIRECTORS

 

As on : 27.09.2010

 

Name :

Mr. Nilesh P. Kothari

Designation :

Director

Address :

111B, Atlas Apartments, J. Mehta Road, Walkeshwar, Mumbai – 400006, Maharashtra, India 

Date of Birth/Age :

11.02.1961

Date of Appointment :

01.10.2004

Din No.:

00093751 

 

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U52393GJ1991PTC057590

Jewelex Manufacturing Private Limited

Director

22-06-91

22-06-91

21-01-08

Active

NO

U45200MH1983PTC030851

Kothari Properties Private Limited

Director

01-02-99

01-02-99

-

Dormant

NO

U99999MH2000PTC124713

Jewelex International Private Limited

Director

07-03-00

07-03-00

01-11-09

Active

NO

U36910MH2004PTC148938

Jewelex India Private Limited Part IX

Director

01-10-04

01-10-04

-

Active

NO

U36911MH2000PTC129663

Zenstar Jewellery Private Limited

Director

17-02-05

17-02-05

25-01-08

Converted to LLP and dissolved

NO

 

Name :

Mr. Anish P Kothari

Designation :

Director

Address :

102, Elcid, 13 – A, Ridge Road, Mumbai 400 006, Maharashtra, India

Date of Birth/Age :

19.11.1965

Date of Appointment :

01.10.2004

Din No.:

00093706

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U52393GJ1991PTC057590

Jewelex Manufacturing Private Limited

Director

22-06-91

22-06-91

01-03-10

Active

NO

U45200MH1983PTC030851

Kothari Properties Private Limited

Director

01-02-99

01-02-99

-

Dormant

NO

U36910MH2004PTC148938

Jewelex India Private Limited Part IX

Director

01-10-04

01-10-04

-

Active

NO

U45201MH2007PTC173573

Grandiose Infrastructure Venture Enterprises Private Limited

Director

29-07-08

24-07-08

-

Active

NO

U74999MH2008PTC185390

Grandiose Ferrum Private Limited

Additional director

08-09-08

08-09-08

-

Active

YES

 

Name :

Mr. Ashish S. Kothari

Designation :

Director

Address :

705, Mangal Kunj – B, 2 Mount Pleasant Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

21.05.1973

Date of Appointment :

10.05.2005

Din No :

00093839 

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U36910MH2004PTC148938

Jewelex India Private Limited Part IX

Director

10-05-05

10-05-05

-

Active

NO

U36911MH2008PTC180990

Opulence Creations Private Limited

Director

09-04-08

09-04-08

01-07-10

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on : 30.09.2010

 

Names Of Shareholders

 

No. of Shares

 

 

 

Piyush S Kothari

 

500000

Nilesh P Kothari

 

4825000

Anish P Kothari

 

4825000

Saryu P Kothari

 

7250000

Chandra P Kothari

 

4500000

Pravin S. Kothari

 

500000

Nisha N Kothari

 

2425000

Gopika A Kothari

 

2425000

D J Finance Limited, Mauritius

 

4500000

Shantaben Shantilal Kothari, India 

 

15000000

Ashish Piyush Kothari

 

825000

Toral Ashish Kothari

 

2425000

 

 

 

Total

 

50000000

 

Equity share breakup (Percentage of total equity)

As on : 30.09.2010

 

Category

Percentage

 

 

Bodies corporate (not mentioned above)

9.00

Directors or relatives of directors

91.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporters of all kinds of diamond studded gold jewellery.

 

 

Products :

  • Gold Rings
  • Earrings
  • Pendants
  • Diamond Studded Gold and Platinum Jewellery

 

 

GENERAL INFORMATION

 

No. of Employees :

About 2000 (Approximately)

 

 

Bankers :

  • Corporation Bank,

Overseas Branch, Earnest House, Nariman Point, Mumbai  400 021

 

  • ABN Amro Bank N V

Brady House, 14, Veer Nariman Road, Mumbai 400 023

 

  • Union Bank of India

Overseas Branch, Union Bhavan, Ground Floor, 239, Vidhan Bhavan Marg, Nariman Point, Mumbai 400 021

 

  • Bank of Baroda

International Business Branch, General Bhonsale Marg, Nariman Point, Mumbai 400 021

 

  • United Western Bank Limited

Overseas Branch, Mittal Court, C Wing, 16th Floor, Naniman Point, Mumbai 400 021

 

  • Axis Bank

 

 

Facilities :

Secured Loans

Rs. In Millions

As on 31.03.2010

Rs. In Millions

As on 31.03.2009

 

 

 

From Banks

 

 

 

 

 

Working Capital Facilities

1449.361

2569.794

 

 

 

Total

1449.361

2569.794

 

Notes :

 

Includes Facilities in Foreign Currency - Rs.31.437 millions (Previous year - Rs.41.560 millions) Working Capital facilities are secured by hypothecation of all Current Assets including stocks and book debts, wind mills and all its related equipments, land, equitable mortgage by deposit of title deeds of office and factory premises except property situated at Dahisar and Bandra Kurla Complex, lien on amount paid to Bharat Diamond Bourse and guaranteed by all directors.

 

Unsecured Loans

Rs. In Millions

As on 31.03.2010

Rs. In Millions

As on 31.03.2009

 

 

 

Directors

405.000

318.400

Others

610.300

441.500

 

 

 

Total

1015.300

759.900

 

 

 

Banking Relations :

----

 

 

Auditors :

 

Name :

M. M. Nissim and Company

Chartered Accountants,

Address:

Barodawala Mansion, B – Wing, 3rd Floor, 81, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-24949991

Fax No.:

91-22-24949995

 

 

Subsidiaries :

  • Jewelex International Private Limited
  • Opulence Creations Private Limited

 

 

Associates :

  • Arrow Diam
  • Zenstar Jewellery Private Limited
  • Jewelex manufacturing Private Limited
  • Sparkling Gems and Company

 


 

CAPITAL STRUCTURE

 

As on : 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,00,00,000

Equity Shares

Rs. 10/- each

Rs.500.000 Millions

 

 

 

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

5,00,00,000

Equity Shares

Rs. 10/- each

Rs.500.000 Millions

 

 

 

 

 

Note – of the above 4,50,00,000 equity shares of RS. 10/- each were issue as fully paid-up Bonus shares by Capitalization of General Reserve)

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2010

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

500.000

500.000

500.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2210.654

1766.161

1684.423

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2710.654

2266.161

2184.423

LOAN FUNDS

 

 

 

1] Secured Loans

1449.361

2569.794

2965.314

2] Unsecured Loans

1015.300

759.900

250.000

TOTAL BORROWING

2464.661

3329.694

3215.314

DEFERRED TAX LIABILITIES

6.209

13.388

23.237

 

 

 

 

TOTAL

5181.524

5609.243

5422.974

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

664.291

710.283

276.734

Capital work-in-progress

88.762

80.220

338.159

 

 

 

 

INVESTMENT

19.433

19.433

19.399

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

2881.921

2920.367

2676.886

 

Sundry Debtors

2288.889

1687.599

2735.672

 

Cash & Bank Balances

167.058

191.602

174.913

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

646.117

768.937

353.311

Total Current Assets

5983.985

5568.505

5940.782

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

1509.499

754.033

1038.150

 

Provisions

65.448

15.165

113.950

Total Current Liabilities

1574.947

769.198

1152.100

Net Current Assets

4409.038

4799.307

4788.682

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

5181.524

5609.243

5422.974

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales

9561.196

6666.328

8466.150

 

 

Income from Renewable Energy

14.706

22.607

11.661

 

 

Re-Make Charges

0.574

1.659

1.699

 

 

Exchange Rate Differences (Net)

176.721

(575.362)

105.457

 

 

Other Income

19.992

19.828

8.222

 

 

TOTAL                                     (A)

9773.189

6135.060

8593.189

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Materials Consumed

4639.279

3709.435

4557.729

 

 

Purchase of Polished Diamonds

3053.613

1662.255

2766.750

 

 

Manufacturing and Other Expenses 

692.095

828.753

672.923

 

 

Increase in Stock

728.577

(436.371)

(132.618)

 

 

TOTAL                                     (B)

9113.564

5764.072

7864.780

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

659.625

370.988

728.409

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

113.537

231.369

259.277

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

546.088

139.619

469.132

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

76.514

67.968

60.717

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

469.574

71.651

408.415

 

 

 

 

 

Less

TAX                                                                  (I)

(4.638)

(10.086)

28.572

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

472.212

81.737

379.843

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

924.661

849.923

565.577

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

12.000

7.000

37.000

 

 

Dividend

2.719

0.000

8.497

 

 

Tax on Dividend

25.000

0.000

50.000

 

BALANCE CARRIED TO THE B/S

1357.154

924.661

849.923

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

82.332

62.328

78.839

 

TOTAL EARNINGS

82.332

62.328

78.839

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Polished Diamonds

15.628

4.905

1.699

 

 

Raw Materials

51.236

32.707

43.802

 

 

Stores and Spares

0.108

0.149

0.135

 

 

Capital Goods

0.088

0.275

0.033

 

TOTAL IMPORTS

67.060

38.036

45.669

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.44

1.63

7.59

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.80

1.16

4.38

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

4.95

1.07

4.75

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.06

1.14

6.21

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.17

3.16

0.18

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.41

1.80

1.99

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.86

7.23

5.15

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

During the year, the company performed well. The Total Income was Rs. 9773.191 millions as against Rs. 6571.432 millions for the previous year. The after tax profit was Rs. 472.212 millions against Rs. 81.738 millions  for the previous year.

 

SUBSIDIARIES:

 

The Company has two subsidiary Companies namely M/s. Jewelex International Private Limited holding therein 90,000 Equity Shares representing 60% of the of the Paid up Share Capital of the Company and M/s. Opulence Creations Private Limited holding therein 13350 Equity Shares representing 53.40% of the Paid up Share Capital of the Company.

 

Subject was incorporated on 22nd March, 1993 the name and style ‘Jewelex Bombay Private Limited’. The name was changed to the present w.e.f. 15.09.2004.

 

FIXED ASSETS

 

  • Building [Leasehold]
  • Plant and Machinery
  • Electrical Fittings
  • Furniture & Fixtures
  • Office Equipments
  • Computers
  • Vehicles

 

FORM 8

 

Corporate identity number of the company

U36910MH2004PTC148938

Name of the company

JEWELEX INDIA PRIVATE LIMITED PART IX

Address of the registered office or of the principal place of  business in India of the company

124/C, Mittal Court, Nariman point, Mumbai  - 400021, Maharashtra India

 

This form is for

Modification of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

Corporation Bank, Mumbai Overseas Branch, 1st Floor, Earnest House, Nariman Point, MUMBAI – 400021, Maharashtra, India

Nature of instrument creating charge

a) Supplemental Joint Deed of Hypothecation ;

b) Supplemental Working Capital Consortium Agreement ;

c) Joint Inter Se Agreement  ; and

d) Memorandum of Deposit of Title Deeds.

(Collectively constitute a single charge for Rs.4485.000 millions).

Date of instrument Creating the charge

17/06/2011

Amount secured by the charge

Rs. 4485.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest shall be charged on the outstanding in the said account(s) at such rate or rates as may be determined by the said Banks from time to time.

 

Terms of repayment

On Demand

 

Margin

As may be stipulated by each of the Member Banks from time to time.

 

Extent and operation of the charge

a) Hypothecation of  Assets of the Company as specified in Item No. 15 as a Continuing security for the due repayment of following  Credit Facilities ; and

b) The Company accorded and gave oral consent to Corporation Bank (CB), CB acting for itself as well as agent of other member banks to continue to hold and retain the title deeds (by way of Constructive delivery) in respect of its immovable properties as mentioned under Item No 15

 

Other

The charge created herein shall rank pari passu inter se the Banks for all purposes and to all intents without any preference of one over the other or others

Short particulars of the property charged (Including location of the property)

The Whole of the Current Assets of the Borrower namely, Stocks of Raw Materials, Stocks in process, Semi-Finished and Finished Goods, Stores and Spares

 

Hypothecation of movable fixed assets (existing and future) of both units of the Company (other than vehicles) with a net block of Rs.21.18 Crores as on 31.03.2010

 

Premises No.605 situated at 6th Floor, Aman Chambers, Aman Chambers Premises Co-Operative Society Ltd., 113, Mama Parmanand Marg, (formerly Queen's Road), Mumbai-400 004

 

Premises No.123, 124, 125 on 12th floor of "C" Wing, of Mittal Court Building situated at Nariman Point, Mumbai

 

Premises (Gala/Unit) No.13, Prabhaevi Industrial Estate on 2nd Floor situated at Veer Savarkar Marg, Prabhadevi, Mumbai - 400 025

 

Office Premises No.602, admg. 77.7 sq.mtrs. on the 6th floor, in the building known as "Aman Chambers" of Aman Chambers Premises Co-Operative Society Ltd

 

Building situated on the Plot No.56B Unit No.11 at Seepz, Andheri (E) within the Village Limits of Vyarawali, Parjapur, Kondivita,  Marol Taluka, Andheri Dist. Mumbai

 

Office premises bearing No. HE7010 admg. 6719 sq.ft. Carpet area equivalenet to 9598 sq.ft. saleable/built up are in H Tower, East Wing, 7th floor and 8 numbers of

Date of instrument modifying the charge

14/01/2008

Particulars of the present modification

The Consortium charge shall now  stands modified/revised upto Rs.4485.000 millions in favour of the members of Corporation Bank Consortium.

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 47.79

UK Pound

1

Rs. 75.05

Euro

1

Rs. 65.35

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.