MIRA INFORM REPORT

 

 

 

 

Report Date :

21.09.2011

 

 

IDENTIFICATION DETAILS

 

Name :

LILA POLYMERS PRIVATE LIMITED

 

 

Registered Office :

123, Mittal Tower, C Wing, 12th Floor, Nariman Point, Mumbai – 400 021, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

24.12.2002

 

 

Com. Reg. No.:

11-138388

 

 

Capital Investment / Paid-up Capital :

Rs.2.020 millions

 

 

CIN No.:

[Company Identification No.]

U24134MH2002PTC138388

 

 

IEC No.:

0303018011

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUML04277A

 

 

PAN No.:

[Permanent Account No.]

AAACL8784H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader and Importer of Polymers.

 

 

No. of Employees :

15 Approximately (In office 10 and In factory 5) 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 190000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track records. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES:

 

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Mathew George

Designation :

Chief Accountant

Contact No.:

91-9987037405

Date :

19.09.2011

 

 

LOCATIONS

 

Registered Office :

123, Mittal Tower, C Wing, 12th Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

Tel. No.:

91-22-40831111/ 1112 (100 Lines) / 28514616 / 66306541

Mobile No.:

91-9987037405 (Mr. Mathew George)

Fax No.:

91-22-40831122

E-Mail :

mathew@lilapolymers.com

jrt@lilapolymers.com

Website :

http://www.lilapolymers.com

Area:

957 sq. ft.

Location:

Owned

 

 

Branch Office:

189/V, Shed No. 5, Bahutha Savli, Vadodara – 391 770, Gujarat, India

Location:

Rented

 

 

Warehouse :

Located at:

 

·         Thane

·         Vadodara

 

 

Associate Offices:

·         Singapore

·         Indonesia

·         Bangladesh

·         Korea

 

 

DIRECTORS

 

As on 29.09.2010

 

Name :

Mr. Jagdish Ranjit Tanna

Designation :

Director

Address :

Flat No. 11, Neel Sagar, Agkhan Road, Worli Sea Face, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

11.04.1969

Qualification:

Graduate

Date of Appointment :

24.12.2002

DIN No.:

00494471 

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24134MH2002PTC138388

Lila Polymers Private Limited

Director

24-12-02

24-12-02

-

Active

NO

2

U36912GJ2007PTC051454

Kaal Flex Private Limited

Director

22-01-08

22-01-08

16-10-09

Active

NO

3

U55101MH1997PTC109755

Arundina Foodstuff Private Limited

Director

20-07-09

20-07-09

03-08-11

Active

NO

4

U25202MH2010PTC203626

Mantra Packaging Private Limited

Director

02-06-10

02-06-10

-

Active

NO

 

 

 

 

Name :

Mrs. Reshma Jagdish Tanna

Designation :

Director

Address :

Flat No. 11, Neel Sagar, Agkhan Road, Worli Sea Face, Mumbai – 400 018, Maharashtra, India

Date of Birth/Age :

27.11.1970

Qualification:

Graduate

Date of Appointment :

24.12.2002

DIN No.:

00494514

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24134MH2002PTC138388

Lila Polymers Private Limited

Director

24-12-02

24-12-02

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Mathew George

Designation :

Chief Accountant

E-Mail :

mathew.george@lilapolymers.com

 

 

Name :

Mr. Jagdish Tanna

Designation :

Chief Executive Officer

E-Mail :

jagdish.tanna@lilapolymers.com 

 

 

Name :

Ms.Ashvitha Talpadi

Designation :

Senior Marketing and Logistice Executive - International

E-Mail :

ashvitha.talpadi@lilapolymers.com

 

 

Name :

Ms. Ragini Pandya

Designation :

Marketing Executive - International

E-Mail :

ragini.pandya@lilapolymers.com

 

 

Name :

Mr. Samir Kachalia

Designation :

Logistic and Market-In Charge - Domestic

E-Mail :

samir.kachalia@lilapolymers.com

 

 

Name :

Ms. Rozabi Alvi

Designation :

Marketing Executive - International

E-Mail :

rozabi.alvi@lilapolymers.com

 

 

Name :

Mr. Devesh Magia

Designation :

Market-In Charge of Gujarat - Domestic

E-Mail :

devesh.magia@lilapolymers.com

 

 

Name :

Mr.Suryakant Jhunjhunwala

Designation :

Market-in Charge – Domestic

E-Mail :

suryakant.jhunjhunwala@lilapolymers.com 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.09.2010

 

Names of Shareholders

 

No. of Shares

Jagdish Ranjit Tanna

 

117000

Reshma Jagdish Tanna

 

63000

Archanaa Vinay Birla

 

9000

Quest Profin Advisor Private Limited, India 

 

4000

ANS Global Limited, Bangladesh 

 

9000

Total

 

202000

 

As on 29.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

93.56

Others

 

6.44

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader and Importer of Polymers.

 

 

Products :

Polymers

 

·        Polyethylene

Low Density Polyethylene (LDPE)

Linear Low Density Polyethylene (LLDPE)

High Density Polyethylene (HDPE)

Raffia Grade1

HMHDPE

 

·        Polypropylene

Polypropylene (PP)

 

·        Polyethylene Terephthalate (PET)

Bottle Grade

Fiber Grade

 

·        Polyvinyl Chloride

Polyvinyl Chloride (PVC)

 

·        Styrenes

General Purpose Polystyrene (GPPS)

High Impact Polystyrene (HIPS)

Acrylonitrile Butadiene Styrene (ABS)

 

Other Products

Carbon Black

HDPE PIPES

 

Chemicals

 

·         Alcohols

 

Methanol

 

·        Anhydrides

Phthalic Anhydride

 

·        Chloralkali Chemicals

Caustic Soda

 

·        Fibre Intermediates

Caprolactam (CPL)

Triethylene Glycol (TEG)

Monoethylene Glycol (MEG)

Diethylene Glycol (DEG)

 

·        Others

Phosphoric acid (Food Grade and Technical Grade)

Paraffin Wax (Fully refined and Semi refined)

Hydrogen Peroxide

Titanium Dioxide (Anatase and Rutile)

 

·        General Commodities

Finished Products

PP Ropes

Baler Twines

 

·        Metal Products

Iron and Steel

High Melting Scrap 1 (HMS 1)

High Melting Scrap 2 (HMS 2)

Steel billets

 

 

Exports :

 

Products :

Polymers

Countries :

·         Israel

·         Canada

·         Tanzania

 

 

Imports :

 

Products :

·         Raw Materials

·         Plastic Granules

Countries :

·         Canada

·         China

·         Thailand

·         USA

·         African Countries 

 

 

Terms :

 

Selling :

L/C, Cash and Credit (30 days)

 

 

Purchasing :

L/C, Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Suppliers :

·         Nova Chemical

·         Mitsubishi

·         Qatar Petrochemical Company

·         Haldia Petrochemical Limited

 

 

Customers :

·         End Users

·         Manufacturer

 

 

No. of Employees :

15 Approximately (In office 10 and In factory 5) 

 

 

Bankers :

·         The Saraswat Co-Operative Bank Limited

Fort Forex Branch, Fort, Mumbai – 400 001, Maharashtra, India

 

·         Canara Bank

Mandvi, Mumbai- 400 003, Maharashtra, India

 

·         HDFC Bank Limited

Branch Tulsania Chambers, Mumbai, Maharashtra, India

 

·         Citi Bank

·         IDBI Bank

·         ICICI Bank Limited

 

 

Facilities :

Secured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

Kotak Mahindra Prime Limited

1.480

0.000

Bill Discounting – Canara Bank

0.000

5.483

Total

1.480

5.483

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Jatin G. Solanki

Chartered Accountants

Address :

2/59, Gokul, R B Mehta Marg, Ghatkopar, Mumbai – 400 077, Maharashtra, India

Tele/Fax No.:

91-22-21027981

 

 

Associates/Subsidiaries :

Lila Polymers (Proprietorship Firm)

Address : 123, Mittal Tower, 12th Floor, C Wing, Nariman Point, Mumbai – 400021, Maharashtra, India

Line of Business : Trader and Importer of Polymers.

 

 

CAPITAL STRUCTURE

 

As on 29.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs.10/- each

Rs.5.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

202000

Equity Shares

Rs.10/- each

Rs.2.020 millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.020

2.020

1.890

2] Share Application Money

0.000

0.000

9.500

3] Reserves & Surplus

45.878

39.275

19.411

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

47.898

41.295

30.801

LOAN FUNDS

 

 

 

1] Secured Loans

23.420

1.480

5.483

2] Unsecured Loans

19.532

22.888

9.973

TOTAL BORROWING

42.952

24.368

15.456

DEFERRED TAX LIABILITIES

0.000

0.009

0.000

 

 

 

 

TOTAL

90.850

65.672

46.257

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.791

5.224

1.296

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.226

0.000

0.000

DEFERREX TAX ASSETS

0.043

0.000

0.035

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

29.030
23.781
20.107

 

Sundry Debtors

24.401
16.958
19.102

 

Cash & Bank Balances

11.504
18.660
16.764

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

50.379
12.313
27.876

Total Current Assets

115.314
71.712
83.849

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

Sundry Creditors

29.524
11.268
38.930

 

Other Current Liabilities

 
 
 

 

Provisions

0.000
0.000
0.000

Total Current Liabilities

29.524
11.268
38.930

Net Current Assets

85.790
 60.444
44.919

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.004

0.007

 

 

 

 

TOTAL

90.850

65.672

46.257

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Sales

955.931

687.648

528.524

 

 

Other Income

8.984

6.323

0.982

 

 

TOTAL                                    

964.915

693.971

529.506

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Cost of goods sold

929.190

656.851

510.777

 

 

Indirect Expenses

24.443

23.087

12.135

 

 

Director’s remuneration

0.338

3.000

0.000

 

 

TOTAL                                    

953.971

682.938

522.912

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

10.944

11.033

6.594

 

 

 

 

 

 

FINANCIAL EXPENSES                        

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

10.944

11.033

6.594

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

1.300

0.907

0.439

 

 

 

 

 

 

PROFIT BEFORE TAX

9.644

10.126

6.155

 

 

 

 

 

 

TAX                                                                 

3.040

3.233

2.034

 

 

 

 

 

 

PROFIT AFTER TAX

6.604

6.893

4.121

 

 

 

 

 

 

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

22.194

15.301

11.980

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

28.798

22.194

16.101

 

 

 

 

 

 

Earnings Per Share (Rs.)

32.69

--

--

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

0.68
0.99
0.78

 

 

 
 
 

Net Profit Margin

(PBT/Sales)

(%)

1.01
1.47
1.16

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

8.10
13.16
7.23

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

0.20
0.25
0.20

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

1.51
0.86
1.77

 

 

 
 
 

Current Ratio

(Current Asset/Current Liability)

 

3.91
6.36
2.15

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS ARE NOT AVAILABLE.

 

 

Sr. No.

Check List by Info Agents

 

1.

Year of Establishment

YES

2.

Locality of the firm

YES

3.

Constitutions of the firm

YES

4.

Premises details

YES

5.

Type of Business

YES

6.

Line of Business

YES

7.

Promoter’s background

YES

8.

No. of employees

YES

9.

Name of person contacted

YES

10.

Designation of contact person

YES

11.

Turnover of firm for last three years

YES

12.

Profitability for last three years

NO

13.

Reasons for variations <> 20%

NO

14.

Estimation for coming financial year

YES

15.

Capital in the business

YES

16.

Details of sister concerns

YES

17.

Major Suppliers

YES

18.

Major Customers

YES

19.

Payment terms

YES

20.

Export / Import details (is applicable)

YES

21.

Market information

NO

22.

Litigation that the firm / promoter involved in

NO

23.

Banking Details

YES

24.

Banking facility details

NO

25.

Conduct of the banking account

NO

26.

Buyer visit details

NO

27.

Financials, if provided

YES

28.

Incorporation details, if applicable

--

29.

Last accounts filed at ROC

--

30.

Major Shareholders, is available

--

 


TRADE REFERENCES

 

·         Garware Wall Ropes Limited

·         Amul, Gujarat

·         Premier Engineers 

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

90243793

Corporate identity number of the company

U24134MH2002PTC138388

Name of the company

LILA POLYMERS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

123, Mittal Tower, C Wing, 12th Floor, Nariman Point, Mumbai – 400 021, Maharashtra, India

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

Canara Bank

Mandvi, Mumbai- 400 003, Maharashtra, India

Nature of description of the instrument creating or modifying the charge

Supplimental common hypothecation agreement and letter evidencing deposit of title deed

Date of instrument Creating the charge

07.06.2011

Amount secured by the charge

Rs.245.050 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest at such rates as may be specified by the bank from time to time

 

Terms of repayment

On demand

 

Margin

As per agreement

 

Extent and operation of the charge

100%

 

Others

The above is to secure ODBD limit of Rs.15.000 millions FLC(DA/DP) of Rs.140.000 millions, FLC/ILC (DA/DP) Rs.50.000 millions, BG Rs.20.000 millions, FDB/FBE (PBLC) Rs.20.000 millions and BGST Rs.0.005 million aggregeting to Rs.245.050 millions

Short particulars of the property charged

First charge on stocks and book debts both present and future

Particulars of the present modification 

Extent of operation of charge enhanced from Rs.197.500 millions to Rs.245.050 millions i.e. ODBD limit of Rs.15.000 millions FLC(DA/DP) of Rs.140.000 millions, FLC/ILC (DA/DP) Rs.50.000 millions, BG Rs.20.000 millions, FDB/FBE (PBLC) Rs.20.000 millions and BGST Rs.0.050 million aggregeting to Rs.245.050 millions. others terms and conditions remain same.

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.22

UK Pound

1

Rs.75.63

Euro

1

Rs.65.65

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.