MIRA INFORM REPORT

 

 

Report Date :

28.09.2011

 

IDENTIFICATION DETAILS

 

Name :

TI ANODE FABRICATORS PRIVATE LIMITED

 

 

Registered Office :

# 48, Noothancherry, Madambakkam, Chennai – 600 073, Tamilnadu

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

02.12.2003

 

 

Com. Reg. No.:

18-052052

 

 

Capital Investment / Paid-up Capital :

Rs.4.500 millions

 

 

CIN No.:

[Company Identification No.]

U28112TN2003PTC052052

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CHET07955D

 

 

PAN No.:

[Permanent Account No.]

AABCT9790N

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Design, Manufacture and Supply of Electro
Chlorinators and its Eletrolyzers, Electrocoagulation Anodes, Electrodialysis, etc.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (47)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 290000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

# 48, Noothancherry, Madambakkam, Chennai – 600 073, Tamilnadu, India

Tel. No.:

91-44-22781148

Fax No.:

91-44-22781362

Email Fax :

91-22-66466821

E-Mail :

info@tianode.com

mdtianode@tianode.com

Website :

http://www.tianode.com
http://www.cpanode.com
http://www.ptanode.com
http://www.ecanode.com
http://www.vchlorin.com
http://www.tiprojects.com

 

 

DIRECTORS

 

As on 20.08.2010

 

Name :

Mr. Velappan Jeyakumar

Designation :

Managing Director

Address :

Plot No.66, Sabapathy Nagar, Madambakkam, Chennai – 600 073, Tamilnadu, India

Date of Birth/Age :

25.04.1967

Qualification :

B.Com

Experience :

22 Years

Date of Appointment :

10.03.2010

DIN No.:

01702227

Other Directorship :

 

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27209TN1994PTC027864

KJB Titanim Private Limited

Director

24-06-94

24-06-94

Active

YES

2

U28112TN2003PTC052052

Ti Anode Fabricators Private Limited

Managing director

10-03-10

10-03-10

Active

NO

 

 

Name :

Mrs. Jayakumar Vanajambika

Designation :

Director

Address :

66, Sabapathy Nagar, Noothancherry, Madambakkam, Chennai – 600 073, Tamilnadu, India

Date of Birth/Age :

27.01.1977

Date of Appointment :

10.03.2010

DIN No.:

00071421

Other Directorship :

 

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28112TN2003PTC052052

Ti Anode Fabricators Private Limited

Director

10-03-10

02-12-03

Active

NO

 

 

Name :

Ms. Paramarthalingam Nancy

Designation :

Director

Address :

Chennai – 600 073, Tamilnadu, India

Date of Birth/Age :

19.08.1957

Date of Appointment :

02.12.2003

DIN No.:

00071479

Other Directorship :

 

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U28112TN2003PTC052052

Ti Anode Fabricators Private Limited

Whole-time director

31-01-09

02-12-03

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 20.08.2010

 

Names of Shareholders

 

 

No. of Shares

J. Vanajambika

 

40500

P.E. Nancy

 

4500

Total

 

45000

 

As on 20.08.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Design, Manufacture and Supply of Electro
Chlorinators and its Eletrolyzers, Electrocoagulation Anodes, Electrodialysis, etc.

 

 

 

 

GENERAL INFORMATION

 

Suppliers :

Information declined by the management

 

 

Customers :

Information declined by the management

 

 

No. of Employees :

Not Available

 

 

Bankers :

v      United Bank of India, 177, Armenian Street, Chennai – 600 001, Tamilnadu, India

v      UCO Bank, Selaiyur Branch, 455, Velachery Road, East Tambaram, Chennai – 600 059, Tamilnadu, India

v      ICICI Bank Limited

v      Standard Chartered Bank

 

 

Facilities :

Secured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Banks:

 

 

UCO Bank Selaiyur Branch, Chennai

- OCC (Secured on Stocks and Book Debts)

34.161

21.558

UCO Bank Selaiyur Branch, Chennai

- Packing Credit (Secured on bills and stock)

15.563

20.005

UCO Bank Selaiyur Branch, Chennai

- Term loan (Secured on plant and machinery)

0.605

1.133

UCO Bank Selaiyur Branch, Chennai

- (Staff Bus Loan (Secured on bus)

0.723

0.000

From Others:

 

 

ICICI Bank (Secured on Tavera)

0.000

0.108

Standard Chartered Loan (Secured by the personal guarantee of directors)

0.628

1.646

ICICI - Secured on

0.000

0.174

Cholamandalam Finance – Scooty Pep

0.000

0.007

ICICI - Secured on Alto Car

0.171

0.277

ICICI - Secured on Pajero Car

(All the above Loans are personally guaranteed by all the directors of the company in their individual capacity)

1.017

1.779

Total

52.868

46.687

 

Unsecured Loans

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

From Others:

 

 

Mr. Karunakaran

0.975

0.975

Total

0.975

0.975

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Nisar and Kumar

Chartered Accountants

Address :

Flat IIC, Royal Court, No.41, Venkatnarayana Road, T. Nagar, Chennai – 600 017, Tamilnadu, India

Tel. No.:

91-44-24313811/ 42083811

Mobile No.:

91-9840276525

E-Mail :

apkumar@vsnl.com

nisarandkumar@vsnl.net

Income-tax PAN of auditor or auditor's firm :

AACFN3475E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

50000

Equity Shares

Rs.100/- each

Rs.5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

45000

Equity Shares

Rs.100/- each

Rs.4.500 millions

 

 

 

 

 

(Out of the above, 39000 equity shares are issued for consideration other than cash)


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.500

4.500

4.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

67.892

38.082

22.926

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

72.392

42.582

27.426

LOAN FUNDS

 

 

 

1] Secured Loans

52.868

46.687

23.547

2] Unsecured Loans

0.975

0.975

0.975

TOTAL BORROWING

53.843

47.662

24.522

DEFERRED TAX LIABILITIES

0.035

0.031

0.013

 

 

 

 

TOTAL

126.270

90.275

51.961

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

44.256

27.535

20.243

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

28.422

32.491

30.250

 

Sundry Debtors

140.575

44.201

57.657

 

Cash & Bank Balances

3.724

21.089

8.163

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

35.930

40.426

20.949

Total Current Assets

208.651

138.207

117.019

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

85.535

40.746

67.331

 

Other Current Liabilities

8.956

8.524

1.983

 

Provisions

32.146

26.197

15.994

Total Current Liabilities

126.637

75.467

85.308

Net Current Assets

82.014

62.740

31.711

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.007

 

 

 

 

TOTAL

126.270

90.275

51.961

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Turnover

299.920

149.321

103.984

 

 

 

 

 

 

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

56.396

31.736

22.297

 

 

 

 

 

Less

FINANCIAL & INTEREST EXPENSES                            

6.363

4.795

1.459

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

50.033

26.941

20.838

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.572

2.878

1.517

 

 

 

 

 

 

PROFIT BEFORE TAX

46.461

24.063

19.321

 

 

 

 

 

Less

TAX                                                                 

16.916

8.889

6.532

 

 

 

 

 

 

PROFIT AFTER TAX

29.549

15.174

12.789

 

 

 

 

 

Add

IT earlier years

0.265

--

--

Less

Deferred Tax Liability provided for

0.004

0.018

0.014

 

 

 

 

 

 

NET PROFIT/ (LOSS) FOR THE YEAR

29.810

15.157

12.803

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sales FOB

184.957

134.041

71.149

 

TOTAL EARNINGS

184.957

134.041

71.149

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

22.636

22.065

14.227

 

TOTAL IMPORTS

22.636

22.065

14.227

 

 

 

 

 

 

Earnings Per Share (Rs.)

662.00

NA

NA

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

Net Profit Margin

(PBT/Sales)

(%)

15.49

16.11

18.58

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

18.37

14.52

14.08

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.64

0.57

0.70

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.49

2.89

4.00

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.65

1.83

1.37

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note:

The registered office of the company has been shifted from 61, V.P.K. Nagar Extension, Iyyenchery, Oorapakkam, Kanchipram District – 603 202, Tamilnadu to the present address w.e.f. 10.03.2010.

 

Note:

We tried to collect the customers and suppliers details from all the possible sources but the same is not available from any of the sources.

 

FINANCIAL OPERATIONS OF THE COMPANY:

 

During the Financial Year 2009-2010, the Company’s Turnover for the year was Rs.299.920 millions.

 

FUTURE PLANS:

 

The market conditions would be favorable to the company’s operations and are hopeful of achieving a turnover of around Rs.300.000 millions during the current financial year 2010-2011.

 

They also have plans for obtaining CE markings for all the products, which would boost the image of the company in the global market. 

 

FORM 8:

 

Corporate identity number of the company

U28112TN2003PTC052052

Name of the company

TI ANODE FABRICATORS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

61, V.P.K. Nagar Extension, Iyyenchery, Oorapakkam, Kanchipram District – 603 202, Tamilnadu, India

E-Mail: info@tianode.com

This form is for

Modification of charge

Charge identification number of the modified 

10099998

Type of charge

Immovable Property

Book Debts

Movable Property

Floating Charge

Particular of charge holder

UCO Bank, Selaiyur Branch, 455, Velachery Road, East Tambaram, Chennai – 600 059, Tamilnadu, India

E-Mail: ucobank_bsnl@dataone.in

Nature of description of the instrument creating or modifying the charge

Deed of Hypothecation of Plant and Machinery to Secure a Term Loan.

Hypothecation of Goods to Secure a Demand Cash Credit.

Hypothecation and Book Debts to Secure Demand Cash - Credit.

Agreement RE: Inland / Foreign Bills Purchased and Advances Against Bills in course of Collection.

Omnibus Counter guarantee.

Letter for Extension of Deposit of Title Deeds.

Date of instrument Creating the charge

25.11.2009

Amount secured by the charge

Rs.81.716 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

As per the sanction letter and as determined by the banker from time to time.

 

Terms of Repayment:

As per the sanction letter and as determined by the banker from time to time.

 

Margin:

As per the sanction letter and as determined by the banker from time to time.

 

Extent and Operation of the charge:

As per the instruments executed on 25.11.2009

 

Others:

 

Nature of Facilities  

Limit

(Rs. in millions)

Cash Credit

40.000

FBP/FBN/FBD

10.000

Term Loan

0.878

Term Loan II

0.838

BG

10.000

ILC/FLC

20.000

 

 

Total

81.716

 

All other terms and conditions as per sanction letter and instruments executed on 25.11.2009.

Short particulars of the property charged

Hypothecation on the entire stocks of inventory, receivables, bills and other chargeable current assets of the company both present and future.

 

Hypothecation of plant and machineries.

 

Equitable Mortgage over the property owned by the Company situated at Plot No.2 in Krishna Nagar,

S.No.19/3-B, extent 2450 Sq.ft., Madambakkam Village, Tambaram Taluk, Kancheepuram District.

 

EM over the property owned by the company land and building an extent of 10 cents, in Vengaivasal Village, Comprised in S.No.283, situated at Madambakkam Village, Tambaram Taluka, Kanchipuram District.

 

All other existing securities already offered to the bank shall continue.

Date of latest modification prior to the present modification

12.11.2009

Particulars of the present modification 

The existing credit facilities of Rs.81.716 millions is additionally secured by (i) hypothecation of entire stocks of inventory, receivables, bills and other chargeable currents assets and plant and machineries of the company both present and future. (ii) Equitable Mortgage over the property owned by the Company

 

All other existing securities and terms and conditions of the original charge and subsequent modifications remain unchanged.

 

FIXED ASSETS:

 

v      Factory Land

v      Building Lathe

v      Building Office

v      Building Puthur WIP

v      Building Vengaivasa

v      Air Conditioner

v      Computer

v      Electrical Fittings

v      Fax Machine

v      Furniture and Fittings

v      Generator

v      Office Equipments

v      Plant and Machinery

v      Refrigerator

v      Maruti Versa Car

v      Bi-cycle

v      Software

v      Jeep

v      Tavera Car

v      Two Wheelers

v      Xerox Machine

v      Ambessador Car

v      Alto Car

v      Pajero Car

v      Staff Bus 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.18

UK Pound

1

Rs.76.65

Euro

1

Rs.66.63

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

47

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.