MIRA INFORM REPORT

 

 

Report Date :

28.09.2011

 

IDENTIFICATION DETAILS

 

Name :

ROHA DYE CHEM PRIVATE LIMITED

 

 

Registered Office :

12, Abhishek Samuel Street, Vadgadi,  Mumbai - 400 003, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

11.08.1972

 

 

Com. Reg. No.:

11-015941

 

 

Capital Investment / Paid-up Capital :

Rs.24.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH1972PTC015941

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR14793C

 

 

PAN No.:

[Permanent Account No.]

AAACR4974P

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Food Colors, Acid Color, Cosmetic Color etc.

 

 

No. of Employees :

500 (approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (62)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

Maximum Credit Limit :

USD 11000000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established and reputed company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Hasmukh Shah

Designation :

Accounts Head

Contact No.:

91-9820207531

Date :

27.09.2011

 

 

LOCATIONS

 

Registered Office :

12, Abhishek Samuel Street, Vadgadi,  Mumbai-400 003, Maharashtra, India

Tel. No.:

91-22-28271933

Mobile No.:

91-9820207531 [Mr. Hasmukh Shah]

Fax No.:

91-22-28302531

E-Mail :

roha@bom3.vsnl.net.in

carohitagarwal@yahoo.co.in

roha@rohadyechem.com

boision@vsnl.net

chetan.sheth@rohagroup.com

hasmukh.shah@rohagroup.com

Website :

www.rohadyechem.com

Area:

Owned

 

 

Factory 1 :

MIDC, Plot No. 42, Dhatav, Roha – 402 116, Raigad, Maharashtra, India

Tel. No.:

91-22-28271933

Fax No.:

91-22-28302531/32

E-mail :

rohaindia@rohadyechem.com

Area:

125 sq. yard (Leased)

 

 

Factory 2 / Corporate Office / Administrative Office :

Plot No. A/44-45, Road No. 2, MIDC, Andheri, Mumbai – 400 093, Maharashtra, India

Tel. No.:

91-22-40773333

Fax No.:

91-22-28302531/ 32

Area:

70000 sq. ft. (Leased)

 

 

Regional Heads:

Located at:

 

  • South Africa.
  • Indonesia
  • Italy
  • China
  • France
  • Spain
  • Mexico
  • Philippines
  • Russia
  • Thailand
  • UK
  • USA
  • Vietnam

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Ramakant Jagdishprasad Tibrewala

Designation :

Chairman

Address :

603, Panchsheel Gokuldham, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

21.09.1956

Qualification :

B.Com

Date of Appointment :

06.08.1979

DIN No.:

01237898

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24100MH1972PTC015941

ROHA DYE CHEM PRIVATE LIMITED

Director

06-08-79

06-08-79

-

Active

NO

2

U74999MH1959PTC011463

STEINMETZ OVERSEAS PRIVATE LIMITED

Director

01-09-79

01-09-79

-

Active

NO

3

U17100MH1969PTC014416

JAGDISH TEXTILES PRIVATE LIMITED

Director

20-06-84

20-06-84

-

Active

NO

4

U01100MH1988PTC047034

JAGDISH FARMS PRIVATE LIMITED

Director

11-10-89

11-10-89

-

Active

NO

5

U65990MH1994PLC076830

ROHA LEASING AND FINANCING LIMITED

Director

28-02-94

28-02-94

-

Active

NO

6

U24239MH1988PTC048150

IDEAL CURES PRIVATE LIMITED

Director

20-07-94

20-07-94

-

Active

NO

7

U24112MH1996PTC099657

SAPIN CHEMICALS PRIVATE LIMITED

Director

15-07-96

15-07-96

-

Active

NO

8

U99999MH1996PTC103439

ROHA NATURAL EXTRACTS PRIVATE LIMITED

Director

22-10-96

22-10-96

-

Active

NO

9

U99999MH1994PLC082238

ROHA GLOBAL VENTURES LIMITED

Director

22-10-96

22-10-96

-

Active

NO

10

U24116MH1997PTC107008

RUJUTAA CHEMICALS PRIVATE LIMITED

Director

02-04-97

02-04-97

-

Strike off

NO

11

U27109MH1972PTC015615

SHREE KAMAL ISPAT UDYOG PRIVATE LIMITED

Director

21-11-98

21-11-98

-

Active

NO

12

U72200MH1998PLC117274

RS GLOBAL INFOTECH LIMITED

Director

30-11-98

30-11-98

-

Active

NO

13

U72200MH1998PLC117545

ROHA INFOTECH LIMITED

Director

21-12-98

21-12-98

-

Active

NO

14

U25209DD1992PTC001310

SUPREME POLYROTEX PRIVATE LIMITED

Director

30-03-99

30-03-99

29-09-08

Active

NO

15

U67120MH1999PTC119980

WELLWORTH COMMODITIES BROKING PRIVATE LIMITED

Director

21-05-99

21-05-99

-

Active

NO

16

U67120MH1996PLC096977

WELLWORTH SHARE AND STOCK BROKING LIMITED

Director

29-09-03

29-09-03

-

Active

NO

17

U29199DL2004PTC128952

MR ORANCE JUICING SYSTEMS PRIVATE LIMITED

Director

30-05-06

30-05-06

05-09-08

Active

NO

18

U45201MH2006PTC162778

ROHA INFRASTRUCTURE DEVELOPERS PRIVATE LIMITED.

Director

22-06-06

22-06-06

01-02-11

Active

NO

19

U15419KA2006PTC041294

JUICES N SNACKS INDIA PRIVATE LIMITED

Director

27-12-06

27-12-06

27-02-09

Active

YES

20

U51900MH2005PTC158473

RICOSSA TRADING PRIVATE LIMITED

Additional director

05-08-09

05-08-09

-

Active

NO

21

U74990MH2009PTC196665

WISDOM WELLNESS PRIVATE LIMITED

Director

30-09-10

02-12-09

-

Active

NO

22

U15419TN1995PTC032799

INDRAS AGENCIES PRIVATE LIMITED

Director

24-12-10

24-12-09

-

Active

NO

23

U24297MH2010PTC204395

ROHA DYECHEM SEZ PRIVATE LIMITED

Director

17-06-10

17-06-10

-

Active

NO

24

U40105MH2010PTC209822

ROHA ENERGY PRIVATE LIMITED

Director

04-11-10

04-11-10

-

Active

NO

25

U01111GJ2010PTC062884

ROHA AGRI DEVELOPERS PRIVATE LIMITED

Director

11-11-10

11-11-10

-

Active

NO

26

U85191MH2011NPL216938

AGARWAL GLOBAL FOUNDATION

Director

02-05-11

02-05-11

-

Active

NO

27

U45200MH2006PTC160428

J. P. INFRA (MUMBAI) PRIVATE LIMITED

Additional director

24-06-11

24-06-11

-

Active

NO

28

U45400MH2010PTC205367

J.P. Infra Developers Private Limited

Additional director

24-06-11

24-06-11

-

Active

NO

 

 

Name :

Mr. Srikant Jagdishprasad Tibrewala

Designation :

Director

Address :

503, Panchsheel Gokuldham, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

18.06.1962

Qualification :

B.Com

Date of Appointment :

15.09.1979

DIN No.:

00197891

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24100MH1972PTC015941

ROHA DYE CHEM PRIVATE LIMITED

Director

19-07-82

19-07-82

-

Active

NO

2

U17100MH1969PTC014416

JAGDISH TEXTILES PRIVATE LIMITED

Director

20-06-84

20-06-84

-

Active

NO

3

U01100MH1988PTC047034

JAGDISH FARMS PRIVATE LIMITED

Director

11-10-89

11-10-89

-

Active

NO

4

U65990MH1994PLC076830

ROHA LEASING AND FINANCING LIMITED

Director

28-02-94

28-02-94

-

Active

NO

5

U24239MH1988PTC048150

IDEAL CURES PRIVATE LIMITED

Director

04-08-94

04-08-94

-

Active

NO

6

U24110MH1996PTC099750

NILAYA CHEMICALS PRIVATE LIMITED

Director

26-08-96

26-08-96

-

Active

NO

7

U99999MH1996PTC103439

ROHA NATURAL EXTRACTS PRIVATE LIMITED

Director

22-10-96

22-10-96

-

Active

NO

8

U99999MH1994PLC082238

ROHA GLOBAL VENTURES LIMITED

Director

22-10-96

22-10-96

-

Active

NO

9

U24116MH1997PTC107008

RUJUTAA CHEMICALS PRIVATE LIMITED

Director

02-04-97

02-04-97

-

Strike off

NO

10

U72200MH1998PLC117274

RS GLOBAL INFOTECH LIMITED

Director

11-12-98

11-12-98

-

Active

NO

11

U27109MH1972PTC015615

SHREE KAMAL ISPAT UDYOG PRIVATE LIMITED

Director

15-11-00

15-11-00

-

Active

NO

12

U67120MH1996PLC096977

WELLWORTH SHARE AND STOCK BROKING LIMITED

Director

29-09-03

29-09-03

-

Active

NO

13

U67120MH1999PTC119980

WELLWORTH COMMODITIES BROKING PRIVATE LIMITED

Director

15-06-05

15-06-05

-

Active

NO

14

U15419TN1995PTC032799

INDRAS AGENCIES PRIVATE LIMITED

Director

21-04-06

21-04-06

-

Active

NO

15

U29199DL2004PTC128952

MR ORANCE JUICING SYSTEMS PRIVATE LIMITED

Director

30-05-06

30-05-06

17-01-11

Active

NO

16

U45201MH2006PTC162778

Roha Infrastructure Developers Private Limited.

Director

22-06-06

22-06-06

26-07-11

Active

NO

17

U29199MH2006PTC163229

FILTER MACHINES PRIVATE LIMITED

Director

22-07-06

22-07-06

-

Active

NO

18

U67190MH2007PTC176367

WELLWORTH CAPITAL SERVICES PRIVATE LIMITED

Director

30-11-07

30-11-07

-

Active

NO

19

U72200MH1998PLC117545

ROHA INFOTECH LIMITED

Director

31-03-09

31-03-09

-

Active

NO

20

U24297MH2010PTC204395

ROHA DYECHEM SEZ PRIVATE LIMITED

Director

17-06-10

17-06-10

-

Active

NO

21

U40105MH2010PTC209822

ROHA ENERGY PRIVATE LIMITED

Director

04-11-10

04-11-10

-

Active

NO

 

 

Name :

Mrs. Shushma Ramakant Tibrewala

Designation :

Director

Address :

603, Panchsheel, Mulund Link Road, Gokuldham, Goregaon (East), Mumbai – 400063, Maharashtra, India

Date of Birth/Age :

18.06.1962

Qualification :

B.Com

Date of Appointment :

08.11.1990

DIN No.:

01520822

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U24100MH1972PTC015941

ROHA DYE CHEM PRIVATE LIMITED

Director

08-11-90

08-11-90

Active

NO

2

U24112MH1996PTC099657

SAPIN CHEMICALS PRIVATE LIMITED

Director

15-07-96

15-07-96

Active

NO

3

U74999MH1959PTC011463

STEINMETZ OVERSEAS PRIVATE LIMITED

Director

28-09-98

28-09-98

Active

NO

4

U45200MH2006PTC160197

ONEUP REALTORS PRIVATE LIMITED

Director

25-09-08

25-09-08

Active

NO

5

U51900MH2005PTC158473

RICOSSA TRADING PRIVATE LIMITED

Additional director

05-08-09

05-08-09

Active

NO

6

U74990MH2009PTC196665

WISDOM WELLNESS PRIVATE LIMITED

Director

30-09-10

02-12-09

Active

NO

 

 

Name :

Mr. Ravindra Shreegopal Kedia

Designation :

Director

Address :

Joseph Niwas, Brahman Ali Opposite Gnjoshi, Roha, Raigad-402 100, Maharashtra, India

Date of Birth/Age :

23.01.1967

Qualification :

B.Com

Date of Appointment :

01.05.2004

DIN No.:

02416214

 

 

KEY EXECUTIVES

 

Name :

Mr. Hasmukh Shah

Designation :

Accounts Head

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Shrikant Tibrewala

 

11640

Ramakant Tibrewala

 

48598

Sushma Tibrewala

 

34370

Mahesh Tibrewala

 

33000

Brijesh Tibrewala

 

36960

Haresh Tibrewala

 

11000

Brijesh Ramakant HUF

 

29302

Annapurna Tibrewala

 

16720

Deepesh Tibrewala

 

11066

Deepesh Shrikant HUF

 

12244

Jagdish Prasad Ramakant HUF

 

100

 

 

 

Total

 

245000

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Food Colors, Acid Color, Cosmetic Color etc.

 

 

Products :

Product Description

Item Code No. (ITC Code)

Tartrazine

3204 19 72

Sunset Yellow

3204 19 71

Carmoisine

3204 19 09

 

 

Exports :

 

Countries :

  • Germany
  • UK
  • Canada
  • Russia
  • China

[Total Export of Rs.2500.000 millions and domestic sale of Rs.500.000 millions.]

 

 

Imports :

 

Products :

Chemicals

Countries :

  • China

 

 

Terms :

 

Selling :

Cash and Credit / DA

 

 

Purchasing :

L/C and Credit / TT

 

PRODUCTION STATUS (AS ON 31.03.2010)

 

Particulars

Unit

Installed Capacity

 

Actual Production

Food, Lake and Acid Colour

MT

800

7967.93

Electricity

KWH

141.64

 

 

GENERAL INFORMATION

 

Suppliers :

  • Indian Oil Limited

 

 

Customers :

End Users

 

  • Coca Cola Limited
  • Pepsico India

 

 

No. of Employees :

500 (approximately)

 

 

Bankers :

  • Bank of India, Sion Branch, 29, Amba Bhavan, Laxmi Chowk, sion Circle, Mumbai – 400 022, Maharashtra, India
  • ABN Amro Bank N.V., Hansalaya Building, 15, Barkhamba Road, New Delhi – 110001, India
  • The Hong Kong and Sanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai – 400001, Maharashtra, India
  • Ing Vysya Bank Limited – Mittal Towers, a-Wing, Ground Floor, 210 Nariman Point, Mumbai - 400021, Maharashtra, India
  • ICICI Bank Limited, Landmark Race, Cource Circle, Alkapuri, Baroda-390015, Gujarat, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

Term Loan

 

 

Royal Bank of Scotland

Foreign Currency Term Loan

197.637

304.380

Working Capital Loan

 

 

From Bank of India

 

 

Cash Credit

60.625

31.801

Packing Credit

136.545

96.912

Foreign Bills Purchase

274.037

186.331

Ing Vyasa Bank

Overdraft and Foreign Bill Purchased

45.676

0.000

Royal Bank Scotland

Overdraft and Foreign Bill Purchased

0.000

65.371

From Life Insurance Corporation of India

57.730

57.730

Total

772.250

742.525

 

 

 

Unsecured Loan

 

 

Sicom Sales Ta Incentives Loan

13.818

17.523

Loan From Directors

72.074

47.028

Loan From Shareholders

147.177

140.143

Intercorporate Loans

12.764

0.000

Total

245.833

204.694

 

Note:

 

  • Royal Bank of Scotland: Loan is secured against Wind Mill at sangli and Mortgage of Roha Office at MIDC, Andheri (East), Mumbai and personal guarantee of one of directors and his two sons working with the company.

 

  • Bank of India: Loans is secured against book debts, foreign bill purchased raw material, stores, stock in process, finished goods, book debts, packing material, hundies Transport Receipt and Document of Title of Goods etc. with collaterial security of all current assets of the company and equitable mortgage of factory land, building, plant and machinery and guarantee of some of the directors.

 

  • Ing Vyasa Bank: Working capital loan is against PCL/PCFC/PSL/EBPS and ILC/FLC and personal guarantee of all the directors of the company.

 

  • Royal Bank of Scotland: is against hypothecation of stocks, book assets of the company is pari passu with other lenders and personal guarantee of one of the directors and his two sons working with the company.

 

  • The loans from Life Insurance Corporation of India is against Lien of Keyman Insurance Policies of LIC belonging to the company and personal guarantee of directors.

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

V S Lalpuria and Company

Chartered Accountants

Address :

Banoo Mansion, 2nd Floor, 16 Nadirsha Sukhia Street, Fort, Mumbai – 400 001, Maharashtra, India

Tel. No.:

91-22-22824932

Pan No.:

AAAPL7026R

 

 

Associates:

  • Adhik Chemicals Private Limited
  • Chemodist Industries
  • Deepesh Shrikant HUF
  • Eeshan Infosystem Private Limited
  • Anchit Chemicals Private Limited
  • Shri Kamal Ispat Udyog Private Limited
  • Jagdish Farm Private Limited
  • Jagson Intermediates Private Limited
  • Indras Agencies Private Limited
  • Vintop Products Private Limited
  • New Gujarat Impra Chem Industries
  • Roha Leasing and Financing Limited
  • Jagdishprasad Tibrewala Parmarth Kosh
  • R.S. Global Infotech Private Limited
  • Filter Machine Private Limited
  • Roha Infrastructure Private Limited
  • Ricossa Trading Private Limited
  • One Up Realtors Private Limited
  • Ideal Cures Private Limited
  • Jagdish Textiles Private Limited
  • Jagdishprasad Ramakant HUF
  • Kanaiya Dyechem Industries
  • Brijesh Ramakant HUF
  • Steinmetz Overseas Private Limited
  • Welworth Share and Stock Broking Limited
  • Welworth Commodities Private Limited

 

 

Joint Ventures and Subsidiary:

  • Roha (Australia) Private Limited
  • Roha (France) SARL
  • Roha (Thailand) Limited
  • Roha Caleb (UK) Limited
  • Roha Dyechem (Hong Kong) Limited
  • Roha EPSA SL
  • Roha Euro Limited
  • Ptlautan Pewarana
  • Roha Dyechem Sanghai Company Limited
  • Roha Ukrain Limited
  • Roha Soyuz Limited
  • Roha SRL, Italy
  • Simpsons (UK) Limited 
  • Roha Dyechem (Thailand) Limited
  • Roha Dyechem Vietnam Limited
  • Roha Specialities Incorporation
  • Roha USA, LLC
  • Pt. Roha Dyechem Indonesia
  • Idacol Food Color Sa De Cv
  • Roha Asia Pacific Thailand Limited
  • Roha Dyechem LLC

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

250000

Equity Shares

Rs.100/- each

Rs.25.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

245000

Equity Shares

Rs.100/- each

Rs.24.500 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

24.500

24.500

24.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2869.697

2637.342

2417.169

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2894.197

2661.842

2441.669

LOAN FUNDS

 

 

 

1] Secured Loans

772.250

742.525

659.681

2] Unsecured Loans

245.833

204.694

70.975

TOTAL BORROWING

1018.083

947.219

730.656

DEFERRED TAX LIABILITIES

100.838

119.274

104.876

 

 

 

 

TOTAL

4013.118

3728.335

3277.201

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

668.512

734.553

704.640

Capital work-in-progress

10.687

64.715

57.678

 

 

 

 

INVESTMENT

868.635

486.640

439.880

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

355.810
316.685
259.162

 

Sundry Debtors

1202.971
1116.152
1113.178

 

Cash & Bank Balances

34.000
31.311
69.221

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

1151.241
1225.677
823.805

Total Current Assets

2744.022
2689.825
2265.366

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

260.067
203.058
177.601

 

Other Current Liabilities

2.578
5.382
4.269

 

Provisions

16.093
38.958
8.493

Total Current Liabilities

278.738
247.398
190.363

Net Current Assets

2465.284
2442.427
2075.003

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

4013.118

3728.335

3277.201

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2573.417

2286.521

1881.800

 

 

Other Income

82.982

90.896

81.500

 

 

TOTAL                                     (A)

2656.399

2377.417

1963.300

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1216.559

1151.847

 

 

Purchase for Resale

1.250

1.218

 

 

 

Payment to Employees

86.315

45.174

 

 

 

Manufacturing Expenses

373.000

294.782

 

 

 

Administration and Other Expenses

210.953

174.471

 

 

 

Selling and Distribution Expenses

181.809

185.109

 

 

 

Increase / Decrease in Stock

14.329

(45.955)

 

 

 

TOTAL                                     (B)

2084.215

1806.646

1772.100

[Including Financial Expenses and Depreciation]

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

572.184

570.771

 

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

101.230

89.041

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

470.954

481.730

 

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

121.321

131.270

 

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

349.633

350.460

191.200

 

 

 

 

 

Less

TAX                                                                  (H)

111.564

124.555

67.200

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

238.069

225.905

124.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

2042.795

1842.623

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

20.000

20.000

NA

 

 

Dividend

4.900

4.900

NA

 

 

Tax on Dividend

0.814

0.833

NA

 

BALANCE CARRIED TO THE B/S

2255.150

2042.795

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

1944.695

1729.731

1393.641

 

 

Other Earnings

39.771

10.229

17.744

 

TOTAL EARNINGS

1984.466

1739.960

1411.385

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

804.303

714.176

676.959

 

 

Capital Goods

1.121

24.573

10.924

 

 

Others

8.514

0.186

3.826

 

TOTAL IMPORTS

813.938

738.935

691.709

 

 

 

 

 

 

Earnings Per Share (Rs.)

1082

1027

--

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover [Approximately]

 

 

2680.000

 

Expected Sales (2011-12) : Rs.3100.000 Millions.

 

The above information has been parted by Mr. Hasmukh Shah.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

8.96

9.50

6.32

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

13.59

15.33

10.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.25

10.23

6.44

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.12

0.13

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.45

0.45

0.37

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

9.84

10.87

11.84

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Details of Sundry Creditors:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Sundry Creditors

260.067
203.058
177.601

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

No

14) Estimation for coming financial year

Yes

15) Capital in the business

Yes

16) Details of sister concerns

Yes

17) Major suppliers

Yes

18) Major customers

Yes

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

Yes

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

Yes

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

 

BUSINESS PERFORMANCES:

 

The world economy which was effected by the slowdown towards the end of 2008 continued for greater part in this year also .During the year, Indian economy recorded a growth of around 7.2%.Your company through its proactive business strategies could able to grow business by 12.55%. Sales for the year increased by 12.55 percent at Rs 2573.400 millions as against Rs 2286.500 millions in previous year.

 

The profit after tax for the financial year 2009-10 grew by 5.40% percent at Rs 238.100 millions as against Rs.225.900 millions in the previous year.

 


 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U24100MH1972PTC015941

Name of the company

ROHA DYE CHEM PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

12, Abhishek Samuel Street, Vadgadi,  Mumbai-400 003, Maharashtra, India

Type of charge

Book Debts

Movable Property (not being pledge)

Others 

Particular of charge holder

ICICI Bank Limited, Landmark Race, Cource Circle, Alkapuri, Baroda-390015, Gujarat, India

Email

nabha.nirody@icicibank.com

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation dated 26.07.2011 executed between Roha Dyechem Pvt Ltd & ICICI Bank Ltd ( as security trustee) for total USD 53740000 ( lenders being ICICI Bank Hongkong Branch USD 28740000 and Bank of Baroda Ras- Al-Khaimah Branch USD 25000000)

Date of instrument Creating the charge

26.07.2011

Amount secured by the charge

Rs.2380.145 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As per the sanction terms of respective lenders.

 

Terms of Repayment

As per the sanction terms of respective lenders.

 

Margin

As per the sanction terms of respective lenders.

 

Extent and Operation of the charge

A charge by way of a first ranking Security (defined in DOH) over the Secured Property (defined in DOH), all receivables, goodwill, intellectual property rights, present and future uncalled share capital, the Project Proceeds , but not including mortgages and charges over any immoveable assets of the Borrower, in favour of the Security Trustee

Short particulars of the property charged

  1. on all present and future movable fixed assets of the Project
  2. on all Project Documents, all rights, titles, permits, approvals, clearances and interests of the Borrower in, to and in respect of all the assets of the Project and all the Project Documents
  3. Including all insurance policies relating to the Project
  4. on the Projects book debts, operating cash flows, receivables, commissions, revenues of whatsoever nature and wherever arising, intangibles, goodwill, uncalled capital pertaining to the Project,
  5. Including Certified Emission Reduction (CER) receivables
  6. on all rights and interests of the Borrower related to the Project under Letter of Credit, guarantee or performance bond provided by any
  7. party for any contract related to the Project in favour of the Borrower
  8. on all the Projects bank accounts including but not limited to the Trust and Retention Account (TRA) opened with the Account Bank, where all cash inflows from the Project
  9. Shall be deposited and all proceeds shall be utilized in a manner and priority as per financing documents.

 

 

CONTINGENT LIABILITIES NOT PROVIDE FOR:

 

  1. Export obligation against use of Advance License outstanding at year end for which duty payable is Rs.11.998 millions (Previous year Rs.7.445 millions)

 

  1. Guarantee given by Bank against fixed deposit provided Rs.4.800 millions (Previous year Rs.4.366 millions)

 

  1. Liabilities in met of Letter of Credit from Bank Rs.82.838 millions (Previous year Rs.91.464 millions)

 

  1. The Commissioner Central Excise has filed on appeal before CEGAT against the Refund Order for Rs. 0.124 millions passed in favour of company by the commissioner (Appeals.)

 

  1. The Company has given stand by guarantee to HSBC Limited for ban given by them to Foreign Joint Venture Company for Rs.230.000 millions (Previous year Rs.240.093 millions)

 

  1. The company is contingently liable for credit taken on service tax for Rs.1.377 millions for October 2004 to March 2009 after adjustment from credit for Rs.1.636 millions.

 

 

Trade References:

 

  • Coca Cola Limited
  • Pepsico India
  • Indian Oil Limited

 

Fixed Assets:

 

  • Freehold Land
  • Leasehold Land 
  • Factory Building
  • Plant and Machinery
  • Equipments
  • Vehicles
  • Computer Software
  • Storage Tanks
  • Land wind mill
  • Electrical installation
  • Furniture and fixtures
  • Data processing equipments
  • Laboratory instruments
  • Effluent plants

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.17

UK Pound

1

Rs.76.65

Euro

1

Rs.66.63

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

7

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

7

--PROFITABILIRY

1~10

7

--LIQUIDITY

1~10

7

--LEVERAGE

1~10

7

--RESERVES

1~10

7

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

62

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.