![]()
|
Report Date : |
20.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
BALA INDUSTRIES AND ENTERTAINMENT PRIVATE LIMITED (w.e.f. 26.10.2010) |
|
|
|
|
Formerly Known
As : |
VJ EQUIPMENT PRIVATE LIMITED (w.e.f. 31.03.2009) VJ EQUIPMENT LIMITED |
|
|
|
|
Registered
Office : |
Venkateshwara House, Survey No. 114/A/2, Pune – |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
24.03.1988 |
|
|
|
|
Com. Reg. No.: |
25-20677 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.7.500 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U74999PN1988PTC020677 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEV00039E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACV7248J |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Poultry Equipments. |
|
|
|
|
No. of Employees
: |
150 Approximately |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 300000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct and as per commitments. The company can be considered normal for business dealings at usual
tarde terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Vikas |
|
Designation : |
Marketing Manager |
|
Contact No.: |
91-20-24251530 |
|
Date : |
08.09.2011 |
LOCATIONS
|
Registered/Corporate Office : |
Venkateshwara House, Survey No. 114/A/2, Pune – |
|
Tel. No.: |
91-20-24251530-41 / 91-2114-255384 / 255366 / 4332530 / 4331453 |
|
Fax No.: |
91-20-24251077 / 91-2114-255043 / 4332287 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory : |
Gat No. 88, Village Jambhul, Taluka Maval, District Pune – 412 106, |
|
Tel. No.: |
91-2114-255042 / 255366 / 255384 / 286520 / 286522 |
|
Fax No.: |
91-2114-255043 |
DIRECTORS
As on 24.06.2010
|
Name : |
Mrs. Anuradha Jitendra Desai |
|
Designation : |
Director |
|
Address : |
Venkatesh Farms, S. No. 95/1, |
|
Date of Birth/Age : |
15.05.1962 |
|
Date of Appointment : |
14.03.1996 |
|
DIN No.: |
00012212 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current designation
of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U01222AP1971PTC001422 |
Venkateshwara
Hatcheries Private Limited |
Managing
director |
27-10-83 |
27-10-83 |
Active |
NO |
|
2 |
U07222PN1980PTC017423 |
Venco Research
And Breeding Farm Private Limited |
Director |
03-12-84 |
03-12-84 |
Active |
NO |
|
3 |
L01222PN1976PLC017422 |
Venky's ( |
Director |
02-12-88 |
02-12-88 |
Active |
NO |
|
4 |
U65999MH1987PTC023309 |
Srivenk
Investments And Finance Private Limited |
Director |
29-01-91 |
29-01-91 |
Active |
NO |
|
5 |
U74999PN1988PTC020677 |
Bala Industries
And Entertainment Private Limited |
Director |
14-03-96 |
14-03-96 |
Active |
NO |
|
6 |
U01222PN1980PTC017494 |
Venkateshwara
Research And Breeding Farm Private Limited |
Director |
15-03-96 |
15-03-96 |
Active |
NO |
|
7 |
U29299PN1993PTC020678 |
Venkateshwara
Engineering Industries Private Limited |
Director |
18-03-96 |
18-03-96 |
Active |
NO |
|
8 |
U15400AP1982PLC070673 |
Agrocorpex India
Limited |
Director |
23-03-96 |
23-03-96 |
Active |
NO |
|
9 |
U15332MH1996PTC099964 |
Uttara Foods And
Feeds Private Limited |
Director |
04-06-96 |
04-06-96 |
Active |
NO |
|
10 |
U67120MH1982PTC027946 |
Venka
Investments Private Limited |
Director |
30-06-97 |
30-06-97 |
Active |
NO |
|
11 |
U92111MH1998PTC114045 |
Bala
Entertainment International Private Limited |
Director |
19-03-98 |
19-03-98 |
Active |
NO |
|
12 |
U01222AP2000NPL035402 |
Poultry Development
Promotion Council |
Director |
05-10-00 |
05-10-00 |
Active |
NO |
|
13 |
U15332PN2002PTC016680 |
B.V. Bio-Corp
Private Limited |
Director |
15-01-02 |
15-01-02 |
Active |
NO |
|
14 |
U74220PN2002NPL017463 |
National
Agriculture And Food Analysis And Research Institute |
Director |
13-12-02 |
13-12-02 |
Active |
NO |
|
15 |
U55101MH2000PLC187834 |
Lavasa
Corporation Limited |
Director |
24-02-03 |
24-02-03 |
Active |
NO |
|
16 |
U15136PN2004PTC018753 |
Uttara Masala Products
Private Limited |
Director |
08-01-04 |
08-01-04 |
Active |
NO |
|
17 |
U74140DL2004NPL125424 |
Centre For
International Trade In Agriculture And Agro Based Industries |
Director |
25-03-04 |
25-03-04 |
Dormant |
NO |
|
18 |
U01222AP1998NPL029027 |
Bharat Egg
Producers' Association |
Director |
30-09-04 |
30-09-04 |
Active |
NO |
|
19 |
U01222PN2005PTC020345 |
All |
Director |
28-02-05 |
28-02-05 |
Active |
NO |
|
20 |
U00029PN2006PTC022259 |
Uttara Poultry
And Agri-Farms Private Limited |
Director |
30-03-06 |
30-03-06 |
Active |
NO |
|
21 |
U00029PN2006PTC022258 |
Uttara
Hatcheries And Agri-Farms Private Limited |
Director |
30-03-06 |
30-03-06 |
Active |
NO |
|
22 |
U24230PN2007PTC130916 |
Uttara
Biosciences Private Limited |
Director |
27-10-07 |
27-10-07 |
Active |
NO |
|
23 |
U51909PN2009PTC133389 |
Uttara Impex
Private Limited |
Director |
20-01-09 |
20-01-09 |
Active |
NO |
|
24 |
U01222OR1985PTC002190 |
Eastern
Hatcheries Private Limited |
Director |
19-06-10 |
23-04-10 |
Active
|
NO |
|
Name : |
Mr. B. Venketesh B Vasudev Rao |
|
Designation : |
Director |
|
Address : |
Venkatesh Farms, S. No. 95/1, |
|
Date of Birth/Age : |
31.12.1964 |
|
Date of Appointment : |
14.03.1996 |
|
DIN No.: |
00013614 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U67120MH1982PTC027946 |
Venka
Investments Private Limited |
Director |
07-08-82 |
07-08-82 |
Active |
NO |
|
2 |
U01222OR1985PTC002190 |
Eastern
Hatcheries Private Limited |
Director |
11-11-85 |
11-11-85 |
Active |
NO |
|
3 |
U01222AP1971PTC001422 |
Venkateshwara
Hatcheries Private Limited |
Managing
director |
10-11-95 |
10-11-95 |
Active |
NO |
|
4 |
L01222PN1976PLC017422 |
Venky's ( |
Director |
10-11-95 |
10-11-95 |
Active |
NO |
|
5 |
U74999PN1988PTC020677 |
Bala Industries
And Entertainment Private Limited |
Director |
14-03-96 |
14-03-96 |
Active |
NO |
|
6 |
U07222PN1980PTC017423 |
Venco Research
And Breeding Farm Private Limited |
Director |
16-03-96 |
16-03-96 |
Active |
NO |
|
7 |
U29299PN1993PTC020678 |
Venkateshwara
Engineering Industries Private Limited |
Director |
18-03-96 |
18-03-96 |
Active |
NO |
|
8 |
U15332MH1996PTC099964 |
Uttara Foods And
Feeds Private Limited |
Managing
director |
04-06-96 |
04-06-96 |
Active |
NO |
|
9 |
U92111MH1998PTC114045 |
Bala
Entertainment International Private Limited |
Director |
19-03-98 |
19-03-98 |
Active |
NO |
|
10 |
U01222PN1980PTC017494 |
Venkateshwara
Research And Breeding Farm Private Limited |
Director |
12-07-01 |
12-07-01 |
Active |
NO |
|
11 |
U15332PN2002PTC016680 |
B.V. Bio-Corp
Private Limited |
Director |
15-01-02 |
15-01-02 |
Active |
NO |
|
12 |
U15136PN2004PTC018753 |
Uttara Masala
Products Private Limited |
Director |
08-01-04 |
08-01-04 |
Active |
NO |
|
13 |
U01222AP1998NPL029027 |
Bharat Egg
Producers' Association |
Director |
30-09-04 |
30-09-04 |
Active |
NO |
|
14 |
U01222PN2005PTC020345 |
All |
Director |
28-02-05 |
28-02-05 |
Active |
NO |
|
15 |
U00029PN2006PTC022259 |
Uttara Poultry
And Agri-Farms Private Limited |
Director |
30-03-06 |
30-03-06 |
Active |
NO |
|
16 |
U00029PN2006PTC022258 |
Uttara Hatcheries
And Agri-Farms Private Limited |
Director |
30-03-06 |
30-03-06 |
Active |
NO |
|
17 |
U24230PN2007PTC130916 |
Uttara
Biosciences Private Limited |
Managing
director |
20-06-08 |
27-10-07 |
Active |
NO |
|
18 |
U51909PN2009PTC133389 |
Uttara Impex
Private Limited |
Managing
director |
31-07-10 |
20-01-09 |
Active |
NO |
|
Name : |
Mr. Jitendra Moreshwar Desai |
|
Designation : |
Director |
|
Address : |
Venkatesh Farms, S. No. 95/1, |
|
Date of Birth/Age : |
27.04.1962 |
|
Date of Appointment : |
12.04.1993 |
|
DIN No.: |
00013533 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of appointment
at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U67120MH1982PTC027946 |
Venka
Investments Private Limited |
Director |
20-01-91 |
20-01-91 |
Active |
NO |
|
2 |
U65999MH1987PTC023309 |
Srivenk
Investments And Finance Private Limited |
Director |
29-01-91 |
29-01-91 |
Active |
NO |
|
3 |
U01222PN1980PTC017494 |
Venkateshwara
Research And Breeding Farm Private Limited |
Managing
director |
22-03-91 |
22-03-91 |
Active |
NO |
|
4 |
U74999PN1988PTC020677 |
Bala Industries
And Entertainment Private Limited |
Director |
12-04-93 |
12-04-93 |
Active |
NO |
|
5 |
L01222PN1976PLC017422 |
Venky's ( |
Director |
30-11-93 |
30-11-93 |
Active |
NO |
|
6 |
U01222OR1985PTC002190 |
Eastern
Hatcheries Private Limited |
Director |
05-12-94 |
05-12-94 |
Active |
NO |
|
7 |
U01222AP1971PTC001422 |
Venkateshwara
Hatcheries Pvt Ltd |
Whole-time
director |
23-12-94 |
23-12-94 |
Active |
NO |
|
8 |
U92111MH1998PTC114045 |
Bala Entertainment
International Private Limited |
Director |
19-03-98 |
19-03-98 |
Active |
NO |
|
9 |
U15332PN2002PTC016680 |
B.V. Bio-Corp
Private Limited |
Director |
15-01-02 |
15-01-02 |
Active |
NO |
|
10 |
U15136PN2004PTC018753 |
Uttara Masala Products
Private Limited |
Director |
08-01-04 |
08-01-04 |
Active |
NO |
|
11 |
U00029PN2006PTC022259 |
Uttara Poultry
And Agri-Farms Private Limited |
Director |
30-03-06 |
30-03-06 |
Active |
NO |
|
12 |
U00029PN2006PTC022258 |
Uttara Hatcheries
And Agri-Farms Private Limited |
Director |
30-03-06 |
30-03-06 |
Active |
NO |
|
13 |
U29299PN1993PTC020678 |
Venkateshwara
Engineering Industries Private Limited |
Director |
27-11-06 |
27-11-06 |
Active |
NO |
|
14 |
U07222PN1980PTC017423 |
Venco Research
and Breeding Farm Private Limited |
Alternate
director |
16-03-11 |
30-03-07 |
Active |
NO |
|
15 |
U24230PN2007PTC130916 |
Uttara
Biosciences Private Limited |
Director |
27-10-07 |
27-10-07 |
Active |
NO |
|
16 |
U51909PN2009PTC133389 |
Uttara Impex
Private Limited |
Director |
20-01-09 |
20-01-09 |
Active |
NO |
|
|
|
|
Name : |
Mr. Ashokkumar Harkishanlal Mahajan |
|
Designation : |
Director |
|
Address : |
Flat No. 304, Brownea, Nyati Estate, Mohammadwadi, Hadapsar, Pune –
411 028, |
|
Date of Birth/Age : |
20.05.1945 |
|
Date of Appointment : |
31.01.2007 |
|
DIN No.: |
00017150 |
Other Directorship
|
S.No. |
CIN |
Name of the Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
L01222PN1976PLC017422 |
Venky's ( |
Director |
21-10-05 |
21-10-05 |
Active |
NO |
|
2 |
U74999PN1988PTC020677 |
Bala Industries
And Entertainment Private Limited |
Director |
31-01-07 |
31-01-07 |
Active |
NO |
|
3 |
U29299PN1993PTC020678 |
Venkateshwara
Engineering Industries Private Limited |
Director |
31-01-07 |
31-01-07 |
Active |
NO |
|
4 |
U15332PN2002PTC016680 |
B.V. Bio-Corp
Private Limited |
Director |
01-08-07 |
01-08-07 |
Active |
NO |
|
|
|
|
Name : |
Mr. Banda Balaji Banda Vasudev Rao |
|
Designation : |
Additional Director |
|
Address : |
Venkatesh Farms, S. No. 95/1, |
|
Date of Birth/Age : |
08.12.1972 |
|
Date of Appointment : |
28.10.2010 |
|
DIN No.: |
00013551 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
L01222PN1976PLC017422 |
Venky's ( |
Managing
director |
01-11-07 |
09-11-95 |
Active |
NO |
|
2 |
U01222AP1971PTC001422 |
Venkateshwara
Hatcheries Private Limited |
Whole-time
director |
10-11-95 |
10-11-95 |
Active |
NO |
|
3 |
U15332MH1996PTC099964 |
Uttara Foods And
Feeds Private Limited |
Director |
04-06-96 |
04-06-96 |
Active |
NO |
|
4 |
U92111MH1998PTC114045 |
Bala
Entertainment International Private Limited |
Director |
19-03-98 |
19-03-98 |
Active |
NO |
|
5 |
U15332PN2002PTC016680 |
B.V. Bio-Corp
Private Limited |
Director |
15-01-02 |
15-01-02 |
Active |
NO |
|
6 |
U15136PN2004PTC018753 |
Uttara Masala
Products Private Limited |
Director |
08-01-04 |
08-01-04 |
Active |
NO |
|
7 |
U00029PN2006PTC022259 |
Uttara Poultry
And Agri-Farms Private Limited |
Director |
30-03-06 |
30-03-06 |
Active |
NO |
|
8 |
U00029PN2006PTC022258 |
Uttara
Hatcheries And Agri-Farms Private Limited |
Director |
30-03-06 |
30-03-06 |
Active |
NO |
|
9 |
U24230PN2007PTC130916 |
Uttara
Biosciences Private Limited |
Director |
27-10-07 |
27-10-07 |
Active |
NO |
|
10 |
U51909PN2009PTC133389 |
Uttara Impex
Private Limited |
Director |
20-01-09 |
20-01-09 |
Active |
NO |
|
11 |
U01222OR1985PTC002190 |
Eastern
Hatcheries Private Limited |
Director |
19-06-10 |
23-04-10 |
Active |
NO |
|
12 |
U74999PN1988PTC020677 |
Bala Industries
And Entertainment Private Limited |
Director |
04-07-11 |
28-10-10 |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 24.06.2010
|
Names of Shareholders |
|
No. of Shares |
|
Anuradha Jitendra Desai |
|
100 |
|
B. Venketesh B Vasudev Rao |
|
100 |
|
Venkateshwara Hatcheries Private Limited, |
|
375400 |
|
Srivenk Investments and Finance Private Limited, |
|
374100 |
|
B Balaji B Vasudev Rao |
|
100 |
|
Jitendra Moreshwar Desai |
|
100 |
|
Venka Investments Private Limited, |
|
100 |
|
Total |
|
750000 |
As on 24.06.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
99.95 |
|
Directors
or relatives of directors |
|
0.05 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Poultry Equipments. |
||||
|
|
|
||||
|
Products : |
VJ Super J Incubation System ·
Multi-Stage Incubator ·
VJ Super J Hatcher ·
VJ PT-500 Hatchery Control System VJ Super K Incubation System ·
VJ Multi-Stage Super K Setter (60,480 Eggs) ·
VJ Super K Hatcher (10,080 Eggs) ·
VJ PT-500 Hatchery Control System VJ Super V Incubation System ·
VJ Super V Setter 140 (14,112 Eggs) ·
VJ Super V Hatcher 94 (9,408 Eggs) |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
Poultry Equipments |
||||
|
Countries : |
·
African Countries ·
Gulf Countries |
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
Licensed
Capacity |
Installed
Capacity |
Actual
Production |
|
Setters and Hatchers |
Nos. |
NA |
180 |
98 |
Notes
1.
Licensed capacity being not applicable has not been
indicated.
2.
The installed capacity has been certified by the
Company, this being a technical matter.
3.
Actual production includes production of various capacities
of Setters and Hatchers.
4.
In view of heterogeneous nature of products and
denomination of trading items being dissimilar in nature, it is impracticable
to furnish quantitative / value of trading goods purchased and sold during the
year.
GENERAL INFORMATION
|
Customers : |
·
Wholesalers ·
Retailers |
|||||||||
|
|
|
|||||||||
|
No. of Employees : |
150 Approximately |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Bank of |
|||||||||
|
|
|
|||||||||
|
Facilities : |
Note : Deferred sales tax
liability repayable within one year Rs. Nil.
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name 1 : |
S R Batliboi and Company Chartered Accountant |
|
Address : |
C-401, 4th Floor, |
|
|
|
|
Name 2 : |
P V Dev and Company Chartered Accountant |
|
Address : |
Pune, |
|
|
|
|
Fellow Subsidiaries : |
·
Eastern Hatcheries Private Limited, ·
Venkys ( |
|
|
|
|
Group/Holding Company : |
Venkateshwara Hatcheries Private Limited, CIN No.: U01222AP1971PTC001422 |
|
|
|
|
Enterprises
owned or significantly influenced by key management personnel or their
relatives : |
·
Uttara Foods and Feeds Private Limited, ·
V R Equipment Limited, ·
Venco Research and Breeding Farm Private Limited,
·
Venkateshwara Research and Breeding Farm ·
Private Limited, ·
Srivenk Inveshnent Private Limited, |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
750000 |
Equity Shares |
Rs.10/- each |
Rs.7.500
millions |
(Of the above 375400 shares are held by
Venkateshwara Hatcheries Private Limited, the Holding Company)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
7.500 |
7.500 |
7.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
68.331 |
48.658 |
40.868 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
75.831 |
56.158 |
48.368 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
1.422 |
2.629 |
|
|
TOTAL BORROWING |
0.000 |
1.422 |
2.629 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
75.831 |
57.580 |
50.997 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
4.883 |
3.877 |
4.642 |
|
|
Capital work-in-progress |
0.325 |
0.185 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
57.974 |
30.738 |
12.076 |
|
|
DEFERREX TAX ASSETS |
1.086 |
1.240 |
0.809 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
15.862
|
12.984 |
16.673 |
|
|
Sundry Debtors |
15.748
|
6.574 |
12.401 |
|
|
Cash & Bank Balances |
2.363
|
1.813 |
4.556 |
|
|
Other Current Assets |
0.321
|
0.333 |
0.307 |
|
|
Loans & Advances |
7.611
|
16.868 |
18.328 |
|
Total
Current Assets |
41.905
|
38.572 |
52.265 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
11.628
|
6.869 |
15.515 |
|
|
Other Current Liabilities |
11.903
|
7.324 |
|
|
|
Provisions |
6.811
|
2.839 |
3.280 |
|
Total
Current Liabilities |
30.342
|
17.032 |
18.795 |
|
|
Net Current Assets |
11.563
|
21.540 |
33.470 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
75.831 |
57.580 |
50.997 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
106.571 |
71.477 |
100.229 |
|
|
|
Other Income |
3.400 |
4.161 |
2.089 |
|
|
|
TOTAL (A) |
109.971 |
75.638 |
102.318 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
49.187 |
37.749 |
50.454 |
|
|
|
Processing Charges |
4.266 |
2.630 |
3.147 |
|
|
|
Personnel Expenses |
9.277 |
11.135 |
9.666 |
|
|
|
Operating and Other Expenses |
11.788 |
9.261 |
13.021 |
|
|
|
Decrease in Inventories |
2.089 |
2.482 |
0.655 |
|
|
|
TOTAL (B) |
76.607 |
63.257 |
76.943 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
33.364 |
12.381 |
25.375 |
|
|
|
|
|
|
|
|
|
Less |
INTEREST AND
FINANCIAL EXPENSES (D) |
0.580 |
0.128 |
0.686 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
32.784 |
12.253 |
24.689 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
0.889 |
0.883 |
0.956 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
31.895 |
11.370 |
23.733 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
12.222 |
3.580 |
8.635 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
19.673 |
7.790 |
15.098 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
46.021 |
38.231 |
23.133 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
65.694 |
46.021 |
38.231 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export of Machinery at FOB Value |
9.766 |
4.523 |
26.551 |
|
|
|
Export Service Income at FOB value |
0.084 |
0.000 |
0.000 |
|
|
TOTAL EARNINGS |
9.850 |
4.523 |
26.551 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials and Components |
4.347 |
4.261 |
2.058 |
|
|
TOTAL IMPORTS |
4.347 |
4.261 |
2.058 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
26.23 |
10.39 |
20.13 |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
263.200 |
The above information has been parted by Mr. Vikas
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
17.89
|
10.30 |
14.76 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
29.93
|
15.91 |
23.68 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
68.17
|
26.79 |
41.70 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.42
|
0.20 |
0.49 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.40
|
0.33 |
0.44 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.38
|
2.26 |
2.78 |
LOCAL AGENCY FURTHER INFORMATION
TRADE REFERENCES
·
Charoen Pokphand (
OPERATIONS
During the financial year 2009-2010 the
Company registered a increase of 49.10% in sales turnover at Rs.106.600
millions as compared to Rs.71.400 millions for the previous year.
The profit after tax for the year 2009-2010
increased by 152.53% at Rs.19.600 millions as compared to Rs.779.000 millions
in the previous year.
NATURE OF OPERATIONS
The Company is involved in manufacturing and
servicing of Poultry Incubators, Hatches and other related equipments and
components, which are used in the poultry industry.
CONTINGENT LIABILITIES NOT PROVIDED FOR
Claims against the
company not acknowledged as debt:
·
In respect of sales tax amounting to Rs.0.051 million for non submission of
'C form and disallowance of
sales tax set off on purchases.
Based on legal
opinion obtained by the Company and further discussion with solicitors, the
Company believes that there is a fair chance of decision in its favour in respect
of details listed above and accordingly no provision has been considered
necessary.
FIXED ASSETS
Tangible Assets
·
·
Buildings
·
Plant and Machinery
·
Furniture, Fittings and
Office Equipments
·
Vehicles
Intangible Assets
·
Softwares
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject are
derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.47.79 |
|
|
1 |
Rs.75.05 |
|
Euro |
1 |
Rs.65.35 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.