![]()
|
Report Date : |
28.09.2011 |
IDENTIFICATION DETAILS
|
Name : |
TI ANODE FABRICATORS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
# 48, Noothancherry, Madambakkam, Chennai – 600 073, Tamilnadu |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
02.12.2003 |
|
|
|
|
Com. Reg. No.: |
18-052052 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.4.500
millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U28112TN2003PTC052052 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
CHET07955D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AABCT9790N |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Design, Manufacture and Supply of Electro Chlorinators and its Eletrolyzers, Electrocoagulation Anodes, Electrodialysis, etc. |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 290000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established
company having satisfactory track. Trade relations are reported as fair.
Business is active. Payments are reported to be usually correct and as per
commitments. The company can
be considered normal for business dealings at usual trade terms and
conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
# 48, Noothancherry, Madambakkam, Chennai – 600 073, |
|
Tel. No.: |
91-44-22781148 |
|
Fax No.: |
91-44-22781362 |
|
Email Fax : |
91-22-66466821 |
|
E-Mail : |
|
|
Website : |
http://www.tianode.com |
DIRECTORS
As on 20.08.2010
|
Name : |
Mr. Velappan Jeyakumar |
||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||
|
Address : |
Plot No.66, Sabapathy Nagar, Madambakkam, Chennai – 600 073, |
||||||||||||||||||||||||
|
Date of Birth/Age : |
25.04.1967 |
||||||||||||||||||||||||
|
Qualification : |
B.Com |
||||||||||||||||||||||||
|
Experience : |
22 Years |
||||||||||||||||||||||||
|
Date of Appointment : |
10.03.2010 |
||||||||||||||||||||||||
|
DIN No.: |
01702227 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Jayakumar Vanajambika |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
66, Sabapathy Nagar, Noothancherry, Madambakkam, Chennai – 600 073, |
||||||||||||||||||||||||
|
Date of Birth/Age : |
27.01.1977 |
||||||||||||||||||||||||
|
Date of Appointment : |
10.03.2010 |
||||||||||||||||||||||||
|
DIN No.: |
00071421 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Ms. Paramarthalingam Nancy |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Chennai – 600 073, |
||||||||||||||||||||||||
|
Date of Birth/Age : |
19.08.1957 |
||||||||||||||||||||||||
|
Date of Appointment : |
02.12.2003 |
||||||||||||||||||||||||
|
DIN No.: |
00071479 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 20.08.2010
|
Names of Shareholders |
|
No. of Shares |
|
J. Vanajambika |
|
40500 |
|
P.E. Nancy |
|
4500 |
|
Total |
|
45000 |
As on 20.08.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Design, Manufacture and Supply of Electro Chlorinators and its Eletrolyzers, Electrocoagulation Anodes, Electrodialysis, etc. |
|
|
|
GENERAL INFORMATION
|
Suppliers : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Information declined by the management |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
Not Available |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
v
United Bank of v
UCO Bank, Selaiyur Branch, 455, v
ICICI
Bank Limited v
Standard
Chartered Bank |
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Nisar and Kumar Chartered Accountants |
|
Address : |
Flat IIC, |
|
Tel. No.: |
91-44-24313811/ 42083811 |
|
Mobile No.: |
91-9840276525 |
|
E-Mail : |
|
|
Income-tax
PAN of auditor or auditor's firm : |
AACFN3475E |
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
45000 |
Equity Shares |
Rs.100/- each |
Rs.4.500
millions |
|
|
|
|
|
(Out of the above, 39000 equity shares are issued for consideration
other than cash)
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
4.500 |
4.500 |
4.500 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
67.892 |
38.082 |
22.926 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
72.392 |
42.582 |
27.426 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
52.868 |
46.687 |
23.547 |
|
|
2] Unsecured Loans |
0.975 |
0.975 |
0.975 |
|
|
TOTAL BORROWING |
53.843 |
47.662 |
24.522 |
|
|
DEFERRED TAX LIABILITIES |
0.035 |
0.031 |
0.013 |
|
|
|
|
|
|
|
|
TOTAL |
126.270 |
90.275 |
51.961 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
44.256 |
27.535 |
20.243 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
28.422
|
32.491 |
30.250 |
|
|
Sundry Debtors |
140.575
|
44.201 |
57.657 |
|
|
Cash & Bank Balances |
3.724
|
21.089 |
8.163 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
35.930
|
40.426 |
20.949 |
|
Total
Current Assets |
208.651
|
138.207 |
117.019 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
85.535
|
40.746 |
67.331 |
|
|
Other Current Liabilities |
8.956
|
8.524 |
1.983 |
|
|
Provisions |
32.146
|
26.197 |
15.994 |
|
Total
Current Liabilities |
126.637
|
75.467 |
85.308 |
|
|
Net Current Assets |
82.014
|
62.740 |
31.711 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.007 |
|
|
|
|
|
|
|
|
TOTAL |
126.270 |
90.275 |
51.961 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover |
299.920 |
149.321 |
103.984 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION |
56.396 |
31.736 |
22.297 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL &
INTEREST EXPENSES |
6.363 |
4.795 |
1.459 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
50.033 |
26.941 |
20.838 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
3.572 |
2.878 |
1.517 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
46.461 |
24.063 |
19.321 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
16.916 |
8.889 |
6.532 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
29.549 |
15.174 |
12.789 |
|
|
|
|
|
|
|
|
|
Add |
IT earlier years
|
0.265 |
-- |
-- |
|
|
Less |
Deferred Tax
Liability provided for |
0.004 |
0.018 |
0.014 |
|
|
|
|
|
|
|
|
|
|
NET PROFIT/
(LOSS) FOR THE YEAR |
29.810 |
15.157 |
12.803 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Sales FOB |
184.957 |
134.041 |
71.149 |
|
|
TOTAL EARNINGS |
184.957 |
134.041 |
71.149 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
22.636 |
22.065 |
14.227 |
|
|
TOTAL IMPORTS |
22.636 |
22.065 |
14.227 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
662.00 |
NA |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Net Profit Margin (PBT/Sales) |
(%) |
15.49
|
16.11 |
18.58 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
18.37
|
14.52 |
14.08 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.64
|
0.57 |
0.70 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
2.49
|
2.89 |
4.00 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.65
|
1.83 |
1.37 |
LOCAL AGENCY FURTHER INFORMATION
Note:
The registered office of the company has been shifted from 61, V.P.K. Nagar Extension, Iyyenchery, Oorapakkam, Kanchipram District – 603 202, Tamilnadu to the present address w.e.f. 10.03.2010.
Note:
We tried to collect the customers and suppliers details from all the
possible sources but the same is not available from any of the sources.
FINANCIAL
OPERATIONS OF THE COMPANY:
During the Financial Year 2009-2010, the Company’s Turnover for the year
was Rs.299.920 millions.
FUTURE PLANS:
The market conditions would be favorable to the company’s operations and
are hopeful of achieving a turnover of around Rs.300.000 millions during the
current financial year 2010-2011.
They also have plans for obtaining CE markings for all the products,
which would boost the image of the company in the global market.
FORM 8:
|
Corporate
identity number of the company |
U28112TN2003PTC052052 |
||||||||||||||||||
|
Name of the
company |
TI ANODE FABRICATORS PRIVATE LIMITED |
||||||||||||||||||
|
Address of the
registered office or of the principal place of business in |
61, V.P.K. Nagar Extension, Iyyenchery, Oorapakkam, Kanchipram District – 603 202,
E-Mail: info@tianode.com |
||||||||||||||||||
|
This form is for |
Modification of
charge |
||||||||||||||||||
|
Charge
identification number of the modified |
10099998 |
||||||||||||||||||
|
Type of charge |
Immovable
Property Book Debts Movable Property Floating Charge |
||||||||||||||||||
|
Particular of
charge holder |
UCO Bank, Selaiyur Branch, 455, E-Mail: ucobank_bsnl@dataone.in |
||||||||||||||||||
|
Nature of
description of the instrument creating or modifying the charge |
Deed of
Hypothecation of Plant and Machinery to Secure a Term Loan. Hypothecation of
Goods to Secure a Demand Cash Credit. Hypothecation and
Book Debts to Secure Demand Cash - Credit. Agreement RE: Inland
/ Foreign Bills Purchased and Advances Against Bills in course of Collection. Omnibus Counter
guarantee. Letter for
Extension of Deposit of Title Deeds. |
||||||||||||||||||
|
Date of
instrument Creating the charge |
25.11.2009 |
||||||||||||||||||
|
Amount secured by
the charge |
Rs.81.716
millions |
||||||||||||||||||
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: As per the
sanction letter and as determined by the banker from time to time. Terms of
Repayment: As per the sanction
letter and as determined by the banker from time to time. Margin: As per the
sanction letter and as determined by the banker from time to time. Extent and
Operation of the charge: As per the
instruments executed on 25.11.2009 Others:
All other terms and
conditions as per sanction letter and instruments executed on 25.11.2009. |
||||||||||||||||||
|
Short particulars
of the property charged |
Hypothecation on
the entire stocks of inventory, receivables, bills and other chargeable
current assets of the company both present and future. Hypothecation of
plant and machineries. Equitable
Mortgage over the property owned by the Company situated at Plot No.2 in
Krishna Nagar, S.No.19/3-B,
extent 2450 Sq.ft., EM over the
property owned by the company land and building an extent of 10 cents, in All other
existing securities already offered to the bank shall continue. |
||||||||||||||||||
|
Date of latest
modification prior to the present modification |
12.11.2009 |
||||||||||||||||||
|
Particulars of
the present modification |
The existing
credit facilities of Rs.81.716 millions is additionally secured by (i)
hypothecation of entire stocks of inventory, receivables, bills and other
chargeable currents assets and plant and machineries of the company both
present and future. (ii) Equitable Mortgage over the property owned by the
Company All other existing
securities and terms and conditions of the original charge and subsequent
modifications remain unchanged. |
FIXED ASSETS:
v
v
Building Lathe
v
Building Office
v
Building Puthur WIP
v
Building Vengaivasa
v
Air Conditioner
v
Computer
v
Electrical Fittings
v
Fax Machine
v
Furniture and Fittings
v
Generator
v
Office Equipments
v
Plant and Machinery
v
Refrigerator
v
Maruti Versa Car
v
Bi-cycle
v
Software
v
Jeep
v
Tavera Car
v
Two Wheelers
v
Xerox Machine
v
Ambessador Car
v
Alto Car
v
Pajero Car
v
Staff Bus
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.18 |
|
|
1 |
Rs.76.65 |
|
Euro |
1 |
Rs.66.63 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.