MIRA INFORM REPORT

 

 

Report Date :

28.09.2011

 

IDENTIFICATION DETAILS

 

Name :

REX POLYEXTRUISION LIMITED

 

 

Registered Office :

Extension C. S. No.1077, ‘Kumar’s Plaza, 1st Floor, North Shivaji Nagar – 416416, Sangli, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.02.1988

 

 

Com. Reg. No.:

11-046241

 

 

Capital Investment / Paid-up Capital :

Rs.21.300 Millions

 

 

CIN No.:

[Company Identification No.]

U24304PN1988PLC046241

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

KLPR01439E

 

 

PAN No.:

[Permanent Account No.]

AAACR9290E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Produces various types of Corrugated Pipes

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (46)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 398000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relation are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Name :

Mr. Chaudatta

Designation :

Finance Department

Date :

27.09.2011

 

 

LOCATIONS

 

Registered Office :

Extension C. S. No.1077, ‘Kumar’s Plaza, 1st Floor, North Shivaji Nagar – 416416, Sangli, Maharashtra

Tel. No.:

91-233-2621845 (4 lines)

Fax No.:

91-233-2621849

E-Mail :

san_rex@bsnl.in
rexpipes@rediffmail.com

dwc@rexpoly.co.in

prestirex@rexpoly.co.in

prestirex@rexpoly.co.in

narmada@rexpoly.co.in

ssdproj@rexpoly.co.in

ssdlab@rexpoly.co.in

accounts@rexpoly.co.in

finance@rexpoly.co.in

Website :

www.rexpoly.co.in

 

 

Branch 1 :

REX Mumbai

Address :

Unit no. 116, 1st Floor, Prabhadevi Unique Industrial Estate, Bombay Dying Compound, Twin Tower Lane, Prabhadevi, Mumbai - 400 025, Maharashtra, India

Tel. No.:

91-22-24383516

Fax No.:

91-22–24383519

E-Mail :

rex_mumbai@rexpoly.co.in

 

 

Branch 2 :

REX Delhi

Address :

S 1 & 2, IInd Floor, Manish Highway Plaza -II, Plot no.25, Sector -20, Dwaraka, New Delhi - 110 075, Delhi, India

Tel. No.:

91 -11 -28050130

Fax No.:

91 -11 -28050131

E-Mail :

pancholia@rediffmail.com  
apancholia@gmail.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Sanjay Bhalchandra Dandekar

Designation :

Managing director

Address :

F-B2,Akashganaga Apt.Shiva,,Inagar(N), Sangli – 416416, Ivaharashtra, India

Date of Birth/Age :

19.02.1957

Date of Appointment :

26.06.1995

DIN No.:

00272581

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24304PN1988PLC046241

REX POLYEXTRUISION LIMITED

Managing director

26-06-95

26-06-95

-

Active

NO

2

U24119PN1993PTC074503

REX ORGANICS PVT LTD

Director

01-06-06

01-06-06

-

Active

NO

3

U25209MH2006PTC191332

ZENPLAS PIPES PRIVATE LIMITED

Director

31-07-06

31-07-06

-

Active

NO

 

Name :

Mr. Chandrashekhar Bhalchandra Dandekar

Designation :

Whole-time director

Address :

147.I,Paranjape Plots,Nr.Auto India, Sangli -  416416, Mahamshtra, India

Date of Birth/Age :

18.11.1963

Date of Appointment :

26.06.1995

DIN No.:

00272543

 

Other Directorship

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24304PN1988PLC046241

REX POLYEXTRUISION LIMITED

Whole-time director

26-06-95

26-06-95

-

Active

NO

2

U24119PN1993PTC074503

REX ORGANICS PRIVATE LIMITED

Director

01-06-06

01-06-06

-

Active

NO

3

U25209MH2006PTC191332

ZENPLAS PIPES PRIVATE LIMITED

Director

31-07-06

31-07-06

-

Active

NO

4

U25191MH2008PTC184208

SHREE YOGESHWARI POLYTHYLENE PRODUCTS PRIVATE LIMITED

Director

02-07-08

02-07-08

21-03-11

Active

NO

 

Name :

Mr. Ravindra Gangadhar Bukate

Designation :

Director

Address :

388,Yashwantnagar, Sangli - 416416, Mahamshtra, India

Date of Birth/Age :

21-05-1955

Date of Appointment :

29.07.2005

DIN No.:

00272503

 

 

Name :

Mr. Mukul Pravinchandra Parikh

Designation :

Director

Address :

Sangli – 416416, Maharashtra, India

Date of Birth/Age :

15.06.1964

Date of Appointment :

25.08.2008

DIN No.:

02334296

 

 

KEY EXECUTIVES

 

Name :

Mr. Charudatta

Designation :

Finance Department

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Sanjay Bhalchandra Dandekar

 

1000

Chandrashekhar Bhalchandra Dandekar

 

615970

Swati Sanjay Dandekar

 

860960

Shilpa Chandrashekhar Dandekar

 

175060

Anil Madhukar Shende

 

4000

Umesh Vasudev Nayak

 

1000

Rajendra Ganesh Dandekar

 

1000

Manohar Chandrashekhar Sawle

 

500

Basavraj Danappa Navalgi

 

500

Santosh P. Navalgi

 

500

Suman Appasaheb Bhendwale

 

1500

Chandresh Sevantilal Doshi

 

500

Sachin Suresh Dol

 

1000

Prakash Devkisan malu

 

500

Gopal Ghansham Bajaj

 

500

Satish Kondiba Sawant

 

2000

Mangal Gourishankar Palanitkar

 

500

Arun Rangnath Dandekar

 

1000

Arun Rangnath Dandekar

 

1000

Suresh Balgonda Patil

 

1000

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

 

Bodies corporate

0.12

Directors or relatives of Directors

69.38

Other top fifty shareholders

30.50

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Produces various types of Corrugated Pipes

 

 

Products :

  • DWC Pipes of PE. 
  • SWC Pipes of PE.
  • PVC Suction Hose & DWC.
  • PVC perforated Corrugated Pipes. 
  • Perforated Pipes.

 

PRODUCTION STATUS

 

31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Pipes

MT / K. MTRS

NA

5900 MT

4252.617 K. MTRS

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Bank of Maharashtra, Sangli City Branch, Harbhat Roa, Sangli – 416416, Maharashtra, India

 

  • State Bank of India, Industrial Estate, Near RTO Office, Madhava Nagar Road, Sangli, Sangli – 416416, Maharashtra, India

 

  • HDFC Bank Limited

 

  • HSBC Bank

 

 

Facilities :

Secured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Cash Credit (Secured by Stocks and debts)

32.294

28.795

Bank of Maharashtra T/L

0.000

0.609

Bank of Maharashtra Scorpio

0.130

0.326

Bank of Maharashtra T/1,

20.804

12.325

HDFC Bank Limited Car Loan

0.976

1.435

HSBC Buyers Credit

1.489

0.000

Bank of Maharashtra T/L

3.065

5.005

Total

58.758

48.495

Secured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Deposits

31.271

8.126

Dealer Deposits

1.070

0.735

Total

32.341

8.861

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

M. V. Thanedar and Company

Chartered Accountant

Address :

Above Bata Shoe Mart, Main Road, Sangli – 416416, Maharashtra, India

PAN.:

ACZPT1235F

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

6000000

Equity Shares

Rs.10/- each

Rs.60.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

2130000

Equity Shares

Rs.10/- each

Rs.21.300 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

.

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

21.300

21.300

21.300

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

78.206

62.476

47.560

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

99.506

83.776

68.860

LOAN FUNDS

 

 

 

1] Secured Loans

58.758

48.495

24.029

2] Unsecured Loans

32.341

8.861

1.221

TOTAL BORROWING

91.099

57.356

25.250

DEFERRED TAX LIABILITIES

9.562

8.531

6.914

 

 

 

 

TOTAL

200.167

149.663

101.024

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

89.083

79.999

51.662

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

1.194

1.348

0.811

DEFERREX TAX ASSETS

0.000

0.000

0.00

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

51.054

28.965

21.767

 

Sundry Debtors

124.716

86.913

54.071

 

Cash & Bank Balances

20.953

5.549

5.533

 

Other Current Assets

6.460

3.193

7.769

 

Loans & Advances

15.305

19.016

4.846

Total Current Assets

218.488

143.636

93.986

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

97.450

60.250

23.500

 

Other Current Liabilities

11.148

15.070

17.301

 

Provisions

0.000

0.000

4.634

Total Current Liabilities

108.598

75.320

45.435

Net Current Assets

109.890

68.316

48.551

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

200.167

149.663

101.024

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

388.989

292.709

257.673

 

 

Closing Stock

29.004

14.142

8.267

 

 

Other Income

8.739

2.628

34.523

 

 

Contract receipt

12.008

22.937

28.766

 

 

Work-in-progress

0.670

0.460

0.152

 

 

TOTAL                                     (A)

439.410

332.876

329.381

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

318.191

220.115

222.865

 

 

Manufacturing Expenses

19.952

16.929

14.145

 

 

Contract Expenses

7.137

21.327

23.080

 

 

Traveling Expenses 

2.344

1.693

0.994

 

 

Work in progress

0.460

0.152

0.000

 

 

Opening Stock

14.142

8.267

6.583

 

 

Selling Expenses

10.539

8.937

7.726

 

 

Directors' Remuneration

2.400

2.400

2.400

 

 

Bank Commission

2.234

1.532

0.585

 

 

Salary 6 Bonus

4.448

3.061

1.431

 

 

Postage & Telephone

1.187

1.029

0.790

 

 

Repairs 6 maintenance

1.625

2.153

0.183

 

 

Bad Debts

5.376

2.518

0.000

 

 

Insurance

0.397

0.150

0.190

 

 

Misc. Expenses

5.871

3.288

3.043

 

 

ESIC

0.095

0.088

0.108

 

 

Provident Fund

0.365

0.357

0.330

 

 

Sales Tax/WCT

0.965

1.292

0.349

 

 

Excise Duty

0.000

0.013

0.014

 

 

Deferred Tax Liability

1.030

1.617

3.556

 

 

Income Tax

0.469

1.088

0.455

 

 

Fringe Benefit Tax

0.000

0.000

0.060

 

 

TOTAL                                     (B)

399.227

298.006

288.887

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

40.183

34.870

40.494

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

11.893

7.688

5.400

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

28.290

27.182

35.094

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.062

4.372

3.790

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

22.228

22.810

31.304

 

 

 

 

 

Less

TAX                                                                  (I)

6.497

7.894

11.781

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

15.731

14.916

19.523

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

Export Earnings

 

Commission Earnings

 

 

 

 

Other Earnings

 

 

 

 

TOTAL EARNINGS

18.397

15.851

14.138

 

 

 

 

 

 

Earnings Per Share (Rs.)

7.38

7.00

9.16

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

3.58

4.48

5.93

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

5.71

7.79

12.15

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.23

10.20

21.49

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.22

0.27

0.45

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.01

1.58

1.08

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.01

1.91

2.07

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS

 

(Rs. In Millions)

Particulars

31.03.2010

31.03.2010

31.03.2009

Sundry Creditors

97.450

60.250

23.500

 

 

 

 

 

NOTE

 

Registered office of the company has been sifted from “Sangli – 416016 Maharashtra India” to the present address  w.e.f. 06.09.2006

 

PERFORMANCE OF THE COMPANY

 

The company has earned sales of Rs.4l7.ll4 Millions for the financial year as against Rs.323.076 Millions for the previous financial year. The company has earned profit of Rs.15.730 Millions as at close of the financial year 2009-10.

 

FORM 8

 

Corporate identity number of the company

U24304PN1988PLC046241

Name of the company

REX POLYEXTRUISION LIMITED

Address of the registered office or of the principal place of  business in India of the company

Extension C. S. No. 1077, 'Kumar's Plaza, 1st Floor, North Shivaji Nagar, Sangli – 416416 Maharashtra, India

E-Mail Id : rexpipes@rediffmail.com

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10234168

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

State Bank Of India, Industrial Estate, Near Rto Office, Madhavanagar Road, Sangli, Sangli – 416416 Maharashtra, India

E-mail Id : rexpipes@rediffmail.com

Nature of instrument creating charge

1)Supplement Agreement of loan cum Hypothecation

2) Guarantee Agreement

3)Letter of Arrangement

Date of instrument Creating the charge

02.04.2011

Amount secured by the charge

Rs.70.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

05.75% above base rate or such rate as bank may notify from time to time.

 

Terms of repayment

As per Letter of arrangement

 

Margin

CC-NIL, Bank Guarantee-10%

 

Extent and operation of the charge

First charge

 

Others

Collateral Security offered (includes residual value of primary) as per Annexure A to Letter of Arrangement attached.

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Raw Material from Indian Oil Corporation Limited / SIP /Finished Goods and Stock & Book debts as per schedule B to Supplemental Agreement of Loan- Cum - Hypothecation

Particulars of the present modification

The existing limits of Bank Guarantee of Rs.10.000 Millions increased to 30.000 Millions. Thus increasing total banking facilities from existing Rs.50.000 Millions to Rs.70.000 Millions (Total facilities of Rs.70.000 Millions constitute as CC:Rs.40.000 Millions and Bank Guarantee Rs.30.000 Millions only)

 

 

FIXED ASSETS

 

  • Plot
  • Building
  • Machinery
  • Electric fitting
  • Furniture
  • Computers
  • Cars
  • Brandname

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.18

UK Pound

1

Rs.76.65

Euro

1

Rs.66.63

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

46

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.