MIRA INFORM REPORT

 

 

Report Date :

21.09.2011

 

IDENTIFICATION DETAILS

 

Name :

DACHSER INDIA PRIVATE LIMITED  [w.e.f. 11.05.2011]

 

 

Formerly Known As :

AFL DACHSER PRIVATE LIMITED

 

 

Registered Office :

AFL House, Lok Bhartri Complex, Marol Maroshi Road, Andheri – East, Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2008

 

 

Date of Incorporation:

21.03.1994

 

 

Com. Reg. No.:

11-077194

 

 

Capital Investment / Paid-up Capital :

Rs.18.000 Millions

 

 

CIN No.:

[Company Identification No.]

U51900MH1994PTC077194

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA12993B

 

 

PAN No.:

[Permanent Account No.]

AACCA7791D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Providing Freight and Logistics Services 

 

 

No. of Employees :

500 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B [33]

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

 

 

Maximum Credit Limit :

USD 639000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Unknown

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. The latest financials of the company are missing from the government departments. However, trade relations are reported as fair. Business is active. Payments are unknown.

 

The company can be considered for business dealings with some cautions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

(01.04.2010)

Current Rating

(30.06.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vipul Shah

Designation :

General Manager – Finance

Contact No.:

91-22-42328200

Date :

19.09.2011

 

 

LOCATIONS

 

Registered Office :

AFL House, Lok Bhartri Complex, Marol Maroshi Road, Andheri – East, Mumbai – 400059, Maharashtra, India

Tel. No.:

91-22-42328200

Fax No.:

91-22-29203996

E-Mail :

d.dala@afldachser.co.in

Vipul.shah@dachser.co.in

Website :

http://www.dachser.co.in

Location :

Owned

 

 

DIRECTORS

 

As on 30.06.2011

 

Name :

Mr. Cyrus Jamshed Guzder

Designation :

Director

Address :

D-11, Seaface Park, 50 B Desai Road, Mumbai - 400 026, Maharashtra, India

Date of Birth/Age :

17.09.1945

Date of Appointment :

21.03.1994

DIN :

00080358

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U35300MH1947PTC005720

AFL PRIVATE LIMITED

Managing director

19/08/1970

19/08/1970

-

Active

NO

2

U99999MH1956PTC009761

N S GUZDER AND COMPANY Private LIMITED

Director

11/9/1970

11/9/1970

-

Active

NO

3

U51209MH1978PLC020456

B P INDIA LIMITED

Director

30/06/1978

30/06/1978

-

Active

NO

4

U32301MH1980PTC022502

MAZDA JAYGEE ELECTRONICS (GANDEVI) PRIVATE LIMITED

Director

10/4/1980

10/4/1980

-

Active

NO

5

U67120MH1985PTC037400

SEEJAY INVESTMENTS PRIVATE LIMITED

Director

5/9/1985

5/9/1985

-

Active

NO

6

U51900MH1994PTC077194

Dachser India Private Limited

Director

21/03/1994

21/03/1994

-

Active

YES

7

U67120MH1985PTC037815

ERANGAL INVESTMENTS PRIVATE LIMITED

Director

13/03/1998

13/03/1998

-

Active

NO

8

U63040MH1998PTC115025

CWT India Private Limited

Director

20/05/1998

20/05/1998

31/12/2010

Active

NO

9

L55101TN1996PLC036595

MAHINDRA HOLIDAYS & RESORTS INDIA LIMITED

Director

7/8/1998

7/8/1998

-

Active

NO

10

U70101MH1997PLC111936

ZEENIA REALTORS LIMITED

Director

9/12/1999

9/12/1999

-

Active

NO

11

U63090MH2001PTC133173

CYFAST Enterprises Private Limited

Director

28/08/2001

28/08/2001

-

Active

NO

12

U80302MH2001NPL132936

SPA EDUCATION FOUNDATION

Director

28/12/2001

28/12/2001

-

Active

NO

13

L35110MH1948PLC006472

THE GREAT EASTERN SHIPPING COMPANY LIMITED

Director

14/03/2003

14/03/2003

-

Active

NO

14

U72900MH2003PTC143667

INDGLOBAL NETWORK SUPPORT PRIVATE LIMITED

Director

26/12/2003

26/12/2003

-

Active

NO

15

U91990MH2005GAP157317

ASSOCIATION FOR PROTECTION OF ECO SENSITIVE AREAS

Director

16/11/2005

16/11/2005

-

Active

NO

16

U63040KA1978PTC050693

Quikjet Cargo Airlines Private Limited

Director

23/10/2006

23/10/2006

-

Active

NO

17

U27310MH2007PTC166941

BDS Projects India Private Limited

Director

11/1/2007

11/1/2007

-

Active

NO

18

U28920MH2007PTC173618

Nukote Coating Systems India Private Limited

Director

30/08/2007

30/08/2007

-

Active

NO

19

U74990MH2008NPL189117

INDIAN INSTITUTE FOR HUMAN SETTLEMENTS

Director

23/12/2008

23/12/2008

-

Active

NO

20

U74900MH2008PTC179695

Rapidair Aviation Services Private Limited

Director

30/09/2009

20/06/2009

-

Active

NO

21

U45200MH2008PTC179696

CJG Warehouse Infrastructure Private Limited

Director

30/09/2009

20/06/2009

-

Active

NO

22

U30000MH2010PTC207901

Total Imaging Solutions Private Limited

Director

20/09/2010

20/09/2010

-

Active

NO

 

 

Name :

Mr. Bernhard Simon

Designation :

Director

Address :

Goethestrasse 55, Kempten – 87435, Germany

Date of Birth/Age :

13.07.1960

Date of Appointment :

28.09.2007

DIN :

01214455

 

 

Name :

Mr. Farokh Jamshed Guzder

Designation :

Director

Address :

132, El-Cid, 13th Floor, Ridge Road, Malabar Hill, Mumbai –400006, Maharashtra, India

Date of Birth/Age :

13.10.1950

Date of Appointment :

21.03.1994

DIN :

00108856

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U32301MH1980PTC022502

MAZDA JAYGEE ELECTRONICS (GANDEVI) PRIVATE LIMITED

Director

10/4/1980

10/4/1980

-

Active

NO

2

U99999MH1956PTC009761

N S GUZDER AND COMPANY Private LIMITED

Director

1/4/1981

1/4/1981

-

Active

NO

3

U35300MH1947PTC005720

AFL PRIVATE LIMITED

Whole-time director

1/5/1981

1/5/1981

-

Active

NO

4

U51209MH1978PLC020456

B P INDIA LIMITED

Director

5/11/1984

5/11/1984

-

Active

NO

5

U67120MH1985PTC037395

JAMSHED INVESTMENTS PRIVATE LIMITED

Director

5/9/1985

5/9/1985

-

Active

NO

6

U51900MH1994PTC077194

Dachser India Private Limited

Director

21/03/1994

21/03/1994

-

Active

YES

7

U65990MH1998PTC113599

EFGEE SECURITIES PRIVATE LIMITED

Director

25/03/1998

25/03/1998

-

Active

NO

8

U63040MH1998PTC115025

CWT India Private Limited

Director

20/05/1998

20/05/1998

3/7/2007

Active

NO

9

U70101MH1997PLC111936

ZEENIA REALTORS LIMITED

Director

9/12/1999

9/12/1999

-

Active

NO

10

U72900MH2003PTC143667

INDGLOBAL NETWORK SUPPORT PRIVATE LIMITED

Director

26/12/2006

26/12/2006

-

Active

NO

11

U27310MH2007PTC166941

BDS Projects India Private Limited

Director

11/1/2007

11/1/2007

-

Active

NO

12

U28920MH2007PTC173618

Nukote Coating Systems India Private Limited

Director

30/08/2007

30/08/2007

-

Active

NO

13

U63090MH2001PTC133173

CYFAST Enterprises Private Limited

Director

30/09/2008

22/08/2008

-

Active

NO

14

U45200MH2008PTC179696

CJG Warehouse Infrastructure Private Limited

Director

30/09/2010

9/6/2010

-

Active

NO

15

U30000MH2010PTC207901

Total Imaging Solutions Private Limited

Director

20/09/2010

20/09/2010

-

Active

NO

 

 

Name :

Mr. Thomas Reuter

Designation :

Director

Address :

Bergstrasse 15, Nussloch – 69226, Germany

Date of Birth/Age :

25.02.1957

Date of Appointment :

28.09.2007

DIN :

01214399

 

 

KEY EXECUTIVE

 

Name :

Mr. Detlev Wolfgang Janik

Designation :

Manager

Address :

Flat No. 2302a, Lakshchandi Heights, Gen. A. K. Vaidya Marg, Gokuldham, Goregaon East, Mumbai – 400063, India

Date of Birth/Age :

01.02.1958

PAN :

AHCPJ9857B

Date of Appointment :

04.02.2010

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.06.2011

 

Names of Shareholders

 

No. of Shares

Indglobal Network Support Private Limited, India

 

90000

DACHSER Beteiligungs – GMBH, Germany

 

90000

Total

 

180000

 

As on 30.06.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie’s Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

50.00

Bodies corporate

50.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Providing Freight and Logistics Services 

 

 

Terms :

 

Selling :

Cash / Credit

 

 

Purchasing :

Cash / Credit

 

 

GENERAL INFORMATION

 

Customers :

Force Motors (MAN)
Honda Siel Cars India
JRK Auto
Mahindra and Mahindra
Tata Yazaki
Toyota Kirloskar
ATandS India Private Limited

Kirloskar Oil Engines
L and T
Parkwel-Markwel Industries
Tube Investments of India
Hindustan Unilever Limited

IFB Industries
J L Morrison
Toshiba
Whirlpool
Congnizant Technologies
Converges
GENPACT
NIIT
Satyam Computers
Bharat Petroleum
Hindustan Petroleum
Indian Petrochemical
Reliance Petrochemicals
SPIC Petrochemicals
Alstom Limited

Areva
Radius Power India
Suzlon Energy
Tata Power
Biocon India Limited

Cadila
Henkel Teroson
Ranbaxy
Witmans Industries
Finolex Cables
Vodafone
Reliance Telecom
Sterlite Optical Fibres
Tata Telecom

 

 

No. of Employees :

500 [Approximately]

 

 

Bankers :

  • Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India
  • Anz Gridnlays Bank, 90 Mahatma Gandhi Road, Bombay - 400023, Maharashtra, India
  • The British Bank Of The Middle East, 16 Veer Narimna Road, Mumbai - 400023, Maharashtra, India

 

 

Facilities :

Secured Loan [Rs. in million]

31.12.2008

[12 months]

31.12.2007

[9 months]

Cash Credit / Working Capital demand loan from bank

49.609

0.000

Interest accrued and due

[Secured by way of first pari paasu charge on all current assets of the company]

0.573

0.000

Total

50.182

0.000

 

Unsecured Loan [Rs. in million]

31.12.2008

[12 months]

31.12.2007

[9 months]

Overdrafet facility from bank [the above overdraft facility is secured by way of corporate guarantee from the member company]

38.412

40.910

 

 

 

Total

38.412

40.910

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S R Batliboi and Company

Chartered Accountant    

Address :

Jalan Mill Compound, 95, Ganpatrao Kadam Marg, Lower Parel, Mumbai  - 400013, Maharashtra, India

Tel. No.:

91-22-40356300

Fax No.:

91-22-40356400

 

 

CAPITAL STRUCTURE

 

30.06.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300,000

Equity Shares

Rs.100/-each

Rs.30.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

180,000

Equity Shares

Rs.100/-each

Rs.18.000 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.12.2008

[12 months]

31.12.2007

[9 months]

31.03.2007

 

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

18.000

18.000

17.499

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

141.923

85.168

15.470

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

159.923

103.168

32.969

LOAN FUNDS

 

 

 

1] Secured Loans

50.182

0.000

0.000

2] Unsecured Loans

38.412

40.910

31.547

TOTAL BORROWING

88.594

40.910

31.547

DEFERRED TAX LIABILITIES

0.000

0.000

1.040

 

 

 

 

TOTAL

248.517

144.078

65.556

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

37.583

36.746

39.130

Capital work-in-progress

7.785

0.000

0.000

 

 

 

 

INVESTMENT

4.912

0.000

0.000

DEFERREX TAX ASSETS

18.002

6.270

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000

0.000

0.000

 

Sundry Debtors

462.151

381.350

265.353

 

Cash & Bank Balances

31.640

15.738

10.999

 

Other Current Assets

2.485

0.000

0.000

 

Loans & Advances

52.490

31.563

43.694

Total Current Assets

548.766

428.651

320.046

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

323.624

277.592

 

Other Current Liabilities

32.375

19.181

278.743

 

Provisions

12.532

30.816

14.877

Total Current Liabilities

368.531

327.589

293.620

Net Current Assets

180.235

101.062

26.426

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

248.517

144.078

65.556

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.12.2008

[12 months]

31.12.2007

[9 months]

 

 

 

 

 

 

REVENUE                                                           

 

714.159

435.075

 

 

 

 

 

Less

EXPENSES

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

617.322

382.537

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION                          

 

96.837

52.538

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

11.345

8.023

 

 

 

 

 

 

PROFIT / LOSS BEFORE TAX

 

85.492

44.515

 

 

 

 

 

Less

TAX                                                                 

 

28.737

15.600

 

 

 

 

 

 

PROFIT / LOSS AFTER TAX

 

56.755

28.915

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

 

40.360

11.445

 

 

 

 

 

 

PROFIT AVAILABLE FOR APPROPRIATIONS

 

97.115

40.360

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

315.30

-

 

 

Particulars

 

2010-11

[till date]

2009-10

2008-09

Sales Turnover [Approximately]

5500.000

4600.000

3000.000

 

The above information has been parted by Mr. Vipul Shah [General Manager- Finance]

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2008

[12 months]

31.12.2007

[12 months]

31.03.2007

[3 months]

PAT / Total Income

(%)

7.95

6.64

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

11.97

10.23

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

14.58

9.56

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.53

0.43

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.86

3.57

9.86

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.31

1.09

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note : Registered office address of the company has been shifted from Neville House, Currimbhoy Road, Ballard Estate, Mumbai – 400001, India to the present address w.e.f. 11.01.2007

 

Financial Results :

 

During the year the Company earned income of INR 714 millions against INR 435 millions in the previous accounting period. However, the results are not strictly comparable as previous accounting period was for 9 months i. e. from April to December, 2007. The Profit Before Tax for 2008 amounted to INR 85 millions against INR 45 millions in 2007. After providing for the tax, the Profit for the year 2008 amounted to INR 57 millions against INR 29 millions for 2007. After adding brought forward profit of INR 40 millions, the surplus amounting to INR 97 millions has been carried forward.

 

BUSINESS PROSPECTS

 

The company will be faced with a difficult business environment due to the global recession for at least the first half of the year, after which the Management expects a degree of growth to return. Strict cost control has been    and will continue to be implemented including but not restricted to a general wage freeze and judicious staff reductions.

 

Decline in Air and Ocean freight rates combined with an overall decline in volumes will result in a limited top line growth, however as the company manages to maintain the value of its GP that margin will consequently increase.

 

The TLM and KAM systems introduced in 2008 are expected to allow the company to attract new customers on certain key trade lanes to compensate at least partially for the overall volume decline.

 

In the budget submitted to the Board, the Management predicts a ‘repeat’ performance for the year 2009 with an anticipated PBT of approx INR 85.000 millions beyond which period significant growth of both top and bottom line shall resume.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U51900MH1994PTC077194

Name of the company

AFL DACHSER Private Limited

Address of the registered office or of the principal place of  business in India of the company

Afl House, Lok Bharati Complex, Marol-Maroshi Road, Andheri (E), Mumbai – 400059, Maharashtra, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10128330

Type of charge

  • Book Debts
  • Floating Charge

Particular of charge holder

Yes Bank Limited, 9th Floor, Nehru Centre, Discovery Of India, Dr. Annie Besant Road, Worli, Mumbai – 400018, Maharashtra, India

Nature of instrument creating charge

Supplemental Deed of Hypothecation

Date of instrument Creating the charge

01.09.2010

Amount secured by the charge

Rs.160.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - CC:5% below the Yes bank Prime landing rate prevailing from time to time

WCDL: To be decided at the time of disbursement

LC/BG/BC: 1%p.a.

 

Terms of Repayment –

WCDL: Max of 90 days

CC: Tenor 12 months

BG- Financial:Tenor 36 months (including claim period)

BG- Performance:Tenor 36 months (including claim period)

LC-Sight: Usance: 180 days

LC-Usance: Usance: 180 days, Validity: 6 months

BC: Tenor: 180 days

 

Margin - NA

 

Extent and Operation of the charge - First pari passu charge on all current assets of the Borrower

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Borrowers Stocks of raw material, semi finished and finished goods,stores and spares including relating to plant and machinery, bills receivables and book debts and all other receivables and movables

Particulars of the present modification

Existing first pari passu charge on current assets has been enhanced from 90MM to 160 MM (1. WCDL enhanced from  50 MM  to 150 MM,1a.CC enhanced from Rs. 80 MM to 100, 2 BG- Financial: enhanced from 0.693MM to 1MM 2a. BG -performance: 1MM. 2b BG-Bid bond: 1MM, 2c. LC-Sight: 1MM , 2d. LC-Usance: 1MM, 2e. BC: 1MM

 

FIXED ASSETS :

·         Plant and Machinery

·         Furniture and Fixtures

·         Computer and printers

·         Computer Software

·         Office Equipments

·         Electrical Installations

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.22

UK Pound

1

Rs.75.63

Euro

1

Rs.65.64

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

33

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.