![]()
|
Report Date : |
21.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
HIGH GRADE INDUSTRIES (INDIA) PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
A – 510-513, Crystal Plaza, New Link Road, Andheri [West], Mumbai –
400058, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2009 |
|
|
|
|
Date of
Incorporation : |
08.09.2000 |
|
|
|
|
Com. Reg. No.: |
11-128609 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.1.883 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U24110MH2000PTC128609 |
|
|
|
|
IEC No.: |
0303052716 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMH05715D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCH1712Q |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Master Batches for Antioxidants, Stabilizer, DDFE Kit
etc. |
|
|
|
|
No. of Employees
: |
25 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (53) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 730000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established and reputed company having fine
track. Financial position of the company
appears to be sound. Trade relations
are fair. Business is active. Payments
are reported to regular and as per commitments. The company can be considered good for normal business dealings at
usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
|
Name : |
Mr. Satyendra |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-9819863404 |
|
Date : |
20.09.2011 |
LOCATIONS
|
Registered Office : |
A – 510-513, Crystal Plaza, New Link Road, Andheri [West], Mumbai –
400058, Maharashtra, India |
|
Tel. No.: |
91-22-26734461/ 517/ 612/ 40775076 |
|
Mobile No.: |
91-9819863404 [Mr. Satyendra] |
|
Fax No.: |
91-22-26734619 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
2000 Sq. fts. |
|
Location : |
Owned |
|
|
|
|
Factory |
Survey No. 61/2, Plot No. 13, Near Zandu Pharma, Village Masar, Silvassa
– 396230, |
|
Tel. No.: |
91-260-6531810 |
|
Fax No.: |
91-22 26734619 |
|
Area : |
10000 Sq. mts. |
|
Location : |
Owned |
|
|
|
|
Branch Office 1 : |
102, Andheri Universal Industrial Premises, |
|
Tel No.: |
91-22-40775076 |
|
Fax No.: |
91-22-26734619 |
|
Area : |
500 sq. fts |
|
Location : |
Owned |
|
|
|
|
Branch Office 2 : |
3734, (East) |
|
Tel No.: |
1-630-6708915 |
|
Fax No.: |
1-630-7361182 |
DIRECTORS
(AS ON 30.09.2010)
|
Name : |
Mr. Lachu C. Malkani |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
Plot No. 135, House 6, Hindusthan Co-operative Society, |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.08.1949 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. Mech. |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
26.12.2000 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
|||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Harleen Kohli |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
1, Imur Co-operative Housing Society, |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.09.1962 |
||||||||||||||||||||||||||||||||
|
Qualification : |
MSC Biology, M. Phill ( |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.10.2003 |
||||||||||||||||||||||||||||||||
|
DIN No.: |
02023694 |
||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||
|
Name : |
Mr. Gurnamsingh Bhagatsingh Kohli |
||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||
|
Address : |
Imur Society, Flat No. 1, Ground Floor, |
||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.05.1957 |
||||||||||||||||||||||||||||||||
|
Qualification : |
B.E. Chem from |
||||||||||||||||||||||||||||||||
|
Date of Appointment : |
01.01.2008 |
||||||||||||||||||||||||||||||||
|
Experience : |
30 years |
||||||||||||||||||||||||||||||||
|
DIN No.: |
01485859 |
||||||||||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Satyendra |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 30.09.2010)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Harikishan Sawhney |
|
1000 |
|
Harleen Kohli |
|
93550 |
|
Belief Impex Private Limited, India |
|
93750 |
|
|
|
|
|
Total |
|
188300 |
(AS ON 30.09.2010)
|
Category |
|
Percentage |
|
|
|
|
|
Bodies corporate |
|
49.00 |
|
Directors or relatives of the Directors |
|
51.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Master Batches for Antioxidants, Stabilizer, DDFE Kit
etc. |
|
|
|
|
Imports : |
|
|
Products : |
·
Phosphites ·
Alkyl Phenols ·
Speciality Chemicals |
|
Countries : |
·
·
|
|
|
|
|
Terms : |
|
|
Selling : |
L/C, Credit (90 days) |
|
|
|
|
Purchasing : |
L/C and Credit |
PRODUCTION STATUS (AS ON 31.03.2009)
|
Particulars |
|
Installed Capacity |
Actual Production |
|
|
|
|
|
|
Anti Oxidants / Stabilizers / Speciality Formulations |
|
3900 TPA |
1000 TPA |
|
DDFU Kits |
|
30000 TPA |
10000 TPA |
|
|
|
|
|
GENERAL INFORMATION
|
No. of Employees : |
25 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
· HDFC Bank Andheri [West] Branch, Mumbai, Maharashtra, India · Indian Bank (100% PSU Owned by Government of India), Oshiwara Branch, Lokhandwala Market, Andheri (West), Mumbai – 400053, Maharashtra, India · Punjab National Bank |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
N. K. J. and Company Chartered Accountants |
|
Address : |
A – 402, Rajeshwari Accord, Teli Gali Cross Road, Andheri [East], Mumbai
400069, Maharashtra, India |
|
Tel No.: |
91-22-26827879 / 26827969 |
|
Fax No.: |
91-22-26827879 / 26827962 |
|
E-Mail : |
|
|
|
|
|
Associates : |
·
Solaris Chemical Corporation Unit of Appeal
Finvest Private Limited Address : A/510-513, Line of Business : Distributors of ICL-IP (Supresta LLC) FRF ·
Belief Impex Private Limited Address: A/510-513, Line of Business: Investment in Stocks / Bonds / Real Estate /
Finance. ·
PCAS |
CAPITAL STRUCTURE
AS ON 30.09.2009
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
188300 |
Equity Shares |
Rs.10/- each |
Rs.1.883 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.883 |
1.883 |
1.883 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
180.232 |
132.576 |
103.616 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
182.115 |
134.459 |
105.499 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
16.312 |
24.195 |
18.012 |
|
|
TOTAL BORROWING |
16.312 |
24.195 |
18.012 |
|
|
DEFERRED TAX LIABILITIES |
0.406 |
0.045 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
198.833 |
158.699 |
123.511 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
21.885 |
20.232 |
19.865 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
32.942 |
10.349 |
5.039 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
61.574
|
52.368 |
40.065 |
|
|
Sundry Debtors |
62.117
|
53.989 |
29.240 |
|
|
Cash & Bank Balances |
6.770
|
8.786 |
12.068 |
|
|
Other Current Assets |
0.000
|
0.000 |
29.761 |
|
|
Loans & Advances |
37.298
|
30.756 |
0.000 |
|
Total
Current Assets |
167.759
|
145.899 |
111.134 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
3.529
|
5.408 |
|
|
|
Other Current Liabilities |
0.767
|
0.335 |
|
|
|
Provisions |
19.457
|
12.038 |
10.806 |
|
Total
Current Liabilities |
23.753
|
17.781 |
12.527 |
|
|
Net Current Assets |
144.006
|
128.118 |
98.607 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
198.833 |
158.699 |
123.511 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
TOTAL |
447.132 |
322.932 |
244.846 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
TOTAL |
379.412 |
286.850 |
203.324 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
67.720 |
36.082 |
41.522 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
3.735 |
3.211 |
2.603 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
63.985 |
32.871 |
38.919 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
15.961 |
3.907 |
4.510 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
48.024 |
28.970 |
34.409 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
127.461 |
98.501 |
64.132 |
|
|
|
|
|
|
|
|
|
Less/ Add |
Income Tax
Earlier Year |
0.368 |
0.010 |
0.040 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
175.117 |
127.461 |
98.501 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
253.08 |
153.80 |
182.52 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
10.74
|
8.97 |
14.05 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
33.74
|
19.79 |
29.71 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.35
|
0.24 |
0.37 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.22
|
0.31 |
0.29 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
7.06
|
8.21 |
8.87 |
LOCAL AGENCY FURTHER INFORMATION
SUNDRY CREDITORS
DETAILS:
|
Particulars |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
(Rs. In Millions) |
||
|
|
|
|
|
|
Sundry Creditors |
3.529
|
5.408 |
NA |
NOTE:
The Registered office of the company has been shifted from 904, Building
No. 13, Indra Darshan Phase II, Shree Swamy Samarth Nagar, Mumbai 400053,
Maharashtra, India to A – 510/513,
Crystal Plaza, New Link Road, Andheri [West], Mumbai 400058, Maharashtra, India
w.e.f. 01.01.2008.
FIXED ASSETS:
Mumbai
·
Furniture and Fixtures
·
Computers
·
Air Conditioner
·
Fax Machine
·
Electric Fitting
·
Office Equipments
·
Motor Car
·
Telephone
Silvassa
·
Air Conditioner
·
Land
·
Plant and Machinery
·
Mould
·
Twin Saw Estruder
·
Weiging Scale
·
Laboratory Equipments
·
Borewell
·
Building
·
Building Shed
·
Electrical Fitting
·
Motor Bike
·
Computers
·
Other Equipments
·
Generator (DG)
·
Motor Car
·
Furniture and Fixtures
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.22 |
|
|
1 |
Rs.75.63 |
|
Euro |
1 |
Rs.65.65 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
6 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
53 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.