MIRA
INFORM REPORT
|
Report Date : |
27.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
CALZATURIFICIO PANDA SPORT SRL |
|
|
|
|
Registered Office : |
Via Colucci 154 Cisternino, 72014 |
|
|
|
|
Country : |
Italy |
|
|
|
|
Financials (as on) : |
31.12.2009 |
|
|
|
|
Date of Incorporation : |
06.10.1979 |
|
|
|
|
Com. Reg. No.: |
00263440745 |
|
|
|
|
Legal Form : |
Private Independent |
|
|
|
|
Line of Business : |
Manufacture of footwear |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
-- |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
Italy |
A2 |
A2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Company name and address
Calzaturificio Panda Sport SRL
|
|
|
||||||||||||||||||||||||||||||||||||||||||
Business
Description
|
Calzaturificio Panda Sport SRL is primarily engaged in manufacture of
footwear for all purposes, of any material, by any process including
moulding; manufacture of gaiters, leggings and similar articles; and
manufacture of parts of footwear: manufacture of uppers and parts of uppers,
outer and inner soles, heels, etc. |
Industry
|
Industry |
Footwear |
|
ANZSIC 2006: |
1352 - Footwear Manufacturing |
|
NACE 2002: |
1930 - Manufacture of footwear |
|
NAICS 2002: |
31621 - Footwear Manufacturing |
|
UK SIC 2003: |
1930 - Manufacture of footwear |
|
US SIC 1987: |
3149 - Footwear, Except Rubber, Not
Elsewhere Classified |
Key Executives
|
1 - Profit &
Loss Item Exchange Rate: USD 1 = EUR 0.7190468
2 - Balance Sheet Item Exchange Rate: USD 1 = EUR 0.6969855
Corporate Overview
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
Executives Report
|
Annual Profit & Loss
|
|
|
|
|
|
|
|
|
|
|
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate
(Period Average) |
0.719047 |
0.683679 |
0.730637 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total income |
10.0 |
21.9 |
23.0 |
|
Net sales |
10.3 |
21.0 |
22.3 |
|
Other operating income |
0.0 |
0.1 |
0.1 |
|
Raw materials and consumables employed |
5.1 |
13.4 |
14.7 |
|
Other expenses |
2.5 |
3.8 |
4.7 |
|
Total payroll costs |
1.8 |
2.0 |
1.8 |
|
Fixed asset depreciation and amortisation |
0.2 |
0.7 |
0.2 |
|
Other operating costs |
0.2 |
0.1 |
0.1 |
|
Net operating income |
0.3 |
2.0 |
1.4 |
|
Total financial income |
0.0 |
- |
0.0 |
|
Total expenses |
0.1 |
0.1 |
0.0 |
|
Profit before tax |
0.1 |
1.9 |
1.4 |
|
Profit after extraordinary items and before tax |
0.1 |
1.8 |
1.3 |
|
Total taxation |
0.2 |
0.8 |
0.6 |
|
Net profit |
- |
1.0 |
0.8 |
|
Net loss |
0.1 |
- |
- |
|
|
|
Annual Balance
Sheet |
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.696986 |
0.719399 |
0.683971 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Total stockholders equity |
3.5 |
3.8 |
3.8 |
|
Provision for risks |
0.1 |
0.1 |
- |
|
Provision for pensions |
1.1 |
1.0 |
1.1 |
|
Mortgages and loans |
0.3 |
0.7 |
1.3 |
|
Trade creditors |
2.3 |
4.2 |
4.0 |
|
Bank loans and overdrafts |
2.1 |
1.5 |
0.1 |
|
Other current liabilities |
0.7 |
0.8 |
0.5 |
|
Accruals and deferred income |
0.7 |
0.7 |
0.0 |
|
Total current liabilities |
5.7 |
7.2 |
4.6 |
|
Total liabilities (including net worth) |
10.8 |
12.8 |
10.7 |
|
Intangibles |
0.0 |
0.0 |
0.0 |
|
Buildings |
2.3 |
2.2 |
2.0 |
|
Total tangible fixed assets |
3.8 |
3.9 |
2.2 |
|
Total financial assets |
0.0 |
0.3 |
0.3 |
|
Receivables due after 1 year |
0.0 |
- |
- |
|
Total non-current assets |
3.8 |
4.2 |
2.5 |
|
Finished goods |
2.8 |
3.1 |
2.4 |
|
Net stocks and work in progress |
4.3 |
4.7 |
3.7 |
|
Trade debtors |
2.0 |
3.2 |
3.0 |
|
Other receivables |
0.2 |
0.4 |
0.9 |
|
Cash and liquid assets |
0.4 |
0.3 |
0.6 |
|
Accruals |
0.0 |
0.0 |
0.0 |
|
Total current assets |
6.9 |
8.6 |
8.2 |
|
Total assets |
10.8 |
12.8 |
10.7 |
|
|
|
Annual Ratios |
|
Financials in:
USD (mil) |
|
|
|
|
|
31-Dec-2009 |
31-Dec-2008 |
31-Dec-2007 |
|
Period Length |
12 Months |
12 Months |
12 Months |
|
Filed Currency |
EUR |
EUR |
EUR |
|
Exchange Rate |
0.696986 |
0.719399 |
0.683971 |
|
Consolidated |
No |
No |
No |
|
|
|
|
|
|
Sales per employee |
0.14 |
0.28 |
0.32 |
|
Profit per employee |
0.00 |
0.02 |
0.02 |
|
Average wage per employee |
0.03 |
0.03 |
0.03 |
|
Net worth |
3.5 |
3.8 |
3.8 |
|
Number of employees |
100 |
100 |
100 |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.62 |
|
|
1 |
Rs.76.68 |
|
Euro |
1 |
Rs.66.47 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.