![]()
|
Report Date : |
26.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
AFL PRIVATE LIMITED (w.e.f.04.07.2001) |
|
|
|
|
Formerly Known
As : |
AIRFREIGHT PRIVATE LIMITED AIRFREIGHT LIMITED |
|
|
|
|
Registered
Office : |
AFL House, Lok Bharti Complex, Maro-Maroshi Road, Andheri (East),
Mumbai-400059, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
26.04.1947 |
|
|
|
|
Com. Reg. No.: |
11-005720 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 161.139 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U35300MH1947PTC005720 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMA19723C/MUMA00180F |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACA5902A/ AABC2213P |
|
|
|
|
Legal Form : |
Private limited liability company |
|
|
|
|
Line of Business
: |
Engaged into the business of Air Services, Air Lines. |
|
|
|
|
No. of Employees
: |
50 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (33) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1400000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow But Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an old and established company having moderate track. There
appear huge losses incurred by the company in the current year i.e. 2009-10.
However, trade relations are reported as fair. Business is active. Payments
are reported to be slow but correct. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
Management non co-operative.
LOCATIONS
|
Registered Office : |
AFL House, Lok Bharti Complex, |
|
Tel. No.: |
91-22-66463500 |
|
Fax No.: |
91-22-29206993 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1500 sq. ft. |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Cyrus Ja,shed Guzder |
|
Designation : |
Chairman and Managing Director |
|
Address : |
D-11, |
|
Date of Birth/Age : |
17.09.1945 |
|
Date of Appointment : |
19.08.1970 |
|
DIN No.: |
00080358 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U35300MH1947PTC005720 |
AFL
Private Limited |
Managing
director |
19-08-70 |
19-08-70 |
- |
Active |
NO |
|
2 |
U99999MH1956PTC009761 |
N S Guzder
And Company Private Limited |
Director |
11-09-70 |
11-09-70 |
- |
Active |
NO |
|
3 |
U51209MH1978PLC020456 |
B P
India Limited |
Director |
30-06-78 |
30-06-78 |
- |
Active |
NO |
|
4 |
U32301MH1980PTC022502 |
Mazda
Jaygee Electronics (Gandevi) Private Limited |
Director |
10-04-80 |
10-04-80 |
- |
Active |
NO |
|
5 |
U67120MH1985PTC037400 |
Seejay
Investments Private Limited |
Director |
05-09-85 |
05-09-85 |
- |
Active |
NO |
|
6 |
U51900MH1994PTC077194 |
Dachser
India Private Limited |
Director |
21-03-94 |
21-03-94 |
- |
Active |
|
|
7 |
U67120MH1985PTC037815 |
Erangal
Investments Private Limited |
Director |
13-03-98 |
13-03-98 |
- |
Active |
NO |
|
8 |
U63040MH1998PTC115025 |
CWT
India Private Limited |
Director |
20-05-98 |
20-05-98 |
31-12-10 |
Active |
NO |
|
9 |
L55101TN1996PLC036595 |
Mahindra
Holidays And Resorts India Limited |
Director |
07-08-98 |
07-08-98 |
- |
Active |
NO |
|
10 |
U70101MH1997PLC111936 |
Zeenia
Realtors Limited |
Director |
09-12-99 |
09-12-99 |
- |
Active |
NO |
|
11 |
U63090MH2001PTC133173 |
CYFAST
Enterprises Private Limited |
Director |
28-08-01 |
28-08-01 |
- |
Active |
NO |
|
12 |
U80302MH2001NPL132936 |
Spa
Education Foundation |
Director |
28-12-01 |
28-12-01 |
- |
Active |
NO |
|
13 |
L35110MH1948PLC006472 |
The Great
Eastern Shipping Company Limited |
Director |
14-03-03 |
14-03-03 |
- |
Active |
NO |
|
14 |
U72900MH2003PTC143667 |
Indglobal
Network Support Private Limited |
Director |
26-12-03 |
26-12-03 |
- |
Active |
NO |
|
15 |
U91990MH2005GAP157317 |
Association
For Protection Of Eco Sensitive Areas |
Director |
16-11-05 |
16-11-05 |
- |
Active |
NO |
|
16 |
U63040KA1978PTC050693 |
Quikjet
Cargo Airlines Private Limited |
Director |
23-10-06 |
23-10-06 |
- |
Active |
NO |
|
17 |
U27310MH2007PTC166941 |
BDS
Projects India Private Limited |
Director |
11-01-07 |
11-01-07 |
- |
Active |
NO |
|
18 |
U28920MH2007PTC173618 |
Nukote
Coating Systems India Private Limited |
Director |
30-08-07 |
30-08-07 |
- |
Active |
NO |
|
19 |
U74990MH2008NPL189117 |
Indian
Institute For Human Settlements |
Director |
23-12-08 |
23-12-08 |
- |
Active |
NO |
|
20 |
U74900MH2008PTC179695 |
Rapidair
Aviation Services Private Limited |
Director |
30-09-09 |
20-06-09 |
- |
Active |
NO |
|
21 |
U45200MH2008PTC179696 |
CJG Warehouse
Infrastructure Private Limited |
Director |
30-09-09 |
20-06-09 |
- |
Active |
NO |
|
22 |
U30000MH2010PTC207901 |
Total
Imaging Solutions Private Limited |
Director |
20-09-10 |
20-09-10 |
- |
Active |
NO |
|
Name : |
Mr. Farok Jamshed Guzder |
|
Designation : |
Whole Time Director |
|
Address : |
132, El-Cid, 13th Floor, Ridge road, Malabar Hill,
Mumbai-400 008, |
|
Date of Birth/Age : |
13.10.1950 |
|
Date of Appointment : |
01.05.1981 |
|
DIN No.: |
00108856 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U32301MH1980PTC022502 |
Mazda
Jaygee Electronics (Gandevi) Private Limited |
Director |
10-04-80 |
10-04-80 |
- |
Active |
NO |
|
2 |
U99999MH1956PTC009761 |
N S
Guzder And Company Private Limited |
Director |
01-04-81 |
01-04-81 |
- |
Active |
NO |
|
3 |
U35300MH1947PTC005720 |
AFL
Private Limited |
Whole-time
director |
01-05-81 |
01-05-81 |
- |
Active |
NO |
|
4 |
U51209MH1978PLC020456 |
B P
India Limited |
Director |
05-11-84 |
05-11-84 |
- |
Active |
NO |
|
5 |
U67120MH1985PTC037395 |
Jamshed
Investments Private Limited |
Director |
05-09-85 |
05-09-85 |
- |
Active |
NO |
|
6 |
U51900MH1994PTC077194 |
Dachser
India Private Limited |
Director |
21-03-94 |
21-03-94 |
- |
Active |
|
|
7 |
U65990MH1998PTC113599 |
Efgee
Securities Private Limited |
Director |
25-03-98 |
25-03-98 |
- |
Active |
NO |
|
8 |
U63040MH1998PTC115025 |
CWT
India Private Limited |
Director |
20-05-98 |
20-05-98 |
03-07-07 |
Active |
NO |
|
9 |
U70101MH1997PLC111936 |
Zeenia
Realtors Limited |
Director |
09-12-99 |
09-12-99 |
- |
Active |
NO |
|
10 |
U72900MH2003PTC143667 |
Indglobal
Network Support Private Limited |
Director |
26-12-06 |
26-12-06 |
- |
Active |
NO |
|
11 |
U27310MH2007PTC166941 |
BDS
Projects India Private Limited |
Director |
11-01-07 |
11-01-07 |
- |
Active |
NO |
|
12 |
U28920MH2007PTC173618 |
Nukote
Coating Systems India Private Limited |
Director |
30-08-07 |
30-08-07 |
- |
Active |
NO |
|
13 |
U63090MH2001PTC133173 |
CYFAST
Enterprises Private Limited |
Director |
30-09-08 |
22-08-08 |
- |
Active |
NO |
|
14 |
U45200MH2008PTC179696 |
CJG Warehouse
Infrastructure Private Limited |
Director |
30-09-10 |
09-06-10 |
- |
Active |
NO |
|
15 |
U30000MH2010PTC207901 |
Total
Imaging Solutions Private Limited |
Director |
20-09-10 |
20-09-10 |
- |
Active |
NO |
|
Name : |
Mrs. Satira Farrokh Wadia |
|
Designation : |
Executive Director |
|
Address : |
8, |
|
Date of Birth/Age : |
23.12.1943 |
|
Date of Appointment : |
20.04.1994 |
|
DIN No.: |
00108466 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U35300MH1947PTC005720 |
Afl Private
Limited |
Director |
01-01-09 |
20-04-94 |
Active |
NO |
|
2 |
U99999MH1956PTC009761 |
N S
Guzder And Company Private Limited |
Director |
14-12-94 |
14-12-94 |
Active |
NO |
|
3 |
U24200MH1978PTC020579 |
Jaygee
Pharmaceuticals Private Limited |
Director |
09-03-98 |
09-03-98 |
Active |
|
|
4 |
U91990MH2005GAP157317 |
Association
For Protection Of Eco Sensitive Areas |
Director |
16-11-05 |
16-11-05 |
Active |
NO |
|
5 |
U27310MH2007PTC166941 |
BDS
Projects India Private Limited |
Director |
29-09-09 |
20-07-09 |
Active |
NO |
|
6 |
U45200MH2008PTC179696 |
CJG
Warehouse Infrastructure Private Limited |
Director |
30-09-10 |
09-06-10 |
Active |
NO |
|
7 |
U63090MH2001PTC133173 |
CYFAST
Enterprises Private Limited |
Additional
director |
21-02-11 |
21-02-11 |
Active |
NO |
|
Name : |
Mr. Minoo R. Shroff |
|
Designation : |
Director |
|
Address : |
75, Ashoka Apartments, |
|
Date of Birth/Age : |
28.01.1929 |
|
Date of Appointment : |
05.03.1991 |
|
DIN No.: |
00001472 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U01110MH1979PLC021159 |
Amzel
Limited |
Director |
25-02-80 |
25-02-80 |
- |
Active |
NO |
|
2 |
L99999MH1982PLC026903 |
Shrenuj
And Company Limited |
Director |
19-12-88 |
19-12-88 |
- |
Active |
NO |
|
3 |
U35300MH1947PTC005720 |
AFL
Private Limited |
Director |
05-03-91 |
05-03-91 |
- |
Active |
NO |
|
4 |
U65990MH1999PTC118686 |
Zoroastrian
Investment Corporation Private Limited |
Director |
08-03-99 |
08-03-99 |
- |
Active |
NO |
|
5 |
L27105MP1984PLC002521 |
Sti
India Limited |
Director |
30-07-99 |
30-07-99 |
08-06-09 |
Active |
NO |
|
6 |
U91110MH1999NPL122154 |
Centre
For Promotion Of Entreprenurship |
Director |
11-10-99 |
11-10-99 |
- |
Active |
NO |
|
7 |
U30006TN1991PLC020837 |
Nagarjuna
Oil Corporation Limited |
Director |
29-03-00 |
29-03-00 |
- |
Active |
NO |
|
8 |
U40109MP2002SGC015121 |
Madhya
Pradesh Paschim Kshetra Vidyut Vitaran Company Limited |
Director |
12-09-02 |
12-09-02 |
21-09-07 |
Active |
NO |
|
Name : |
Mr. Nelum P. Gidwani |
|
Designation : |
Director |
|
Address : |
92-B, Embassy Apartments, 46, |
|
Date of Birth/Age : |
14.02.1941 |
|
Date of Appointment : |
21.11.2002 |
|
DIN No.: |
00019776 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U65910MH1982PTC028734 |
Rampart
Finance Private Limited |
Director |
06-04-93 |
06-04-93 |
- |
Active |
NO |
|
2 |
U74999MH1979PTC021599 |
Technova
Imaging Systems Private Limited |
Director |
08-07-94 |
08-07-94 |
01-09-08 |
Active |
|
|
3 |
U24110MH1952PTC008855 |
Technova
Graphics Private Limited |
Director |
08-07-94 |
08-07-94 |
01-09-08 |
Active |
NO |
|
4 |
U61100MH1974PLC017161 |
Tolani
Shipping Company Limited |
Director |
30-09-96 |
30-09-96 |
14-11-08 |
Active |
NO |
|
5 |
U35300MH1947PTC005720 |
Afl
Private Limited |
Director |
21-11-02 |
21-11-02 |
- |
Active |
NO |
|
6 |
U66010MH2002PTC138276 |
Marsh
India Insurance Brokers Private Limited. |
Director |
17-01-03 |
17-01-03 |
- |
Active |
NO |
|
7 |
U72900MH1980PTC022514 |
Lastra
Niraj Private Limited |
Director |
12-04-03 |
12-04-03 |
01-09-08 |
Active |
NO |
|
8 |
U65993MH2005PTC155362 |
India
debt management private limited |
Director |
16-08-05 |
16-08-05 |
- |
Active |
NO |
|
9 |
U74900MH2007PTC173101 |
BestPrax
Club Private Limited |
Director |
14-08-07 |
14-08-07 |
- |
Active |
NO |
|
10 |
U51101MH2008PTC178003 |
Product
Of The Year (India) Private Limted |
Director |
19-01-08 |
19-01-08 |
- |
Active |
NO |
|
11 |
U32109MH2009PTC194474 |
Twenty
One Net (India) Private Limited |
Director |
30-07-09 |
30-07-09 |
19-04-11 |
Active |
NO |
|
Name : |
Mr. Anurag Vijay Nath Mehra |
|
Designation : |
03.06.1967 |
|
Address : |
800, Sector-14, Faridabad-121 007, |
|
Date of Birth/Age : |
03.06.1967 |
|
Date of Appointment : |
11.08.2008 |
|
DIN No.: |
01018168 |
Other Directorship:
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Company
Status |
Defaulting
status |
|
1 |
U74140DL2004PTC124025 |
Positron
Advisory Services Private Limited |
Director |
12-01-04 |
12-01-04 |
Active |
NO |
|
2 |
U72901DL2006PTC148859 |
Leaders
InfoNet Private Limited |
Director |
17-05-06 |
17-05-06 |
Active |
NO |
|
3 |
U35300MH1947PTC005720 |
Afl
Private Limited |
Director |
11-08-09 |
25-03-09 |
Active |
NO |
|
4 |
U80902DL2010PTC211021 |
Iact
Global Education Private Limited |
Director |
02-12-10 |
02-12-10 |
Active |
NO |
|
5 |
U74120MH2011PTC221100 |
Positron
Consulting Services Private Limited |
Director |
19-08-11 |
19-08-11 |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Vallioor Sivaramakrishnan Vishwanathan |
|
Designation : |
Company Secretary |
|
Address : |
108, Harsha Apartment, Amrut Nagar, Ghatkopar(West), Mumbai-400 086, |
|
Date of Birth/Age : |
15.01.1952 |
|
Date of Appointment : |
16.09.2008 |
|
PAN No.: |
AAFPV0345L |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
No. of Shares |
|
Erangal Investments Private Limited, |
4510564 |
|
Statira Farrokh Wadia and Farrokh Framji Wadia |
1841226 |
|
Farrokh Framji Wadia and Statira Farrokh Wadia |
847162 |
|
Cyrus Jamshed Guzder and Manek Cyrus Guzder |
2318236 |
|
Manek Cyrus Guzder and Cyrus Jamshed Guzder |
815944 |
|
Seejay Investment Private Limited, |
1213993 |
|
Farokh Jamshed Guzder and Navaz Farokh Guzder |
1539423 |
|
Navaz Farokh Guzder and Farokh Jamshed Guzder |
655863 |
|
Jamshed Investments private Limited, |
705870 |
|
Jamshed Nuseerwanji Guzder and Cyrus Jamshed Guzder |
565597 |
|
Ayesha Cyrus Guzder |
1100000 |
|
Total |
16113878 |
AS ON 30.09.2010
|
Category |
Percentage |
|
Bodies corporate |
39.90 |
|
Directors or relatives of Directors |
56.59 |
|
Other top fifty shareholders |
3.51 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Engaged into the business of Air Services, Air Lines. |
GENERAL INFORMATION
|
No. of Employees : |
50 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
HDFC Bank Limited, 2nd Floor, Process
House, Kamala Mill Compound, Senapati Bapat Marg, Lower Parel (West), Mumbai-400013,
Maharashtra, India |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
Notes a.
Term Loans are secured by a first mortgage of the
immovable property of the company situated at AFL How, Marol, Mumbai by depositing the Title deed of this property. b.
Working capital from
Banks are secured by joint hypothecation of book debts, present and
future and the second charge
on the immovable property at AFL House, Mumbai
Notes: *Payable within
one year ** Payable on Demand |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
S. R. Batliboi and Company Chartered Accountants |
|
Address : |
Jalan Mill Compound, 95, Ganapatrao Kadam Marg, Mumbai-400 013, |
|
Tel. No.: |
91-22-40356300 |
|
Fax No.: |
91-22-40356400 |
|
|
|
|
Joint Ventures : |
·
AFL Dachser Private Limited ·
Franch Express Network Private Limited |
|
|
|
|
Subsidiaries : |
Zeenia Realtors Limited CIN No.: U70101MH1997PLC111936 |
|
|
|
|
Enterprises owned or significantly influenced by key management
personnel or their relatives : |
·
N. S. Guzder and Company Limited ·
Erangal Investments Private Limited ·
Unifreight India Private Limited ·
Indglobal Network support Private Limited ·
Positron Advisory Services Private Limited |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
17000000 |
Equity Shares |
Rs.10/- each |
Rs. 170.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
16113878 |
Equity Shares |
Rs.10/- each |
Rs. 161.139
Millions |
|
|
|
|
|
Notes:
(Previous year 12913882 Equity Shares as fully paid
up pursuant to a contract for consideration other than cash and 9800000 shares
are allotted as fully paid up bonus shares by capitalizing General Reserve)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
161.139 |
129.139 |
129.139 |
|
|
2] Share Application Money |
0.000 |
160.000 |
160.000 |
|
|
3] Reserves & Surplus |
507.751 |
518.540 |
466.488 |
|
|
4] (Accumulated Losses) |
(317.465) |
0.000 |
0.000 |
|
|
NETWORTH |
351.425 |
807.679 |
755.627 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
674.468 |
358.014 |
426.599 |
|
|
2] Unsecured Loans |
201.540 |
102.790 |
71.040 |
|
|
TOTAL BORROWING |
876.008 |
460.804 |
497.639 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1227.433 |
1268.483 |
1253.266 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
428.347 |
465.698 |
520.759 |
|
|
Capital work-in-progress |
7.185 |
1.094 |
2.993 |
|
|
|
|
|
|
|
|
INVESTMENT |
445.530 |
487.505 |
291.022 |
|
|
DEFERREX TAX ASSETS |
105.662 |
105.662 |
105.662 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
12.852
|
13.612
|
12.893 |
|
|
Sundry Debtors |
414.488
|
466.951
|
545.325 |
|
|
Cash & Bank Balances |
133.487
|
102.476
|
75.990 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
265.312
|
226.215
|
274.257 |
|
Total
Current Assets |
826.139
|
809.254 |
908.465 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
381.346
|
339.680
|
334.775 |
|
|
Other Current Liabilities |
182.928
|
243.798
|
221.604 |
|
|
Provisions |
21.156
|
17.252
|
19.256 |
|
Total
Current Liabilities |
585.430
|
600.730 |
575.635 |
|
|
Net Current Assets |
240.709
|
208.524
|
332.830 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
1227.433 |
1268.483 |
1253.266 |
|
PROFIT & LOSS ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Revenue |
1993.900 |
2159.000 |
2102.200 |
|
|
|
Other Income |
161.500 |
631.100 |
530.300 |
|
|
|
TOTAL (A) |
2155.400 |
2790.100 |
2632.500 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Operating Costs |
1520.100 |
1534.300 |
1484.900 |
|
|
|
Manpower Costs |
477.900 |
511.400 |
508.400 |
|
|
|
General and Administrative Cost |
457.800 |
528.400 |
467.700 |
|
|
|
Provision for doubtful Debts and Advances |
0.000 |
0.000 |
72.000 |
|
|
|
TOTAL (B) |
2455.800 |
2574.100 |
2533.000 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
(300.400) |
216.000 |
99.500 |
|
|
|
|
|
|
|
|
|
|
FINANCIAL
EXPENSES (D) |
83.200 |
46.300 |
44.500 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(383.600) |
169.700 |
55.000 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION (F) |
72.700 |
101.100 |
102.600 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
(456.200) |
68.600 |
(47.600) |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
0.000 |
16.500 |
(12.000) |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
(456.200) |
52.100 |
(35.600) |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Components & Spares |
22.317 |
28.728 |
24.155 |
|
|
TOTAL IMPORTS |
22.317 |
28.728 |
24.155 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
(29.87) |
4.03 |
(2.76) |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
(21.16)
|
1.87
|
(1.35) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(22.88)
|
3.18
|
2.26 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(33.54)
|
4.97
|
(3.33) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(1.30)
|
0.08
|
(0.06) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
4.16
|
1.31
|
1.42 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.41
|
1.35
|
1.58 |
LOCAL AGENCY FURTHER INFORMATION
Details of Sundry Creditors:
|
Particulars |
31.03.2010 (Rs. in millions) |
31.03.2009 (Rs. in millions) |
31.03.2008 (Rs. in millions) |
|
Sundry Creditors |
|
|
|
|
Micro, Small and
Medium Enterprises |
0.000 |
0.000 |
0.000 |
|
Other than Micro,
Small and Medium Enterprises |
381.346 |
339.680 |
334.775 |
Note:
Registered office of the company has been shifted from
Neville House,
REVIEW OF BUSINESS
OPERATIONS
(i)
Express Wiz Division
During the year,
the Division achieved significant improvement in the bottom line through
enforcing new cost savings initiatives. The revenue line was maintained as compared
to previous year even though industry growth rates were under pressure due to
recessionary conditions. The Division continues to remain focused on the
enterprise business with special emphasis on emerging segments like
pharmaceuticals, reverse logistics, tele-communication and e-commerce.
(ii)
Logistics Division
During the year,
the Logistics Business Division completed full integration of its surface
transportation operations with that of Unifreight (India) Private Limited (UFL).
This led to consolidation of transport hubs and branches, as well as
rationalization in the manpower cost. In Contract Logistics, a few large supply
chain network optimization projects have been completed, two of which are in
advanced implementation phase. ‘Green
Logistics’ and technology as an enabler The Business Unit is now rolling
out new safety and environment-friendly policies and practices in anticipation
of demand for green logistics. Some of these advances have been made in
collaboration with a couple of their marque clients. The Division is also
implementing electronic data interchange (EDI) with its client’s ERP such as
SAP, with the objective of making all of their track and trace, and order and
billing activities, ERPready.
(iii)
Cartridge World Division
The Company has
exclusive Master franchisee rights of Cartridge World, the world leader in
printer cartridge re-conditioning and refilling, for India and the neighboring
countries viz. Sri Lanka, Bangladesh, Nepal, Bhutan and Maldives. Cartridge
World was founded in Adelaide, South Australia in 1997. With a network of 2000+
stores across 51 countries and annual turnover of over USD 500 Mn, Cartridge
World has established itself as the largest retailer of printer cartridge
refilling and recharging services.
During the year
under review, the Cartridge World Division has opened 25 new, franchisee owned
and operated outlets with 78 fully operational Cartridge World outlets as on
31st March 2010. Cartridge World Division was awarded the "Best Master
Franchisee of the Year" at the Franchise and Start Retailer Awards 2009.
NATURE OF
OPERATIONS:
The company is
involved in the following line of business:
a) Logistics: The company provides logistics service
which includes surface transport. warehousing and distribution.
b) WIZ division
provides domestic and international courier services
c) Airport
division is in carting and Delivery Order Department (DOD) services
d) Cartridge World
is Master Franchisee of Cartridge World, Australia and is in business of
refilling of printer cartridges
FORM 8
|
Corporate
identity number of the company |
U35300MH1947PTC005720 |
|
Name of the
company |
AFL PRIVATE
LIMITED |
|
Address of the registered
office or of the principal place of
business in |
AFL House, Lok Bharti Complex, |
|
This form is for |
Creation of
charge |
|
Type of charge |
Immovable
property |
|
Particular of
charge holder |
FedEx Express
Transportation and Supply Chain Services (India) Private Limited, Chemtex
House, Hiranandani Gardens, Main Street, Powai, Mumbai-400076, Maharashtra, India |
|
Nature of instrument
creating charge |
Deed of Mortgage |
|
Date of
instrument Creating the charge |
22.02.2011 |
|
Amount secured by
the charge |
Rs. 1640.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Terms of repayment The Deed of
Mortgage is executed to secure the due discharge of the obligations of the
Mortgagor to Mortgagee under the Agreement to Sell Business dated 02.11.2010
entered into between Unifreight India Private Limited, the Mortgagor, the
promoter shareholders of the Mortgagor and the Mortgagee. Extent and operation of the charge First charge on
the mortgaged property as described in Annexure A |
|
Short particulars
of the property charged (Including location of the property) |
Land and premises
situated at Lok Bharati Complex, Marol-Maroshi Road, Andheri (E), Mumbai -
400 059, as described in Annexure A to the attached Deed of Mortgaged dated
22.02.2011. |
Fixed Assets:
·
Land
·
Building
·
Furniture and Fixture
·
Leasehold land
·
Plant and machinery
·
EDP Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or investigation
registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 49.67 |
|
|
1 |
Rs. 76.51 |
|
Euro |
1 |
Rs. 66.98 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
4 |
|
--LEVERAGE |
1~10 |
4 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
33 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.