MIRA INFORM REPORT

 

 

Report Date :

21.09.2011

 

IDENTIFICATION DETAILS

 

Name :

ICEM ENGINEERING COMPANY PRIVATE LIMITED [w.e.f. 13.12.2010]

 

 

Formerly Known As :

ICEM ENGINEERING COMPANY LIMITED

 

 

Registered Office :

A-201, Floral Deck Plaza, Central MIDC, Andheri (East), Mumbai – 400 093, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

19.08.1964

 

 

Com. Reg. No.:

11-12994

 

 

Capital Investment / Paid-up Capital :

Rs.11.167 Millions

 

 

CIN No.:

[Company Identification No.]

U27200MH1964PLC012994

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMI04976G

 

 

PAN No.:

[Permanent Account No.]

AAAC16282M

 

 

Legal Form :

A closely held public limited liability company.

 

 

Line of Business :

Manufacturer of Dished Ends, Toricones, Flat Bottom Heads, Flanged and Fluid Joints, Rolled Shells, Rolled Cones and Other Formed Products.

 

 

No. of Employees :

50 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 700000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an old and established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered for normal business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. AL Waghale

Designation :

Accounts Manager

Contact No.:

91-9321356025

Date :

21.09.2011

 

 

LOCATIONS

 

Registered Office :

A-201, Floral Deck Plaza, Central MIDC, Andheri (East), Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-30880032

Mobile No.:

91-9321356025 [Mr. AL Waghale]

Fax No.:

91-22-28217128

E-Mail :

tanujajalan@yahoo.co.in

icem@vsnl.com

Area:

1200 sq. ft. (Owned)

 

 

Marketing Office:

302, Lake City Mall, Near Big Bazar, Kapurbawadi Circle, Thane-400602, Maharashtra, India

Tel. No.:

91-22-32514165

Fax No.:

91-22-25415275

Area :

Rented

 

 

Factory:

M S Road, Raghunath Nagar, Wagle Industry, Thane-400604, Maharashtra, India

Area :

1 Lac Sq. Ft. (Owned)

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Vinod D Tibrewala

Designation :

Director

Address :

6, Tibrewala House, J B Nagar, Andheri (East), Mumbai – 400 059, Maharashtra, India

Date of Birth/Age :

05.03.1946

Date of Appointment :

17.06.1968

Din No.:

00227134

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27200MH1964PTC012994

ICEM ENGINEERING COMPANY Private Limited

Director

17-06-68

17-06-68

Active

NO

2

U28920MH1974PTC017957

RUBY ENGINEERING COMPANY PRIVATE LIMITED

Director

24-11-05

24-11-05

Active

NO

3

U91110MH1992NPL067185

CHAMBER OF SMALL INDUSTRY ASSOCIATIONS

Director

20-03-06

20-03-06

Active

NO

4

U28112MH2011PTC218919

FORMING & FABRICATION SOLUTIONS PRIVATE LIMITED

Director

21-06-11

21-06-11

Active

NO

 

 

Name :

Mr. Vishal Vinod Tibrewala

Designation :

Director

Address :

6, Tibrewala House, J B Nagar, Andheri (East), Mumbai – 400 059, Maharashtra, India

Date of Birth/Age :

26.03.1972

Date of Appointment :

01.04.1995

Din No.:

00227052

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U25209MH1960PTC011737

MAHARASHTRA PLASTICS AND SILK MILLS PRIVATE LIMITED

Director

16-08-93

16-08-93

-

Active

NO

2

U27200MH1964PTC012994

ICEM ENGINEERING COMPANY Private Limited

Director

01-04-95

01-04-95

-

Active

NO

3

U72900MH2007PTC170257

ICEM COMMUNICATIONS PRIVATE LIMITED

Director

24-04-07

24-04-07

-

Active

NO

4

U55101MH2008PTC180189

TULIP LIVING SOLUTIONS PRIVATE LIMITED

Director

17-03-08

17-03-08

01-01-09

Active

NO

5

U74140MH2008PTC185018

VU CONSULTANCY PRIVATE LIMITED

Director

24-07-08

24-07-08

-

Active

NO

6

U67190MH2008PTC179603

ICEM FINANCIAL SOLUTIONS PRIVATE LIMITED

Director

15-01-09

15-01-09

-

Active

NO

7

U93000MH2010PTC203094

CLANERGY STUDIOS PRIVATE LIMITED

Director

12-05-10

12-05-10

-

Active

NO

8

U28112MH2011PTC218919

FORMING AND FABRICATION SOLUTIONS PRIVATE LIMITED

Director

21-06-11

21-06-11

-

Active

NO

 

 

Name :

Mrs. Uma Vishal Tibrewala

Designation :

Director

Address :

6, Tibrewala House, J B Nagar, Andheri (East), Mumbai – 400 059, Maharashtra, India

Date of Birth/Age :

22.04.1972

Date of Appointment :

01.04.2000

Din No.:

00822122

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27200MH1964PTC012994

ICEM ENGINEERING COMPANY Private Limited

Director

01-04-00

01-04-00

Active

NO

2

U25209MH1960PTC011737

MAHARASHTRA PLASTICS AND SILK MILLS PRIVATE LIMITED

Director

15-04-04

15-04-04

Active

NO

3

U72900MH2007PTC170257

ICEM COMMUNICATIONS PRIVATE LIMITED

Director

24-04-07

24-04-07

Active

NO

4

U93000MH2010PTC203094

CLANERGY STUDIOS PRIVATE LIMITED

Director

12-05-10

12-05-10

Active

NO

 

 

Name :

Mr. Namdeo Kisan Pingle

Designation :

Director

Address :

2nd Floor, Devdaya Nagar Ch-Operative Housing Limited, Pokhran Road No. 1, Thane – 400 059, Maharashtra, India

Date of Birth/Age :

23.05.1970

Date of Appointment :

13.10.2004

Din No.:

00132777

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28920MH1974PTC017957

RUBY ENGINEERING COMPANY PRIVATE LIMITED

Director

01-08-98

01-08-98

Active

NO

2

U27200MH1964PTC012994

ICEM ENGINEERING COMPANY PRIVATE LIMITED

Director

13-10-04

13-10-04

Active

NO

3

U74140MH2008PTC185018

VU CONSULTANCY PRIVATE LIMITED

Director

03-04-09

03-04-09

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. AL Waghale

Designation :

Accounts Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Vinod D Tibrewala

 

320000

Vishal Vinod Tibrewala

 

259800

Uma Vinod Tibrewala

 

120000

Ramakant J Tibrewala

 

900

Shrikant J Tibrewala

 

900

Uma Vishal Tibrewala

 

115000

Yash Tibrewala U/G Vishal Tibrewala

 

24533

Ashutosh Tibrewala U/G Vishal Tibrewala

 

24533

Sonal Sonthalia

 

70100

Vinod D Tibrewala HUF

 

153245

Vishal Vinod Tibrewala HUF

 

27600

N.K. Pingle

 

100

 

 

 

Total

 

1116711

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Dished Ends, Toricones, Flat Bottom Heads, Flanged and Fluid Joints, Rolled Shells, Rolled Cones and Other Formed Products.

 

 

Exports :

 

Countries :

  • Dubai
  • Saudi Arabia
  • Iran
  • Egypt

 

 

Imports :

 

Products :

Plates

Countries :

  • Germany
  • Sweden

 

 

Terms :

 

Selling :

L/C / Cash and Credit

 

 

Purchasing :

L/C / Cash and Credit / TT

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Actual Production

371 Nos.

 

 

GENERAL INFORMATION

 

Suppliers :

  • Shah Brothers, Masjid Bunder
  • Ankit Steel, Masjid Bunder

 

 

Customers :

Wholesalers, Retailers and Others

 

  • L and T, Powai and Hazira
  • BHEL
  • Tata Steel

 

 

No. of Employees :

50 [Approximately] 

 

 

Bankers :

The Thane Janata Sahakari Bank Limited, Shop No. 10/11 Tip Top Plaza, LBS Road, Thane (West), Thane-400604, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

Cash credit A/C 131 From TTJS Bank Limited

6.932

9.607

Cash credit A/C 185 From TKJS Bank Limited

19.034

18.495

Hypothecation Loan A/C 407 from TKJS Bank Limited

18.029

28.297

Project Finance for Exports

15.614

17.446

Term Loan for Raw Material

78.502

128.328

ODD A/C 3825

[Secured against fixed deposit]

30.267

30.263

ADVD A/C M/488

[Secured against fixed deposit]

4.982

5.171

Reliance Consumer Equipment Finance

[Secured against specified equipment]

3.913

4.702

Total

177.273

242.309

 

 

 

Unsecured Loan

 

 

From Directors

 

 

Vinod D Tibrewala

3.239

0.400

Vishal Vinod Tibrewala

5.609

0.000

Uma Vishal Tibrewala

0.123

0.000

From Shareholders

 

 

Uma Vishal Tibrewala

0.000

0.022

Total

8.971

0.422

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Mr. Ramesh S. Joshi

Chartered Accountant

Address :

2A/1, Asawari, J B Nagar, Andheri East, Mumbai-400059, Maharashtra, India

 

 

Associates/Subsidiaries :

ICEM Communication Private Limited [U72900MH2007PTC170257] 

 

Note: They have 2-3 Company’s in group but there is no business in that companies.

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

5000000

Equity Shares

Rs.10/- each

Rs.50.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1116711

Equity Shares

Rs.10/- each

Rs.11.167 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

11.167

11.167

5.200

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

165.069

167.640

164.225

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

176.236

178.807

169.425

LOAN FUNDS

 

 

 

1] Secured Loans

177.273

242.309

200.245

2] Unsecured Loans

8.971

0.422

1.585

TOTAL BORROWING

186.244

242.731

201.830

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

362.480

421.538

371.255

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

183.620

184.994

187.945

Capital work-in-progress

0.000

2.072

2.072

 

 

 

 

INVESTMENT

4.313

5.094

4.788

DEFERREX TAX ASSETS

0.000

0.534

0.534

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

34.250

105.551

137.554

 

Sundry Debtors

70.211

174.690

57.001

 

Cash & Bank Balances

76.253

65.596

44.534

 

Other Current Assets

5.437

9.310

5.766

 

Loans & Advances

49.982

40.066

51.924

Total Current Assets

236.133

395.213

296.779

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

38.746

136.680

 

Other Current Liabilities

6.329

8.974

115.754

 

Provisions

17.044

20.715

5.109

Total Current Liabilities

62.119

166.369

120.863

Net Current Assets

174.014

228.844

175.916

 

 

 

 

MISCELLANEOUS EXPENSES

0.533

0.000

0.000

 

 

 

 

TOTAL

362.480

421.538

371.255

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

NA

447.346

236.595

 

 

Other Income

NA

23.954

11.393

 

 

TOTAL                                     (A)

NA

471.300

247.988

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of Material

291.322

151.721

 

 

Manufacturing and Direct Expenses

 

72.534

43.719

 

 

Administrative Expenses

NA

24.851

17.970

 

 

Selling Expenses

 

28.000

9.294

 

 

Increase and Decrease in Stocks

 

(10.549)

(14.427)

 

 

TOTAL                                     (B)

NA

406.158

208.277

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

NA

65.142

39.711

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

NA

31.477

28.657

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

NA

33.665

11.054

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

NA

5.246

4.173

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

5.660

28.419

6.881

 

 

 

 

 

Less

TAX                                                                  (H)

NA

10.022

2.627

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

NA

18.397

4.254

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

5.527

1.273

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend Paid

NA

2.720

0.000

 

 

Proposed Final Dividend

NA

5.584

0.000

 

 

Dividend Distribution Tax Paid

NA

0.462

0.000

 

BALANCE CARRIED TO THE B/S

NA

15.158

5.527

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

223.889

406.916

200.643

 

 

 

 

 

 

IMPORTS

38.955

169.966

178.025

 

 

 

 

 

 

Earnings Per Share (Rs.)

NA

35.38

8.18

 

 

Particulars

 

 

31.03.2011

31.03.2010

Sales Turnover [Approximately]

 

170.000

(Due to price reduction in steel)

250.000

 

Expected Sales (2011-12) : Rs.450.000 Millions. [Due to addition purchase order]

 

The above information has been parted by Mr. AL Waghale.

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

NA

3.90

1.72

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

NA

6.35

2.91

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

1.35

4.90

1.42

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.03

0.16

0.04

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.41

2.29

1.90

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.80

2.38

2.45

 


 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The registered office of the company has been shifted from 75 D Government Industrial Estate, Charkor Kandivili (West), Mumbai-400067, Maharashtra, India to the present address w.e.f. 01.04.2008.

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

38.746

136.680

NA

 

 

Partial Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

ICEM Overseas FZE (Commission)

17.773

12.380

Offshore Testing and Inspection Serv. IPL

0.045

0.007

 

Raj Express Couriers

0.007

0.014

 

Ruby Engineering Company Private Limited

3.249

58.082

NA

S R Enterprises

0.049

0.077

 

Sadguru Rubber Industries

0.035

0.055

 

Salzgitter Manneesmann International GMBH

14.304

46.743

 

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

Yes

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

 

Financial Results:

 

During the year the company has earn profit before tax Rs.5.660 Millions.

 

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U27200MH1964PTC012994

Name of the company

ICEM ENGINEERING COMPANY PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

A-201, Floral Deck Plaza, Central MIDC, Andheri (East), Mumbai – 400 093, Maharashtra, India

Type of charge

Immovable Property

Particular of charge holder

The Thane Janata Sahakari Bank Limited, Shop No. 10/11 Tip Top Plaza, LBS Road, Thane (West), Thane-400604, Maharashtra, India

Email

scctjsb@thanejanata.co.in

Nature of description of the instrument creating or modifying the charge

Record of mortgage by deposit of title deeds (ad-hoc bank guarantee)

Date of instrument Creating the charge

30.05.2011

Amount secured by the charge

Rs.34.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Commission as may be decided by the bank.

 

Terms of Repayment

As may be decided by the bank.

 

Margin

Margin in FDR @ 10% and rest to be covered by stock and book-debts, property and plant and machinery and equitable mortgage of property.

 

Extent and Operation of the charge

Charge is created against immovable property of the company in favour of the bank.

Short particulars of the property charged

I)                     Charge is secured against equitable mortgage by way of deposit of title deeds of and in respect of property, owned by the company being all that piece and parcel of the land bearing survey

II)                   No. 93(p), 94/1 and 3, admeasuring on or about 4795 sq. yards situate at village Naupada, Thane, Tal. and dist. Thane, within the local limits of the thane municipal corporation, thane and within the

III)                  Registration district and sub-district of thane alongwith the structure resting on the same more particularly described in the schedule attached to the agreement.

 

Trade References:

 

  • Shah Brothers, Masjid Bunder
  • Ankit Steel, Masjid Bunder
  • L and T, Powai and Hazira
  • BHEL
  • Tata Steel

 

 

Fixed Assets

 

·         Land

·         Flat

·         Office

·         Building

·         Plant and Machinery

·         Dies

·         Cranes

·         Furniture and Fixtures

·         Electric Installation

·         Office Equipments

·         Factory Equipments

·         Motor Car

·         Air Conditioner

·         Water Cooler

·         Refrigerator

·         Pump Set

·         Cycles

·         Computer and Software

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.22

UK Pound

1

Rs.75.63

Euro

1

Rs.65.65

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

7

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.